当前位置:首页 - 行情中心 - 海能实业(300787) - 财务分析 - 现金流量表

海能实业

(300787)

  

流通市值:26.07亿  总市值:42.78亿
流通股本:1.91亿   总股本:3.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,472,269,376.66678,605,816.952,130,575,686.841,494,747,101.76
  收到的税费返还107,178,151.9445,114,071.3796,148,242.8467,501,629.67
  收到其他与经营活动有关的现金55,146,153.3833,956,875.6345,432,801.2658,308,832.38
  经营活动现金流入小计1,634,593,681.98757,676,763.952,272,156,730.941,620,557,563.81
  购买商品、接受劳务支付的现金925,805,612.89566,371,647.861,375,156,152.411,071,097,697.09
  支付给职工以及为职工支付的现金408,612,012.57195,730,588.96611,755,416.5449,422,721.73
  支付的各项税费47,730,846.2231,539,797.2945,499,961.4143,433,474.1
  支付其他与经营活动有关的现金141,218,966.468,052,260.79151,118,136.04153,069,355.73
  经营活动现金流出小计1,523,367,438.08861,694,294.92,183,529,666.361,717,023,248.65
  经营活动产生的现金流量净额111,226,243.9-104,017,530.9588,627,064.58-96,465,684.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,404,309,286.83974,714,286.831,504,771,152.16875,721,019.24
  取得投资收益收到的现金1,126,363.55363,494.652,566,252.49502,447.66
  处置固定资产、无形资产和其他长期资产收回的现金净额355,60030,0001,557,604.99366,800
  收到的其他与投资活动有关的现金--3,922,8502,200,000
  投资活动现金流入小计1,405,791,250.38975,107,781.481,512,817,859.64878,790,266.9
  购建固定资产、无形资产和其他长期资产支付的现金180,033,779.6854,224,111.98275,213,263.81162,658,683.69
  投资支付的现金1,469,983,0001,187,904,0001,504,771,152.161,267,313,311.11
  支付其他与投资活动有关的现金--960,000-
  投资活动现金流出小计1,650,016,779.681,242,128,111.981,780,944,415.971,429,971,994.8
  投资活动产生的现金流量净额-244,225,529.3-267,020,330.5-268,126,556.33-551,181,727.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,011,306.02-12,900,00011,953,930.06
  其中:子公司吸收少数股东投资收到的现金2,011,306.02---
  取得借款收到的现金245,000,000110,000,000450,000,000450,000,000
  收到其他与筹资活动有关的现金19,496,356.3323,156,345.2413,141,871.49126,726,481.67
  筹资活动现金流入小计266,507,662.35133,156,345.24476,041,871.49588,680,411.73
  偿还债务支付的现金151,000,000151,000,000306,000,000141,000,000
  分配股利、利润或偿付利息支付的现金60,754,646.822,972,005.7773,278,993.2470,090,817.13
  支付其他与筹资活动有关的现金82,202,420.1338,727,655.84124,627,597.43208,336,134.86
  筹资活动现金流出小计293,957,066.95192,699,661.61503,906,590.67419,426,951.99
  筹资活动产生的现金流量净额-27,449,404.6-59,543,316.37-27,864,719.18169,253,459.74
四、汇率变动对现金及现金等价物的影响2,786,523.134,661,996.639,056,541.925,584,078.43
五、现金及现金等价物净增加额-157,662,166.87-425,919,181.19-198,307,669.01-472,809,874.57
  加:期初现金及现金等价物余额656,426,062.33656,426,062.33854,853,739.16854,853,739.16
  期末现金及现金等价物余额498,763,895.46230,506,881.14656,546,070.15382,043,864.59
补充资料:
  净利润69,138,518-62,780,111.14-
  资产减值准备21,621,897.83-32,258,550.09-
  固定资产和投资性房地产折旧63,538,488.48-120,189,246.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,538,488.48-120,189,246.42-
  无形资产摊销3,534,670.72-7,121,524.81-
  长期待摊费用摊销3,872,765.93-11,016,042.11-
  处置固定资产、无形资产和其他长期资产的损失4,593.45-1,311,018.7-
  固定资产报废损失220,860.87-66,825.17-
  财务费用27,177,071.4-34,342,013.83-
  投资损失-1,076,960.65--3,869,717.57-
  递延所得税-7,551,785.42--28,541,305.74-
  其中:递延所得税资产减少-14,759,322.37--36,499,554.08-
    递延所得税负债增加7,207,536.95-7,958,248.34-
  存货的减少-217,015,967.89--255,082,061.14-
  经营性应收项目的减少-112,887,856.09--175,298,322.82-
  经营性应付项目的增加259,641,952.53-287,820,365.16-
  其他---7,261,522.42-
  现金的期末余额498,763,895.46-656,546,070.15-
  减:现金的期初余额656,426,062.33-854,853,739.16-
  现金及现金等价物的净增加额-157,662,166.87--198,307,669.01-
公告日期2025-08-222025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑