当前位置:首页 - 行情中心 - 谱尼测试(300887) - 财务分析 - 现金流量表

谱尼测试

(300887)

  

流通市值:29.48亿  总市值:44.42亿
流通股本:3.62亿   总股本:5.46亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,027,739,607.66651,510,465.96316,727,996.71,702,787,563.18
  收到的税费返还757,013.5930,337.3629,959.15351,711.36
  收到其他与经营活动有关的现金33,394,760.0219,806,306.599,572,541.13102,499,130.27
  经营活动现金流入小计1,061,891,381.27671,347,109.91326,330,496.981,805,638,404.81
  购买商品、接受劳务支付的现金185,954,338.08117,650,912.9559,212,589.77344,512,470.7
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金602,400,329.89394,071,418.51203,765,827.7955,957,558.9
  支付的各项税费61,587,724.8642,091,718.221,787,116.6788,094,406.78
  支付其他与经营活动有关的现金239,251,860.12154,328,182.4284,311,811.02381,050,871.07
  经营活动现金流出的其他项目---0
  经营活动现金流出小计1,089,194,252.95708,142,232.08369,077,345.161,769,615,307.45
  经营活动产生的现金流量净额-27,302,871.68-36,795,122.17-42,746,848.1836,023,097.36
二、投资活动产生的现金流量:
  收回投资收到的现金2,060,000,0001,350,000,000540,000,0003,676,000,000
  取得投资收益收到的现金7,096,957.074,498,635.461,738,746.7915,040,245.51
  处置固定资产、无形资产和其他长期资产收回的现金净额115,273,990.83109,402,490.34109,088,763.4939,091.79
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--00
  投资活动现金流入小计2,182,370,947.91,463,901,125.8650,827,510.193,691,979,337.3
  购建固定资产、无形资产和其他长期资产支付的现金98,798,627.6260,611,981.1831,121,399.16176,415,356.68
  投资支付的现金2,335,000,0001,695,000,000725,000,0003,386,000,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金5,720,0004,900,000-5,720,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计2,439,518,627.621,760,511,981.18756,121,399.163,568,135,356.68
  投资活动产生的现金流量净额-257,147,679.72-296,610,855.38-105,293,888.97123,843,980.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金735,000--0
  其中:子公司吸收少数股东投资收到的现金735,000--0
  取得借款收到的现金73,146,037.9456,046,037.9446,946,037.94226,600,000
  收到其他与筹资活动有关的现金4,277,893.054,277,893.054,423,271.149,684,797.08
  筹资活动现金流入小计78,158,930.9960,323,930.9951,369,309.04276,284,797.08
  偿还债务支付的现金114,153,628.1993,600,00050,900,000226,450,000
  分配股利、利润或偿付利息支付的现金4,506,871.494,274,315.971,325,205.1641,150,619.75
  其中:子公司支付给少数股东的股利、利润2,100,0002,100,000-2,100,000
  支付其他与筹资活动有关的现金60,019,399.5449,497,492.6943,119,586.0965,529,956.26
  筹资活动现金流出小计178,679,899.22147,371,808.6695,344,791.25333,130,576.01
  筹资活动产生的现金流量净额-100,520,968.23-87,047,877.67-43,975,482.21-56,845,778.93
四、汇率变动对现金及现金等价物的影响-14,025.09-12,363.49-1,101.542,044.24
五、现金及现金等价物净增加额-384,985,544.72-420,466,218.71-192,017,320.9103,023,343.29
  加:期初现金及现金等价物余额694,829,479.8694,829,479.8694,829,479.8591,806,136.51
  期末现金及现金等价物余额309,843,935.08274,363,261.09502,812,158.9694,829,479.8
补充资料:
  净利润--179,193,086.21--353,182,711.57
  资产减值准备-35,815,159.4-121,794,655.79
  固定资产和投资性房地产折旧-82,396,674.16-188,892,613.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,396,674.16-188,892,613.87
  无形资产摊销-6,707,252.23-9,156,681.42
  长期待摊费用摊销-14,141,530.35-47,886,974.9
  处置固定资产、无形资产和其他长期资产的损失-3,041,559.14-8,251,799.17
  固定资产报废损失-404,199.13-3,037,036.24
  财务费用-3,846,930.31-10,496,739.83
  投资损失--2,589,474.4--15,225,758.86
  递延所得税--10,016,864.03--38,019,575.84
  其中:递延所得税资产减少--7,825,249.78--26,401,875.06
    递延所得税负债增加--2,191,614.25--11,617,700.78
  存货的减少--5,834,512.34-719,899.53
  经营性应收项目的减少-89,835,710.62-82,573,191.05
  经营性应付项目的增加--91,361,914.96--91,549,955.74
  其他---22,573,885.8
  现金的期末余额-274,363,261.09-694,829,479.8
  减:现金的期初余额-694,829,479.8-591,806,136.51
  现金及现金等价物的净增加额--420,466,218.71-103,023,343.29
公告日期2025-10-252025-08-262025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑