智莱科技
(300771)
| 流通市值：28.65亿 | | | 总市值：37.94亿 |
| 流通股本：1.81亿 | | | 总股本：2.40亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 414,738,477.05 | 213,615,020.7 | 98,324,424.8 | 450,984,938.27 |
| 营业收入 | 414,738,477.05 | 213,615,020.7 | 98,324,424.8 | 450,984,938.27 |
| 二、营业总成本 | 371,488,378.83 | 199,978,566.46 | 94,371,059.85 | 440,299,561.31 |
| 营业成本 | 283,943,899.42 | 143,176,707.07 | 69,217,720.37 | 325,768,206.24 |
| 税金及附加 | 4,956,129.27 | 3,147,855.76 | 1,482,221.56 | 5,842,655.02 |
| 销售费用 | 26,204,336.28 | 16,524,407.48 | 7,722,087.88 | 34,971,954.71 |
| 管理费用 | 28,265,188.05 | 18,545,907.09 | 9,084,148.76 | 39,806,520.2 |
| 研发费用 | 40,876,252.46 | 26,409,832.66 | 13,139,094.96 | 62,315,036.82 |
| 财务费用 | -12,757,426.65 | -7,826,143.6 | -6,274,213.68 | -28,404,811.68 |
| 其中:利息费用 | 2,240,030 | 1,557,169.18 | 650,957.83 | 2,960,558.68 |
| 其中:利息收入 | 17,636,022.68 | 9,756,350.05 | 6,338,519.93 | 27,806,554.7 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 14,794,325.6 | 8,394,347.3 | 3,660,603.17 | 16,606,943.42 |
| 加:投资收益 | 13,845,338.84 | 5,944,218.39 | -189,714.52 | 18,756,768.78 |
| 资产处置收益 | 182,399.46 | 82,654.71 | -14,151.83 | 247,094.6 |
| 资产减值损失(新) | -3,676,919.44 | -3,705,846.04 | -1,696,200.68 | -7,688,518.78 |
| 信用减值损失(新) | 1,027,065.83 | 2,237,403.06 | 303,871.42 | -2,530,289.73 |
| 其他收益 | 10,609,020.88 | 3,933,229.95 | 2,691,384.19 | 10,604,214.89 |
| 四、营业利润 | 80,031,329.39 | 30,522,461.61 | 8,709,156.7 | 46,681,590.14 |
| 加:营业外收入 | 520,665.18 | 225,912.78 | 122,202.43 | 1,931,093.9 |
| 减:营业外支出 | 125,412.38 | 56,488.34 | 1,525.24 | 2,074,488.44 |
| 五、利润总额 | 80,426,582.19 | 30,691,886.05 | 8,829,833.89 | 46,538,195.6 |
| 减:所得税费用 | 12,728,138.86 | 5,901,913.27 | 2,329,305.32 | 8,128,205.86 |
| 六、净利润 | 67,698,443.33 | 24,789,972.78 | 6,500,528.57 | 38,409,989.74 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 67,698,443.33 | 24,789,972.78 | 6,500,528.57 | 38,409,989.74 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 68,362,588.14 | 25,235,708.4 | 6,782,341.4 | 39,478,969.14 |
| 少数股东损益 | -664,144.81 | -445,735.62 | -281,812.83 | -1,068,979.4 |
| 扣除非经常损益后的净利润 | 39,512,397.07 | 11,549,101.03 | 2,967,831.92 | -2,119,136.16 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.29 | 0.11 | 0.03 | 0.17 |
| (二)稀释每股收益 | 0.29 | 0.11 | 0.03 | 0.17 |
| 八、其他综合收益 | -3,731,450.85 | -1,313,311.8 | -423,551.1 | 4,216,004.43 |
| 归属于母公司股东的其他综合收益 | -3,731,450.85 | -1,313,311.8 | -423,551.1 | 4,216,004.43 |
| 九、综合收益总额 | 63,966,992.48 | 23,476,660.98 | 6,076,977.47 | 42,625,994.17 |
| 归属于母公司股东的综合收益总额 | 64,631,137.29 | 23,922,396.6 | 6,358,790.3 | 43,694,973.57 |
| 归属于少数股东的综合收益总额 | -664,144.81 | -445,735.62 | -281,812.83 | -1,068,979.4 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-28 | 2025-04-01 |
| 审计意见(境内) | | | | 标准无保留意见 |