当前位置:首页 - 行情中心 - 智莱科技(300771) - 财务分析 - 利润表

智莱科技

(300771)

  

流通市值:22.47亿  总市值:29.76亿
流通股本:1.81亿   总股本:2.40亿

利润表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、营业总收入213,615,020.798,324,424.8450,984,938.27297,741,458.36
  营业收入213,615,020.798,324,424.8450,984,938.27297,741,458.36
二、营业总成本199,978,566.4694,371,059.85440,299,561.31298,942,598.52
  营业成本143,176,707.0769,217,720.37325,768,206.24211,303,916.91
  税金及附加3,147,855.761,482,221.565,842,655.023,833,753.22
  销售费用16,524,407.487,722,087.8834,971,954.7134,870,511.97
  管理费用18,545,907.099,084,148.7639,806,520.228,447,804.5
  研发费用26,409,832.6613,139,094.9662,315,036.8247,271,258.06
  财务费用-7,826,143.6-6,274,213.68-28,404,811.68-26,784,646.14
  其中:利息费用1,557,169.18650,957.832,960,558.682,700,465.24
  其中:利息收入9,756,350.056,338,519.9327,806,554.725,824,880.8
三、其他经营收益
  加:公允价值变动收益8,394,347.33,660,603.1716,606,943.4214,130,013.81
  加:投资收益5,944,218.39-189,714.5218,756,768.7814,363,641.28
  资产处置收益82,654.71-14,151.83247,094.6247,094.6
  资产减值损失(新)-3,705,846.04-1,696,200.68-7,688,518.78-2,226,585.91
  信用减值损失(新)2,237,403.06303,871.42-2,530,289.73-553,092.85
  其他收益3,933,229.952,691,384.1910,604,214.8914,568,254.64
四、营业利润30,522,461.618,709,156.746,681,590.1439,328,185.41
  加:营业外收入225,912.78122,202.431,931,093.9998,148.03
  减:营业外支出56,488.341,525.242,074,488.4466,838.3
五、利润总额30,691,886.058,829,833.8946,538,195.640,259,495.14
  减:所得税费用5,901,913.272,329,305.328,128,205.868,043,197.86
六、净利润24,789,972.786,500,528.5738,409,989.7432,216,297.28
(一)按经营持续性分类
  持续经营净利润24,789,972.786,500,528.5738,409,989.7432,216,297.28
(二)按所有权归属分类
  归属于母公司股东的净利润25,235,708.46,782,341.439,478,969.1433,075,974.18
  少数股东损益-445,735.62-281,812.83-1,068,979.4-859,676.9
  扣除非经常损益后的净利润11,549,101.032,967,831.92-2,119,136.16-910,724.29
七、每股收益
  (一)基本每股收益0.110.030.170.14
  (二)稀释每股收益0.110.030.170.14
八、其他综合收益-1,313,311.8-423,551.14,216,004.43-3,106,422.8
  归属于母公司股东的其他综合收益-1,313,311.8-423,551.14,216,004.43-3,106,422.8
九、综合收益总额23,476,660.986,076,977.4742,625,994.1729,109,874.48
  归属于母公司股东的综合收益总额23,922,396.66,358,790.343,694,973.5729,969,551.38
  归属于少数股东的综合收益总额-445,735.62-281,812.83-1,068,979.4-859,676.9
公告日期2025-08-282025-04-282025-04-012024-10-30
审计意见(境内)标准无保留意见
TOP↑