当前位置:首页 - 行情中心 - 谱尼测试(300887) - 财务分析 - 现金流量表

谱尼测试

(300887)

  

流通市值:21.95亿  总市值:33.07亿
流通股本:3.62亿   总股本:5.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金934,409,972.5584,491,151.67274,010,712.331,516,958,370.18
  收到的税费返还18,253.2915,449.1721,832.56761,411.47
  收到其他与经营活动有关的现金23,297,070.316,630,524.1410,498,952.0364,524,567.06
  经营活动现金流入小计957,725,296.09601,137,124.98284,531,496.921,582,244,348.71
  购买商品、接受劳务支付的现金158,726,579.39110,784,077.3541,664,117.32288,075,245.24
  支付给职工以及为职工支付的现金567,875,008.45381,529,042.28201,361,061.73788,991,145.9
  支付的各项税费48,571,004.0533,545,001.1218,813,303.9673,523,530.91
  支付其他与经营活动有关的现金196,332,389.77131,805,163.9867,906,343.13322,601,906.85
  经营活动现金流出小计971,504,981.66657,663,284.73329,744,826.141,473,191,828.9
  经营活动产生的现金流量净额-13,779,685.57-56,526,159.75-45,213,329.22109,052,519.81
二、投资活动产生的现金流量:
  收回投资收到的现金2,938,000,0002,131,000,0001,442,000,0003,701,000,000
  取得投资收益收到的现金6,030,262.653,950,568.22,063,786.4210,471,997.5
  处置固定资产、无形资产和其他长期资产收回的现金净额237,560237,560237,560115,162,249.28
  投资活动现金流入小计2,944,267,822.652,135,188,128.21,444,301,346.423,826,634,246.78
  购建固定资产、无形资产和其他长期资产支付的现金70,837,264.0240,024,449.3920,962,385.67105,933,070.2
  投资支付的现金3,251,316,425.072,541,316,425.071,555,000,0003,706,000,000
  取得子公司及其他营业单位支付的现金0--5,720,000
  投资活动现金流出小计3,322,153,689.092,581,340,874.461,575,962,385.673,817,653,070.2
  投资活动产生的现金流量净额-377,885,866.44-446,152,746.26-131,661,039.258,981,176.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--735,000
  其中:子公司吸收少数股东投资收到的现金0--735,000
  取得借款收到的现金62,150,00057,600,0008,100,00097,746,037.94
  收到其他与筹资活动有关的现金0--4,599,214.1
  筹资活动现金流入小计62,150,00057,600,0008,100,000103,080,252.04
  偿还债务支付的现金24,943,00016,943,00015,500,000196,000,000
  分配股利、利润或偿付利息支付的现金1,592,697.59906,122.96454,659.644,538,779.8
  其中:子公司支付给少数股东的股利、利润214,300214,300-2,100,000
  支付其他与筹资活动有关的现金18,330,632.4611,184,107.15,868,352.888,215,252.99
  筹资活动现金流出小计44,866,330.0529,033,230.0621,823,012.44288,754,032.79
  筹资活动产生的现金流量净额17,283,669.9528,566,769.94-13,723,012.44-185,673,780.75
四、汇率变动对现金及现金等价物的影响-110,564.79-85,246.14-50,699.5649,046.92
五、现金及现金等价物净增加额-374,492,446.85-474,197,382.21-190,648,080.47-67,591,037.44
  加:期初现金及现金等价物余额631,886,107.63627,238,442.36627,238,442.36694,829,479.8
  期末现金及现金等价物余额257,393,660.78153,041,060.15436,590,361.89627,238,442.36
补充资料:
  净利润--103,742,082.46--242,684,768.36
  资产减值准备-6,275,524.84-118,043,121.92
  固定资产和投资性房地产折旧-78,313,300-172,863,828.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,313,300-172,863,828.56
  无形资产摊销-4,442,036.46-10,738,361.51
  长期待摊费用摊销-10,122,646.63-26,767,137.75
  处置固定资产、无形资产和其他长期资产的损失--476,517.15--2,512,133.02
  固定资产报废损失-357,143.14-1,266,756.76
  公允价值变动损失----60,253.29
  财务费用-1,936,407.72-6,851,631.67
  投资损失--6,176,199.4--6,908,757.23
  递延所得税--767,640.21--20,229,180.28
  其中:递延所得税资产减少-447,625.95--12,108,325.35
    递延所得税负债增加--1,215,266.16--8,120,854.93
  存货的减少--10,430,847.92--14,041,994.65
  经营性应收项目的减少--16,022,133.84-140,749,848.61
  经营性应付项目的增加--34,108,030.8--111,183,902.59
  其他----1,365,164.03
  现金的期末余额-153,041,060.15-627,238,442.36
  减:现金的期初余额-627,238,442.36-694,829,479.8
  现金及现金等价物的净增加额--474,197,382.21--67,591,037.44
公告日期2026-10-282026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑