当前位置:首页 - 行情中心 - 海能实业(300787) - 财务分析 - 现金流量表

海能实业

(300787)

  

流通市值:21.21亿  总市值:34.61亿
流通股本:1.62亿   总股本:2.64亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,494,747,101.76934,730,177.1456,007,054.791,874,677,729.53
收到的税费返还67,501,629.6744,102,902.8518,249,676.1595,728,642.62
收到其他与经营活动有关的现金58,308,832.38116,588,279.186,902,833.4758,436,487.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,620,557,563.811,095,421,359.13481,159,564.412,028,842,859.2
购买商品、接受劳务支付的现金1,071,097,697.09599,365,814.7355,086,719.691,111,064,771.46
支付给职工以及为职工支付的现金449,422,721.73291,386,241.7141,319,069.16492,437,727.34
支付的各项税费43,433,474.140,423,209.7917,425,391.0812,354,947.55
支付其他与经营活动有关的现金153,069,355.73106,424,608.0350,696,053.22110,754,179.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,717,023,248.651,037,599,874.22564,527,233.151,726,611,626.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-96,465,684.8457,821,484.91-83,367,668.74302,231,233.1
二、投资活动产生的现金流量:
收回投资收到的现金875,721,019.24254,098,636.01157,098,636.01429,366,000
取得投资收益收到的现金502,447.6675,341.09-404,209.43
处置固定资产、无形资产和其他长期资产收回的现金净额366,800366,8002,308,336.99473,433.31
收到的其他与投资活动有关的现金2,200,0002,200,0002,200,00031,318,671.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计878,790,266.9256,740,777.1161,606,973461,562,314.18
购建固定资产、无形资产和其他长期资产支付的现金162,658,683.6968,965,309.6939,018,462.6443,404,236.76
投资支付的现金1,267,313,311.11326,565,215.99157,045,215.99429,366,000
支付其他与投资活动有关的现金-156,810.43,551,306.059,653,730.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,429,971,994.8395,687,336.08199,614,984.64882,423,967.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-551,181,727.9-138,946,558.98-38,008,011.64-420,861,653.14
三、筹资活动产生的现金流量:
吸收投资收到的现金11,953,930.0612,900,00012,900,00010,771,522.55
其中:子公司吸收少数股东投资收到的现金-12,900,000--
取得借款收到的现金450,000,000300,000,000300,000,000936,520,000
收到其他与筹资活动有关的现金126,726,481.6775,357,354.837,918,843.9279,938,756.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计588,680,411.73388,257,354.8350,818,843.921,027,230,278.87
偿还债务支付的现金141,000,000140,000,000140,000,000540,207,500
分配股利、利润或偿付利息支付的现金70,090,817.1367,460,236.572,064,222.24163,823,709.26
支付其他与筹资活动有关的现金208,336,134.86217,227,981.32208,899,000.3415,680,719.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计419,426,951.99424,688,217.89350,963,222.58719,711,928.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额169,253,459.74-36,430,863.09-144,378.66307,518,350.37
四、汇率变动对现金及现金等价物的影响5,584,078.434,368,127.94-2,270,674.517,957,910.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-472,809,874.57-113,187,809.22-123,790,733.55196,845,840.66
加:期初现金及现金等价物余额854,853,739.16854,853,739.16854,853,739.16658,007,898.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额382,043,864.59741,665,929.94731,063,005.61854,853,739.16
补充资料:
净利润-29,059,932.53-128,780,872.64
资产减值准备-16,627,748.92-19,905,866.07
固定资产和投资性房地产折旧-69,223,839.94-107,867,293.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,223,839.94-107,867,293.08
无形资产摊销-3,561,789.91-5,257,783.03
长期待摊费用摊销-5,457,131.11-9,738,758.05
处置固定资产、无形资产和其他长期资产的损失-166,660.68-80,949.41
固定资产报废损失-22,744.47-125,377.41
公允价值变动损失---370,615.08
财务费用-8,937,960.41-25,527,226.32
投资损失--113,190.29-2,804,165.68
递延所得税--34,526,227.81--20,969,567.34
其中:递延所得税资产减少--31,539,475.51--19,891,238.44
递延所得税负债增加--2,986,752.3--1,078,328.9
存货的减少--92,402,397.71-52,201,748.29
经营性应收项目的减少--30,344,676.91--155,503,572.85
经营性应付项目的增加-81,992,118.92-125,869,288.85
其他----1,272,479.23
现金的期末余额-741,665,929.94-854,853,739.16
减:现金的期初余额-854,853,739.16-658,007,898.5
公告日期2024-10-292024-08-202024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑