当前位置:首页 - 行情中心 - 智莱科技(300771) - 财务分析 - 利润表

智莱科技

(300771)

  

流通市值:23.02亿  总市值:30.94亿
流通股本:1.79亿   总股本:2.40亿

利润表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、营业总收入118,013,052.81599,824,567.26414,738,477.05213,615,020.7
  营业收入118,013,052.81599,824,567.26414,738,477.05213,615,020.7
二、营业总成本118,377,779.98533,293,082.15371,488,378.83199,978,566.46
  营业成本86,720,803.37408,334,500.62283,943,899.42143,176,707.07
  税金及附加1,176,791.46,558,170.54,956,129.273,147,855.76
  销售费用7,525,763.7934,662,014.9226,204,336.2816,524,407.48
  管理费用9,214,593.7540,271,929.3528,265,188.0518,545,907.09
  研发费用11,129,730.9354,495,775.540,876,252.4626,409,832.66
  财务费用2,610,096.74-11,029,308.74-12,757,426.65-7,826,143.6
  其中:利息费用737,390.132,627,141.262,240,0301,557,169.18
  其中:利息收入4,772,168.918,624,805.7917,636,022.689,756,350.05
三、其他经营收益
  加:公允价值变动收益8,072,793.2426,288,853.3414,794,325.68,394,347.3
  加:投资收益5,032,981.5117,536,414.3113,845,338.845,944,218.39
  资产处置收益-224,029.14182,399.4682,654.71
  资产减值损失(新)1,605,192.5-24,820,703.6-3,676,919.44-3,705,846.04
  信用减值损失(新)826,832.38-1,697,002.691,027,065.832,237,403.06
  其他收益3,768,317.5913,959,152.5610,609,020.883,933,229.95
四、营业利润18,941,390.0598,022,228.1780,031,329.3930,522,461.61
  加:营业外收入23,455.05660,462.64520,665.18225,912.78
  减:营业外支出2,036.492,604,662.64125,412.3856,488.34
五、利润总额18,962,808.6196,078,028.1780,426,582.1930,691,886.05
  减:所得税费用3,381,981.2813,989,867.1712,728,138.865,901,913.27
六、净利润15,580,827.3382,088,16167,698,443.3324,789,972.78
(一)按经营持续性分类
  持续经营净利润15,580,827.3382,088,16167,698,443.3324,789,972.78
(二)按所有权归属分类
  归属于母公司股东的净利润15,748,529.3182,745,127.8768,362,588.1425,235,708.4
  少数股东损益-167,701.98-656,966.87-664,144.81-445,735.62
  扣除非经常损益后的净利润2,982,400.0540,669,407.9239,512,397.0711,549,101.03
七、每股收益
  (一)基本每股收益0.070.350.290.11
  (二)稀释每股收益0.070.350.290.11
八、其他综合收益-5,110,748.95-7,077,843.61-3,731,450.85-1,313,311.8
  归属于母公司股东的其他综合收益-5,110,748.95-7,077,843.61-3,731,450.85-1,313,311.8
九、综合收益总额10,470,078.3875,010,317.3963,966,992.4823,476,660.98
  归属于母公司股东的综合收益总额10,637,780.3675,667,284.2664,631,137.2923,922,396.6
  归属于少数股东的综合收益总额-167,701.98-656,966.87-664,144.81-445,735.62
公告日期2026-04-292026-04-102025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑