智莱科技
(300771)
| 流通市值:23.02亿 | | | 总市值:30.94亿 |
| 流通股本:1.79亿 | | | 总股本:2.40亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 118,013,052.81 | 599,824,567.26 | 414,738,477.05 | 213,615,020.7 |
| 营业收入 | 118,013,052.81 | 599,824,567.26 | 414,738,477.05 | 213,615,020.7 |
| 二、营业总成本 | 118,377,779.98 | 533,293,082.15 | 371,488,378.83 | 199,978,566.46 |
| 营业成本 | 86,720,803.37 | 408,334,500.62 | 283,943,899.42 | 143,176,707.07 |
| 税金及附加 | 1,176,791.4 | 6,558,170.5 | 4,956,129.27 | 3,147,855.76 |
| 销售费用 | 7,525,763.79 | 34,662,014.92 | 26,204,336.28 | 16,524,407.48 |
| 管理费用 | 9,214,593.75 | 40,271,929.35 | 28,265,188.05 | 18,545,907.09 |
| 研发费用 | 11,129,730.93 | 54,495,775.5 | 40,876,252.46 | 26,409,832.66 |
| 财务费用 | 2,610,096.74 | -11,029,308.74 | -12,757,426.65 | -7,826,143.6 |
| 其中:利息费用 | 737,390.13 | 2,627,141.26 | 2,240,030 | 1,557,169.18 |
| 其中:利息收入 | 4,772,168.9 | 18,624,805.79 | 17,636,022.68 | 9,756,350.05 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 8,072,793.24 | 26,288,853.34 | 14,794,325.6 | 8,394,347.3 |
| 加:投资收益 | 5,032,981.51 | 17,536,414.31 | 13,845,338.84 | 5,944,218.39 |
| 资产处置收益 | - | 224,029.14 | 182,399.46 | 82,654.71 |
| 资产减值损失(新) | 1,605,192.5 | -24,820,703.6 | -3,676,919.44 | -3,705,846.04 |
| 信用减值损失(新) | 826,832.38 | -1,697,002.69 | 1,027,065.83 | 2,237,403.06 |
| 其他收益 | 3,768,317.59 | 13,959,152.56 | 10,609,020.88 | 3,933,229.95 |
| 四、营业利润 | 18,941,390.05 | 98,022,228.17 | 80,031,329.39 | 30,522,461.61 |
| 加:营业外收入 | 23,455.05 | 660,462.64 | 520,665.18 | 225,912.78 |
| 减:营业外支出 | 2,036.49 | 2,604,662.64 | 125,412.38 | 56,488.34 |
| 五、利润总额 | 18,962,808.61 | 96,078,028.17 | 80,426,582.19 | 30,691,886.05 |
| 减:所得税费用 | 3,381,981.28 | 13,989,867.17 | 12,728,138.86 | 5,901,913.27 |
| 六、净利润 | 15,580,827.33 | 82,088,161 | 67,698,443.33 | 24,789,972.78 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 15,580,827.33 | 82,088,161 | 67,698,443.33 | 24,789,972.78 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 15,748,529.31 | 82,745,127.87 | 68,362,588.14 | 25,235,708.4 |
| 少数股东损益 | -167,701.98 | -656,966.87 | -664,144.81 | -445,735.62 |
| 扣除非经常损益后的净利润 | 2,982,400.05 | 40,669,407.92 | 39,512,397.07 | 11,549,101.03 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.07 | 0.35 | 0.29 | 0.11 |
| (二)稀释每股收益 | 0.07 | 0.35 | 0.29 | 0.11 |
| 八、其他综合收益 | -5,110,748.95 | -7,077,843.61 | -3,731,450.85 | -1,313,311.8 |
| 归属于母公司股东的其他综合收益 | -5,110,748.95 | -7,077,843.61 | -3,731,450.85 | -1,313,311.8 |
| 九、综合收益总额 | 10,470,078.38 | 75,010,317.39 | 63,966,992.48 | 23,476,660.98 |
| 归属于母公司股东的综合收益总额 | 10,637,780.36 | 75,667,284.26 | 64,631,137.29 | 23,922,396.6 |
| 归属于少数股东的综合收益总额 | -167,701.98 | -656,966.87 | -664,144.81 | -445,735.62 |
| 公告日期 | 2026-04-29 | 2026-04-10 | 2025-10-28 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |