海能实业
(300787)
| 流通市值：26.31亿 | | | 总市值：43.19亿 |
| 流通股本：1.91亿 | | | 总股本：3.13亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 360,276,033.98 | 779,751,418.11 | 485,547,129.56 | 906,641,553.05 |
| 应收票据及应收账款 | 580,239,912.35 | 572,029,385.47 | 521,026,778.73 | 468,494,594.63 |
| 其中：应收票据 | 10,247,814.36 | 5,386,522.9 | 2,003,055.7 | 3,901,813.39 |
| 应收账款 | 569,992,097.99 | 566,642,862.57 | 519,023,723.03 | 464,592,781.24 |
| 应收款项融资 | - | 298,140.03 | - | - |
| 预付款项 | 27,691,340.9 | 18,090,219.98 | 43,874,863.79 | 32,640,964.17 |
| 其他应收款合计 | 29,046,037.18 | 12,978,110.12 | 14,897,483.13 | 5,048,799.69 |
| 存货 | 582,688,443.95 | 458,595,755.2 | 407,173,284.96 | 314,332,614.09 |
| 一年内到期的非流动资产 | 738,258.54 | 738,258.54 | 666,031.35 | 666,031.35 |
| 其他流动资产 | 120,336,335.08 | 136,216,124.42 | 108,854,045.99 | 101,747,984.43 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,913,402,361.98 | 1,978,697,411.87 | 1,973,244,917.51 | 1,829,572,541.41 |
| 非流动资产: | | | | |
| 长期应收款 | 15,311,752.96 | 5,116,660.33 | 5,110,695.96 | 5,033,548.64 |
| 投资性房地产 | 910,150.3 | 927,116.14 | 2,393,932.01 | 2,433,384.02 |
| 固定资产 | 1,216,477,492.47 | 1,227,478,547.42 | 956,937,851.72 | 960,490,008.68 |
| 在建工程 | 7,078,912.76 | 13,872,923.87 | 177,812,467.29 | 166,368,897.8 |
| 使用权资产 | 3,935,605.38 | 4,041,719.67 | 18,159.1 | 106,593.36 |
| 无形资产 | 268,729,611.69 | 270,771,840.14 | 267,950,645.23 | 272,684,535.13 |
| 长期待摊费用 | 16,091,163.77 | 18,436,621.03 | 20,098,369.34 | 20,967,023.36 |
| 递延所得税资产 | 87,683,896.31 | 81,554,595.2 | 78,894,031.48 | 76,594,516.63 |
| 其他非流动资产 | 129,267,139.03 | 104,997,147.36 | 153,676,947.84 | 143,001,355.72 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,745,485,724.67 | 1,727,197,171.16 | 1,662,893,099.97 | 1,647,679,863.34 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,658,888,086.65 | 3,705,894,583.03 | 3,636,138,017.48 | 3,477,252,404.75 |
| 流动负债: | | | | |
| 短期借款 | 408,000,000 | 302,239,322.57 | 614,000,000 | 465,000,000 |
| 应付票据及应付账款 | 757,444,881.07 | 797,694,388.72 | 610,071,380.49 | 637,076,772.76 |
| 其中：应付票据 | 305,692,512.42 | 302,792,041.21 | 227,496,324.79 | 271,597,426 |
| 应付账款 | 451,752,368.65 | 494,902,347.51 | 382,575,055.7 | 365,479,346.76 |
| 合同负债 | 35,058,724.01 | 23,343,616.8 | 23,013,597.48 | 15,663,098.34 |
| 应付职工薪酬 | 97,830,117.68 | 99,350,498.8 | 85,707,354.54 | 73,190,419.48 |
| 应交税费 | 47,149,682.33 | 70,741,207.44 | 94,343,368.87 | 78,320,067.89 |
| 其他应付款合计 | 35,507,883.89 | 27,158,681.49 | 29,662,819.09 | 29,386,353.94 |
| 一年内到期的非流动负债 | 4,025,133.51 | 3,750,815.63 | 1,249,479.99 | 587,272.03 |
| 其他流动负债 | 30,123.16 | 108,756.36 | 13,403.34 | 80,762.77 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,385,046,545.65 | 1,324,387,287.81 | 1,458,061,403.8 | 1,299,304,747.21 |
| 非流动负债: | | | | |
| 长期借款 | - | 147,000,000 | - | - |
| 应付债券 | 485,833,449.31 | 478,181,378.02 | 470,530,065.74 | 462,878,625.25 |
| 租赁负债 | 2,741,654.07 | 2,483,279.05 | - | - |
| 预计负债 | 1,215,957.79 | 614,824.93 | 247,682.21 | - |
| 递延收益 | 94,269,996.24 | 80,939,234.3 | 80,455,693.58 | 77,533,471.12 |
| 递延所得税负债 | 36,354,061.39 | 33,836,190.22 | 5,172,993.87 | 22,891,189.58 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 620,415,118.8 | 743,054,906.52 | 556,406,435.4 | 563,303,285.95 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,005,461,664.45 | 2,067,442,194.33 | 2,014,467,839.2 | 1,862,608,033.16 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 263,563,857 | 263,563,802 | 263,563,692 | 263,563,587 |
| 其他权益工具 | 160,873,507.93 | 160,873,776.17 | 160,874,312.65 | 160,874,822.3 |
| 资本公积 | 255,411,147.2 | 249,901,635.74 | 258,410,559.09 | 256,973,600.02 |
| 减:库存股 | 63,063,188.68 | 63,063,188.68 | 63,063,188.68 | 63,063,188.68 |
| 其他综合收益 | 22,105,097.88 | 28,803,112.74 | 22,139,198.85 | 31,642,478.83 |
| 盈余公积 | 102,499,225.09 | 102,499,225.09 | 75,043,857.58 | 75,043,857.58 |
| 未分配利润 | 916,502,119.71 | 896,884,651.09 | 898,682,161.34 | 880,920,670.19 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,657,891,766.13 | 1,639,463,014.15 | 1,615,650,592.83 | 1,605,955,827.24 |
| 少数股东权益 | -4,465,343.93 | -1,010,625.45 | 6,019,585.45 | 8,688,544.35 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,653,426,422.2 | 1,638,452,388.7 | 1,621,670,178.28 | 1,614,644,371.59 |
| 负债和股东权益合计 | 3,658,888,086.65 | 3,705,894,583.03 | 3,636,138,017.48 | 3,477,252,404.75 |
| 公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |