智莱科技
(300771)
| 流通市值：24.79亿 | | | 总市值：33.31亿 |
| 流通股本：1.79亿 | | | 总股本：2.40亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 375,755,389.29 | 574,966,956 | 479,817,228.58 | 545,453,452.03 |
| 交易性金融资产 | 1,352,726,315.54 | 1,071,461,283.03 | 1,063,278,661.54 | 944,019,588.98 |
| 衍生金融资产 | 28,000 | - | - | - |
| 应收票据及应收账款 | 61,281,063.76 | 98,387,037.27 | 108,596,239.44 | 46,876,869.16 |
| 其中：应收票据 | 1,735,212.8 | 3,489,642.15 | 21,310,482.57 | 151,426.28 |
| 应收账款 | 59,545,850.96 | 94,897,395.12 | 87,285,756.87 | 46,725,442.88 |
| 应收款项融资 | 1,024,970.52 | 5,573,930.51 | 23,899,407.9 | 2,394,584.71 |
| 预付款项 | 4,015,586.35 | 3,298,247.17 | 9,596,783.89 | 12,823,155.17 |
| 其他应收款合计 | 7,339,192.82 | 8,230,601.28 | 6,613,084.07 | 6,485,648.23 |
| 存货 | 210,327,305 | 215,761,848.13 | 226,558,072.27 | 237,795,649.24 |
| 合同资产 | 15,698,674.17 | 14,415,594.39 | 11,425,070.38 | 3,879,823.53 |
| 其他流动资产 | 49,088,205.4 | 51,036,689.74 | 47,627,191.36 | 52,855,796.15 |
| 流动资产合计 | 2,077,284,702.85 | 2,043,132,187.52 | 1,977,411,739.43 | 1,852,584,567.2 |
| 非流动资产: | | | | |
| 长期股权投资 | 31,261,409.75 | 31,696,333.32 | 42,495,727.03 | 43,100,149.56 |
| 其他权益工具投资 | 665,200 | 665,200 | 665,200 | 270,000 |
| 其他非流动金融资产 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 |
| 投资性房地产 | 2,153,000.28 | 2,186,186.07 | 2,213,693.16 | 2,246,735.28 |
| 固定资产 | 185,999,417.75 | 191,441,847.89 | 195,600,916.5 | 201,028,864.93 |
| 在建工程 | - | - | 174,444.42 | 175,957.57 |
| 使用权资产 | 21,578,286.8 | 7,138,607.73 | 9,384,661.97 | 11,649,820.4 |
| 无形资产 | 48,092,915.64 | 48,434,246.79 | 49,016,511.14 | 46,628,661.9 |
| 长期待摊费用 | 322,902.78 | 388,840.31 | 468,539.96 | 548,239.67 |
| 递延所得税资产 | 14,458,804.61 | 16,140,469.71 | 17,723,756.78 | 18,791,315.62 |
| 其他非流动资产 | 1,091,956.64 | 1,277,541.43 | 2,167,341.43 | 4,835,055.78 |
| 非流动资产合计 | 360,623,894.25 | 354,369,273.25 | 374,910,792.39 | 384,274,800.71 |
| 资产总计 | 2,437,908,597.1 | 2,397,501,460.77 | 2,352,322,531.82 | 2,236,859,367.91 |
| 流动负债: | | | | |
| 短期借款 | 188,100,000 | 185,157,725.29 | 100,000,000 | 80,000,000 |
| 衍生金融负债 | 101,500 | - | - | - |
| 应付票据及应付账款 | 36,819,046.42 | 56,132,652.7 | 42,390,377.84 | 32,764,254.91 |
| 其中：应付票据 | 5,910,900 | 8,000,000 | - | - |
| 应付账款 | 30,908,146.42 | 48,132,652.7 | 42,390,377.84 | 32,764,254.91 |
| 合同负债 | 111,499,216.47 | 98,835,877.11 | 104,260,114.9 | 107,723,871.76 |
| 应付职工薪酬 | 15,685,689.04 | 29,353,711.38 | 23,739,603.9 | 19,437,207.11 |
| 应交税费 | 6,954,821.31 | 4,642,330.07 | 17,604,161.82 | 9,223,195.68 |
| 其他应付款合计 | 41,535,779.15 | 8,300,021.73 | 7,128,928.41 | 6,419,563.21 |
| 一年内到期的非流动负债 | 8,670,359.9 | 3,412,281.44 | 4,912,628.88 | 6,290,017.09 |
| 其他流动负债 | 3,702,526.41 | 3,316,593.21 | 60,836,196.18 | 20,217,764.66 |
| 流动负债合计 | 413,068,938.7 | 389,151,192.93 | 360,872,011.93 | 282,075,874.42 |
| 非流动负债: | | | | |
| 租赁负债 | 12,711,807.25 | 3,464,884.12 | 4,286,869.25 | 5,086,531.88 |
| 预计负债 | 4,238,934.07 | 6,674,390.66 | 1,312,323.07 | 2,875,227.25 |
| 递延收益 | 12,376,339.12 | 12,740,980.85 | 13,110,996.64 | 13,481,012.39 |
| 递延所得税负债 | 5,844,936.35 | 6,272,448.99 | 4,453,572.75 | 5,676,815.16 |
| 其他非流动负债 | - | 0 | - | - |
| 非流动负债合计 | 35,172,016.79 | 29,152,704.62 | 23,163,761.71 | 27,119,586.68 |
| 负债合计 | 448,240,955.49 | 418,303,897.55 | 384,035,773.64 | 309,195,461.1 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 240,000,000 | 240,000,000 | 240,000,000 | 240,000,000 |
| 资本公积 | 692,042,854.19 | 692,042,854.19 | 692,042,854.19 | 692,042,854.19 |
| 减:库存股 | 50,676,965.2 | 50,676,965.2 | 50,676,965.2 | 50,676,965.2 |
| 其他综合收益 | -1,716,855.6 | 3,393,893.35 | 6,872,805.98 | 9,290,945.03 |
| 盈余公积 | 113,995,261.21 | 113,995,261.21 | 108,662,632.56 | 108,662,632.56 |
| 未分配利润 | 999,466,366.55 | 983,717,837.24 | 974,667,926.16 | 931,408,526.55 |
| 归属于母公司股东权益合计 | 1,993,110,661.15 | 1,982,472,880.79 | 1,971,569,253.69 | 1,930,727,993.13 |
| 少数股东权益 | -3,443,019.54 | -3,275,317.57 | -3,282,495.51 | -3,064,086.32 |
| 股东权益合计 | 1,989,667,641.61 | 1,979,197,563.22 | 1,968,286,758.18 | 1,927,663,906.81 |
| 负债和股东权益合计 | 2,437,908,597.1 | 2,397,501,460.77 | 2,352,322,531.82 | 2,236,859,367.91 |
| 公告日期 | 2026-04-29 | 2026-04-10 | 2025-10-28 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |