当前位置:首页 - 行情中心 - 盛德鑫泰(300881) - 财务分析 - 现金流量表

盛德鑫泰

(300881)

  

流通市值:14.93亿  总市值:28.60亿
流通股本:5740.63万   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,013,525,037.281,283,002,160.09752,681,300.642,531,991,971.06
  收到其他与经营活动有关的现金11,666,904.5113,526,717.629,224,301.529,929,054.79
  经营活动现金流入小计2,025,191,941.791,296,528,877.71761,905,602.142,561,921,025.85
  购买商品、接受劳务支付的现金1,935,564,669.571,207,071,594.23763,612,111.032,197,148,922.03
  支付给职工以及为职工支付的现金193,394,271.49128,499,140.7367,202,824.96231,290,656.44
  支付的各项税费45,185,561.3436,619,790.7221,450,691.2683,755,971.68
  支付其他与经营活动有关的现金75,493,893.2683,856,373.4343,461,860.47109,423,902.09
  经营活动现金流出小计2,249,638,395.661,456,046,899.11895,727,487.722,621,619,452.24
  经营活动产生的现金流量净额-224,446,453.87-159,518,021.4-133,821,885.58-59,698,426.39
二、投资活动产生的现金流量:
  收回投资收到的现金297,948,956.05166,761,456.05150,761,456.0516,221,856.18
  取得投资收益收到的现金336,458.2515,892.2215,892.2211,816,240.99
  处置固定资产、无形资产和其他长期资产收回的现金净额250,810.11252,570.9124,385.326,074,306.59
  收到的其他与投资活动有关的现金7,900,0007,900,0007,900,000-
  投资活动现金流入小计306,436,224.41174,929,919.18158,701,733.5934,112,403.76
  购建固定资产、无形资产和其他长期资产支付的现金88,293,432.1145,689,863.037,028,976.65136,413,840.23
  投资支付的现金609,753,275.21179,761,456.05160,761,456.052,850,000
  支付其他与投资活动有关的现金8,149,675.2111,503,000-7,900,000
  投资活动现金流出小计706,196,382.53236,954,319.08167,790,432.7147,163,840.23
  投资活动产生的现金流量净额-399,760,158.12-62,024,399.9-9,088,699.11-113,051,436.47
三、筹资活动产生的现金流量:
  取得借款收到的现金1,041,879,165.85892,083,310.74234,320,687.861,000,947,125.61
  收到其他与筹资活动有关的现金---835,269.33
  筹资活动现金流入小计1,041,879,165.85892,083,310.74234,320,687.861,001,782,394.94
  偿还债务支付的现金500,473,948.11382,797,948.11265,454,103.67678,050,406
  分配股利、利润或偿付利息支付的现金15,090,798.929,845,988.774,940,283.39130,219,258.35
  支付其他与筹资活动有关的现金28,316,744.3325,374,544.292,536,162.6845,735,169.52
  筹资活动现金流出小计543,881,491.36418,018,481.17272,930,549.74854,004,833.87
  筹资活动产生的现金流量净额497,997,674.49474,064,829.57-38,609,861.88147,777,561.07
四、汇率变动对现金及现金等价物的影响-166,555-20,995.75-16,685.1391,177.17
五、现金及现金等价物净增加额-126,375,492.5252,501,412.52-181,537,131.67-24,581,124.62
  加:期初现金及现金等价物余额269,082,245.11269,082,245.11269,082,245.11293,663,369.73
  期末现金及现金等价物余额142,706,752.61521,583,657.6387,545,113.44269,082,245.11
补充资料:
  净利润-55,794,146.63-247,621,442.72
  资产减值准备-6,627,924.35-70,046,904.86
  固定资产和投资性房地产折旧-40,562,162.09-67,504,321.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,562,162.09-67,504,321.89
  无形资产摊销-3,490,245.9-6,546,048.46
  长期待摊费用摊销-1,188,791.54-2,458,339.19
  处置固定资产、无形资产和其他长期资产的损失-275,903.44--557,297.24
  固定资产报废损失-3,010.01-1,680,404.3
  公允价值变动损失----96,659,438.87
  财务费用-12,559,115.37-24,930,866.47
  投资损失-1,734,125.05--6,574,837.28
  递延所得税--1,260,792.94-14,276,013.16
  其中:递延所得税资产减少--377,417.35-1,066,561.04
    递延所得税负债增加--883,375.59-13,209,452.12
  存货的减少--100,389,839.76--78,339,254.09
  经营性应收项目的减少--209,436,867.95--428,875,465.04
  经营性应付项目的增加-25,882,300.6-107,846,225.94
  其他-2,347,264.49-6,175,603.37
  现金的期末余额-521,583,657.63-269,082,245.11
  减:现金的期初余额-269,082,245.11-293,663,369.73
  现金及现金等价物的净增加额-252,501,412.52--24,581,124.62
公告日期2026-10-282026-08-242026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑