当前位置:首页 - 行情中心 - 智莱科技(300771) - 财务分析 - 资产负债表

智莱科技

(300771)

  

流通市值:18.95亿  总市值:24.05亿
流通股本:1.89亿   总股本:2.40亿

资产负债表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
流动资产:
  货币资金93,916,831.377,249,333.64375,755,389.29574,966,956
  交易性金融资产1,572,871,483.071,573,185,631.881,352,726,315.541,071,461,283.03
  衍生金融资产-25,60028,000-
  应收票据及应收账款99,661,177.2673,095,765.3561,281,063.7698,387,037.27
  其中:应收票据9,486,747.435,486,377.971,735,212.83,489,642.15
        应收账款90,174,429.8367,609,387.3859,545,850.9694,897,395.12
  应收款项融资1,036,037.04248,019.731,024,970.525,573,930.51
  预付款项6,567,604.924,720,240.034,015,586.353,298,247.17
  其他应收款合计7,171,780.678,782,271.657,339,192.828,230,601.28
  存货226,054,859.77206,374,712.7210,327,305215,761,848.13
  合同资产8,043,781.9610,209,455.615,698,674.1714,415,594.39
  其他流动资产65,436,83555,107,283.849,088,205.451,036,689.74
  流动资产合计2,080,760,390.992,008,998,314.382,077,284,702.852,043,132,187.52
非流动资产:
  长期股权投资30,631,213.2931,188,414.6531,261,409.7531,696,333.32
  其他权益工具投资665,200665,200665,200665,200
  其他非流动金融资产55,000,00055,000,00055,000,00055,000,000
  投资性房地产2,086,628.72,119,814.492,153,000.282,186,186.07
  固定资产176,856,903.85181,567,215.35185,999,417.75191,441,847.89
  使用权资产17,989,007.220,479,856.521,578,286.87,138,607.73
  无形资产46,960,829.447,526,872.5248,092,915.6448,434,246.79
  长期待摊费用232,393.05269,506.87322,902.78388,840.31
  递延所得税资产16,470,595.5915,475,836.6814,458,804.6116,140,469.71
  其他非流动资产854,936.64762,323.021,091,956.641,277,541.43
  非流动资产合计347,747,707.72355,055,040.08360,623,894.25354,369,273.25
  资产总计2,428,508,098.712,364,053,354.462,437,908,597.12,397,501,460.77
流动负债:
  短期借款94,100,000112,100,000188,100,000185,157,725.29
  衍生金融负债--101,500-
  应付票据及应付账款69,576,039.851,228,088.2836,819,046.4256,132,652.7
  其中:应付票据19,457,328.879,158,006.25,910,9008,000,000
        应付账款50,118,710.9342,070,082.0830,908,146.4248,132,652.7
  合同负债144,539,585.697,093,653.67111,499,216.4798,835,877.11
  应付职工薪酬22,219,056.4618,373,059.8515,685,689.0429,353,711.38
  应交税费10,502,741.338,617,839.026,954,821.314,642,330.07
  其他应付款合计40,463,712.7142,966,187.1941,535,779.158,300,021.73
  一年内到期的非流动负债8,871,842.848,893,323.588,670,359.93,412,281.44
  其他流动负债11,352,311.94,324,307.453,702,526.413,316,593.21
  流动负债合计401,625,290.64343,596,459.04413,068,938.7389,151,192.93
非流动负债:
  租赁负债9,197,953.1711,544,320.1812,711,807.253,464,884.12
  预计负债2,873,322.22,811,394.064,238,934.076,674,390.66
  递延收益11,693,128.4612,026,114.6612,376,339.1212,740,980.85
  递延所得税负债7,614,844.279,964,700.495,844,936.356,272,448.99
  其他非流动负债---0
  非流动负债合计31,379,248.136,346,529.3935,172,016.7929,152,704.62
  负债合计433,004,538.74379,942,988.43448,240,955.49418,303,897.55
所有者权益(或股东权益):
  实收资本(或股本)240,000,000240,000,000240,000,000240,000,000
  资本公积689,392,463.34685,533,341.65692,042,854.19692,042,854.19
  减:库存股38,535,885.238,562,085.250,676,965.250,676,965.2
  其他综合收益-10,556,298.84-6,892,195.28-1,716,855.63,393,893.35
  盈余公积113,995,261.21113,995,261.21113,995,261.21113,995,261.21
  未分配利润1,004,772,306.48993,459,381.23999,466,366.55983,717,837.24
  归属于母公司股东权益合计1,999,067,846.991,987,533,703.611,993,110,661.151,982,472,880.79
  少数股东权益-3,564,287.02-3,423,337.58-3,443,019.54-3,275,317.57
  股东权益合计1,995,503,559.971,984,110,366.031,989,667,641.611,979,197,563.22
  负债和股东权益合计2,428,508,098.712,364,053,354.462,437,908,597.12,397,501,460.77
公告日期2026-10-272026-08-262026-04-292026-04-10
审计意见(境内)标准无保留意见
TOP↑