谱尼测试
(300887)
| 流通市值:29.48亿 | | | 总市值:44.42亿 |
| 流通股本:3.62亿 | | | 总股本:5.46亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 314,239,404.86 | 278,629,622.14 | 506,840,909.95 | 700,202,650.87 |
| 交易性金融资产 | 550,000,000 | 620,000,000 | 460,000,000 | 275,000,000 |
| 应收票据及应收账款 | 700,496,651.69 | 700,325,817.35 | 750,119,731.57 | 830,466,039.02 |
| 其中:应收票据 | 9,466,618.49 | 5,620,995.74 | 9,484,939.88 | 7,322,065.46 |
| 应收账款 | 691,030,033.2 | 694,704,821.61 | 740,634,791.69 | 823,143,973.56 |
| 应收款项融资 | 2,118,570.77 | 5,711,623.68 | 4,510,411.86 | 5,641,413.59 |
| 预付款项 | 14,219,975.07 | 15,457,902.15 | 16,068,270.51 | 13,375,970.2 |
| 其他应收款合计 | 27,397,573.33 | 32,320,101.11 | 24,724,559.19 | 21,876,461.99 |
| 存货 | 39,871,559.32 | 31,836,588.1 | 29,223,594.57 | 25,560,379.43 |
| 其他流动资产 | 42,370,468.23 | 42,741,639.58 | 41,367,250.03 | 50,498,291.03 |
| 流动资产合计 | 1,690,714,203.27 | 1,727,023,294.11 | 1,832,854,727.68 | 1,922,621,206.13 |
| 非流动资产: | | | | |
| 固定资产 | 1,227,536,469.49 | 1,255,016,965.11 | 1,222,491,575.69 | 1,250,359,353.52 |
| 在建工程 | 43,615,618.21 | 30,448,253.24 | 80,151,584.67 | 73,253,688.01 |
| 使用权资产 | 64,132,414.74 | 68,176,726.41 | 63,559,035.08 | 72,788,632.55 |
| 无形资产 | 139,963,152.33 | 142,187,754.44 | 151,133,214.68 | 257,066,508.76 |
| 商誉 | 73,106,210.04 | 73,106,210.04 | 73,106,210.04 | 73,106,210.04 |
| 长期待摊费用 | 78,236,886.67 | 82,491,560.56 | 88,177,425.58 | 89,126,031.43 |
| 递延所得税资产 | 96,574,113.42 | 98,555,254.03 | 90,624,128.03 | 90,730,004.25 |
| 其他非流动资产 | 21,583,880.85 | 16,478,203.1 | 17,273,871.8 | 14,560,328.72 |
| 非流动资产合计 | 1,744,748,745.75 | 1,766,460,926.93 | 1,786,517,045.57 | 1,920,990,757.28 |
| 资产总计 | 3,435,462,949.02 | 3,493,484,221.04 | 3,619,371,773.25 | 3,843,611,963.41 |
| 流动负债: | | | | |
| 短期借款 | 106,927,356.96 | 119,411,169.64 | 163,344,029.55 | 167,223,393.06 |
| 应付票据及应付账款 | 129,190,739.36 | 124,237,075.09 | 145,236,285.48 | 164,696,108.03 |
| 应付账款 | 129,190,739.36 | 124,237,075.09 | 145,236,285.48 | 164,696,108.03 |
| 合同负债 | 88,627,360.9 | 99,452,273.23 | 103,031,544.76 | 117,879,082.53 |
| 应付职工薪酬 | 65,938,374.09 | 64,125,349.04 | 66,480,031.68 | 73,466,592.81 |
| 应交税费 | 11,159,838.31 | 13,187,658.44 | 13,940,630.93 | 35,545,563.35 |
| 其他应付款合计 | 37,339,453.5 | 52,001,709.3 | 53,067,423.52 | 57,413,177.26 |
| 一年内到期的非流动负债 | 26,424,891.68 | 29,921,167.28 | 29,085,346.52 | 30,635,588.36 |
| 其他流动负债 | 16,749,328.76 | 25,984,477.59 | 26,285,138.82 | 59,892,651.84 |
| 流动负债合计 | 482,357,343.56 | 528,320,879.61 | 600,470,431.26 | 706,752,157.24 |
| 非流动负债: | | | | |
| 长期借款 | 19,246,037.94 | 10,146,037.94 | - | - |
| 租赁负债 | 45,100,205.75 | 48,086,320.6 | 42,381,237.78 | 47,370,011.21 |
| 递延收益 | 6,066,144.96 | 6,391,849.55 | 5,367,554.14 | 5,643,258.73 |
| 递延所得税负债 | 491,729.6 | 228,568.6 | 1,689,223.62 | 2,420,182.85 |
| 非流动负债合计 | 70,904,118.25 | 64,852,776.69 | 49,438,015.54 | 55,433,452.79 |
| 负债合计 | 553,261,461.81 | 593,173,656.3 | 649,908,446.8 | 762,185,610.03 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 545,737,213 | 545,758,376 | 545,758,376 | 545,758,376 |
| 资本公积 | 1,576,849,752.32 | 1,577,045,925.94 | 1,577,045,925.94 | 1,577,045,925.94 |
| 减:库存股 | 335,347.93 | 552,644.6 | 730,345.27 | 730,345.27 |
| 其他综合收益 | -19,356.96 | -19,577.2 | -17,271.69 | -19,174.1 |
| 盈余公积 | 53,638,025.82 | 53,638,025.82 | 53,638,025.82 | 53,638,025.82 |
| 未分配利润 | 694,017,522.66 | 713,223,554.56 | 781,914,501.05 | 892,882,044.67 |
| 归属于母公司股东权益合计 | 2,869,887,808.91 | 2,889,093,660.52 | 2,957,609,211.85 | 3,068,574,853.06 |
| 少数股东权益 | 12,313,678.3 | 11,216,904.22 | 11,854,114.6 | 12,851,500.32 |
| 股东权益合计 | 2,882,201,487.21 | 2,900,310,564.74 | 2,969,463,326.45 | 3,081,426,353.38 |
| 负债和股东权益合计 | 3,435,462,949.02 | 3,493,484,221.04 | 3,619,371,773.25 | 3,843,611,963.41 |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |