当前位置:首页 - 行情中心 - 乐心医疗(300562) - 财务分析 - 现金流量表

乐心医疗

(300562)

  

流通市值:21.45亿  总市值:28.77亿
流通股本:1.63亿   总股本:2.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,671,288.011,007,805,026.26748,872,920.35481,894,377.36
  收到的税费返还19,569,462.0860,659,243.6344,583,569.134,385,090.48
  收到其他与经营活动有关的现金1,544,126.1925,493,773.4911,829,866.047,257,474.54
  经营活动现金流入小计289,784,876.281,093,958,043.38805,286,355.49523,536,942.38
  购买商品、接受劳务支付的现金168,926,787.42603,840,430.59446,375,848.05302,266,649.13
  支付给职工以及为职工支付的现金53,322,132.43185,328,798.07142,463,808.897,984,846.64
  支付的各项税费4,439,700.315,721,408.468,990,832.097,765,956.43
  支付其他与经营活动有关的现金28,532,802.33136,199,767.74103,093,942.667,265,625.71
  经营活动现金流出小计255,221,422.48941,090,404.86700,924,431.54475,283,077.91
  经营活动产生的现金流量净额34,563,453.8152,867,638.52104,361,923.9548,253,864.47
二、投资活动产生的现金流量:
  收回投资收到的现金-1,650,581,362.22--
  取得投资收益收到的现金853,501.337,963,876.666,751,088.274,897,112.36
  处置固定资产、无形资产和其他长期资产收回的现金净额-801,194.1686,737.8686,737.8
  收到的其他与投资活动有关的现金--1,009,300,000929,300,000
  投资活动现金流入小计853,501.331,659,346,432.981,016,737,826.07934,883,850.16
  购建固定资产、无形资产和其他长期资产支付的现金7,280,606.6914,492,972.4813,254,717.4812,024,395.28
  投资支付的现金2,000,0001,652,100,000--
  支付其他与投资活动有关的现金539,000,000-1,218,300,000929,300,000
  投资活动现金流出小计548,280,606.691,666,592,972.481,231,554,717.48941,324,395.28
  投资活动产生的现金流量净额-547,427,105.36-7,246,539.5-214,816,891.41-6,440,545.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,187,549.661,747,9001,747,900-
  取得借款收到的现金-47,000,00047,000,000-
  收到其他与筹资活动有关的现金-7,466,365.64--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计7,187,549.6656,214,265.6448,747,900-
  偿还债务支付的现金190,476.1182,753,239.06139,857,142.940,571,428.6
  分配股利、利润或偿付利息支付的现金1,082.5263,283,694.1763,411,868.4933,757,497.51
  支付其他与筹资活动有关的现金-13,680,611.64480,700-
  筹资活动现金流出小计191,558.62259,717,544.87203,749,711.3974,328,926.11
  筹资活动产生的现金流量净额6,995,991.04-203,503,279.23-155,001,811.39-74,328,926.11
四、汇率变动对现金及现金等价物的影响-1,452,387.72-431,289.67-2,193,023.48572,284.04
五、现金及现金等价物净增加额-507,320,048.24-58,313,469.88-267,649,802.33-31,943,322.72
  加:期初现金及现金等价物余额667,734,145.48726,047,615.36726,047,615.36726,047,615.36
  期末现金及现金等价物余额160,414,097.24667,734,145.48458,397,813.03694,104,292.64
补充资料:
  净利润-80,268,782.1-41,251,286.28
  资产减值准备-23,702,742.9-11,654,098.05
  固定资产和投资性房地产折旧-14,034,665.66-6,899,971.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,034,665.66-6,899,971.64
  无形资产摊销-7,791,384.49-3,824,214.6
  长期待摊费用摊销-3,909,760.47-3,350,543.04
  处置固定资产、无形资产和其他长期资产的损失-26,109.1-150,131.33
  固定资产报废损失-40,484.47--
  公允价值变动损失--429,539.63--194,305.79
  财务费用-6,226,773.85-1,034,623.25
  投资损失--4,786,295.35--3,123,644.26
  递延所得税-45,563.27-885,040.81
  其中:递延所得税资产减少-243,577.04-1,336,598.46
    递延所得税负债增加--198,013.77--451,557.65
  存货的减少-13,790,443.35-35,049,262.44
  经营性应收项目的减少-185,365.65--39,293,799.03
  经营性应付项目的增加-3,984,533.87--15,057,003.2
  现金的期末余额-667,734,145.48-694,104,292.64
  减:现金的期初余额-726,047,615.36-726,047,615.36
  现金及现金等价物的净增加额--58,313,469.88--31,943,322.72
公告日期2026-04-242026-04-102025-10-282025-08-16
审计意见(境内)标准无保留意见
TOP↑