盛德鑫泰
(300881)
| 流通市值:30.18亿 | | | 总市值:57.84亿 |
| 流通股本:5740.63万 | | | 总股本:1.10亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 250,084,078.74 | 431,810,765.7 | 283,722,712.32 | 276,413,902.54 |
| 交易性金融资产 | 106,659,438.87 | 96,659,438.87 | - | - |
| 应收票据及应收账款 | 917,436,372.6 | 877,605,236.92 | 1,151,668,930.91 | 1,088,091,997.61 |
| 其中:应收票据 | 187,158,963.54 | 275,077,706.03 | 301,335,367.3 | 255,976,428.85 |
| 应收账款 | 730,277,409.06 | 602,527,530.89 | 850,333,563.61 | 832,115,568.76 |
| 应收款项融资 | 171,969,608.28 | 219,472,979.17 | 95,480,888.44 | 146,363,738.72 |
| 预付款项 | 45,597,539.07 | 61,375,478.35 | 73,163,635.01 | 65,043,123.37 |
| 其他应收款合计 | 10,291,467.95 | 5,343,027.43 | 4,412,703.66 | 6,696,967.99 |
| 存货 | 671,610,928.16 | 614,963,555.69 | 573,440,995.19 | 559,194,300.27 |
| 合同资产 | 8,733,830.9 | 8,379,743.2 | 7,078,457.68 | 7,031,575.56 |
| 一年内到期的非流动资产 | - | - | 2,000,000 | 2,000,000 |
| 其他流动资产 | 36,492,772.95 | 30,653,430.65 | 24,454,320.03 | 33,357,178.84 |
| 流动资产合计 | 2,218,876,037.52 | 2,346,263,655.98 | 2,215,422,643.24 | 2,184,192,784.9 |
| 非流动资产: | | | | |
| 长期应收款 | 317,278.8 | 317,278.8 | 494,136.75 | 240,000 |
| 长期股权投资 | 59,473,162.35 | 55,497,897.79 | 76,138,851.35 | 63,249,851.35 |
| 固定资产 | 704,192,049.44 | 712,472,630.81 | 601,896,754.43 | 579,176,006.35 |
| 在建工程 | 19,391,991.68 | 16,649,769.14 | 87,640,455.12 | 95,428,150.73 |
| 使用权资产 | 9,274,962.67 | 9,827,207.56 | 9,436,193.37 | 9,875,247.18 |
| 无形资产 | 105,178,937.59 | 106,830,556.1 | 108,002,047.3 | 109,143,321.31 |
| 商誉 | 111,663,834.62 | 111,663,834.62 | 144,407,160.62 | 144,407,160.62 |
| 长期待摊费用 | 9,605,398.62 | 9,318,751.52 | 9,146,799.38 | 9,070,892.97 |
| 递延所得税资产 | 17,914,087.3 | 17,529,903.2 | 19,721,979.79 | 19,567,270.98 |
| 其他非流动资产 | 17,208,313.28 | 14,813,742.96 | 46,703,600.68 | 55,249,189.36 |
| 非流动资产合计 | 1,054,220,016.35 | 1,054,921,572.5 | 1,103,587,978.79 | 1,085,407,090.85 |
| 资产总计 | 3,273,096,053.87 | 3,401,185,228.48 | 3,319,010,622.03 | 3,269,599,875.75 |
| 流动负债: | | | | |
| 短期借款 | 554,133,053.54 | 577,433,736.93 | 528,034,508.11 | 487,731,590 |
| 应付票据及应付账款 | 944,120,766.03 | 1,075,827,452.89 | 1,126,410,435.27 | 1,145,129,208.13 |
| 其中:应付票据 | 696,832,336.41 | 747,606,264.01 | 793,147,893.91 | 831,532,029.31 |
| 应付账款 | 247,288,429.62 | 328,221,188.88 | 333,262,541.36 | 313,597,178.82 |
| 预收款项 | 999,904.68 | 1,505,973.44 | 13,323.01 | 483,894.76 |
| 合同负债 | 19,005,984.9 | 8,350,631.2 | 11,364,395.21 | 11,893,549.02 |
| 应付职工薪酬 | 18,365,101.03 | 28,829,509.6 | 22,594,400.72 | 21,335,948.43 |
| 应交税费 | 6,276,889.19 | 9,729,799.41 | 10,897,638.04 | 14,025,455.35 |
| 其他应付款合计 | 7,980,491.63 | 7,708,881.25 | 7,948,612.51 | 7,377,760.03 |
| 其中:应付利息 | - | 1,850,333.33 | - | - |
| 一年内到期的非流动负债 | 83,022,386.36 | 67,428,698.56 | 79,862,919.7 | 104,794,945.84 |
| 其他流动负债 | 37,252,532.85 | 55,452,801.98 | 44,522,436.14 | 70,478,515.6 |
| 流动负债合计 | 1,671,157,110.21 | 1,832,267,485.26 | 1,831,648,668.71 | 1,863,250,867.16 |
| 非流动负债: | | | | |
| 长期借款 | 220,730,353.53 | 228,947,611.07 | 255,446,076.32 | 237,052,454.64 |
| 租赁负债 | 7,834,681.29 | 8,034,982.11 | 7,920,932.26 | 8,407,884.59 |
| 长期应付款 | 482,680.54 | 2,422,360.29 | 4,352,257.69 | 6,153,098.93 |
| 递延收益 | 12,297,010.93 | 12,632,656.96 | 11,928,686.79 | 12,318,288.6 |
| 递延所得税负债 | 24,243,360.32 | 23,979,678.41 | 9,967,533.52 | 10,020,943.05 |
| 非流动负债合计 | 265,588,086.61 | 276,017,288.84 | 289,615,486.58 | 273,952,669.81 |
| 负债合计 | 1,936,745,196.82 | 2,108,284,774.1 | 2,121,264,155.29 | 2,137,203,536.97 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 |
| 资本公积 | 402,792,767.55 | 402,792,767.55 | 402,792,767.55 | 402,792,767.55 |
| 减:库存股 | 15,104,200.48 | 15,104,200.48 | 15,104,200.48 | 15,104,200.48 |
| 专项储备 | 14,804,305.16 | 13,246,431.7 | 10,595,826.67 | 10,393,767.1 |
| 盈余公积 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 |
| 未分配利润 | 670,418,523.28 | 626,646,021.49 | 530,252,721.48 | 463,168,743.44 |
| 归属于母公司股东权益合计 | 1,237,911,395.51 | 1,192,581,020.26 | 1,093,537,115.22 | 1,026,251,077.61 |
| 少数股东权益 | 98,439,461.54 | 100,319,434.12 | 104,209,351.52 | 106,145,261.17 |
| 股东权益合计 | 1,336,350,857.05 | 1,292,900,454.38 | 1,197,746,466.74 | 1,132,396,338.78 |
| 负债和股东权益合计 | 3,273,096,053.87 | 3,401,185,228.48 | 3,319,010,622.03 | 3,269,599,875.75 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |