德必集团
(300947)
| 流通市值：33.07亿 | | | 总市值：33.08亿 |
| 流通股本：1.51亿 | | | 总股本：1.51亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 250,145,115.81 | 181,496,572.17 | 237,163,910.78 | 263,059,129.7 |
| 应收票据及应收账款 | 71,104,613.89 | 45,061,545.69 | 61,680,649.31 | 45,159,559.19 |
| 应收账款 | 71,104,613.89 | 45,061,545.69 | 61,680,649.31 | 45,159,559.19 |
| 预付款项 | 21,674,735.21 | 16,094,793.58 | 25,452,128.46 | 19,569,067.4 |
| 其他应收款合计 | 43,142,981.53 | 29,839,652.43 | 18,537,153.28 | 27,302,828.2 |
| 其中:应收利息 | 1,021,430.17 | 835,940.68 | 444,013.97 | 914,534.37 |
| 一年内到期的非流动资产 | 31,622,695.19 | 32,180,872.92 | 35,794,581.11 | 35,794,581.11 |
| 其他流动资产 | 379,069,753.98 | 432,625,927.66 | 712,336,519.43 | 706,245,750.47 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,164,522,066.36 | 1,133,999,449.95 | 1,341,319,136.37 | 1,328,130,916.07 |
| 非流动资产: | | | | |
| 其他债权投资 | 201,695,024.29 | 200,290,181.72 | - | - |
| 长期应收款 | 133,781,636.9 | 135,477,856.88 | 157,736,436.88 | 167,438,456.21 |
| 长期股权投资 | 27,803,141.21 | 28,842,616.41 | 29,730,791.37 | 29,014,321.73 |
| 其他权益工具投资 | 12,747,897.87 | 12,747,897.87 | 16,826,897.87 | 16,826,897.87 |
| 固定资产 | 17,083,782.48 | 18,825,737.79 | 14,901,110.41 | 13,357,949.91 |
| 在建工程 | 34,154,970.14 | 42,830,723.47 | 14,217,351.29 | 37,705,580.59 |
| 使用权资产 | 2,913,097,667.46 | 3,009,075,473.71 | 3,136,161,363.94 | 3,184,467,776.6 |
| 无形资产 | 2,229,006.61 | 2,509,207.84 | 1,759,611.69 | 1,348,152.82 |
| 商誉 | 8,160,185.67 | 8,160,185.67 | 8,160,185.66 | 8,160,185.66 |
| 长期待摊费用 | 970,708,433.03 | 972,182,950.36 | 1,029,143,891.84 | 1,020,396,540.32 |
| 递延所得税资产 | 210,473,102.6 | 211,774,086.54 | 216,150,479.6 | 211,864,128.74 |
| 其他非流动资产 | 151,142,650.06 | 147,001,435.98 | 151,920,415.03 | 147,143,606.39 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 4,683,077,498.32 | 4,789,718,354.24 | 4,776,708,535.58 | 4,837,723,596.84 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,847,599,564.68 | 5,923,717,804.19 | 6,118,027,671.95 | 6,165,854,512.91 |
| 流动负债: | | | | |
| 短期借款 | 81,308,010.85 | 89,491,068.99 | 96,575,130.86 | 79,803,299.39 |
| 应付票据及应付账款 | 121,978,605.85 | 128,696,829.29 | 119,158,413.37 | 131,711,217.01 |
| 应付账款 | 121,978,605.85 | 128,696,829.29 | 119,158,413.37 | 131,711,217.01 |
| 预收款项 | 112,201,231.36 | 113,362,443.93 | 132,997,255.55 | 130,388,173.67 |
| 合同负债 | 43,680,949.26 | 36,006,055.8 | 48,430,408.72 | 40,586,423.23 |
| 应付职工薪酬 | 39,405,492.22 | 35,800,295.19 | 32,067,149.48 | 28,074,076.89 |
| 应交税费 | 32,056,728.33 | 29,075,737.32 | 27,130,819.39 | 26,372,966.88 |
| 其他应付款合计 | 358,748,117.55 | 345,932,680.98 | 329,232,289.43 | 340,578,074.99 |
| 其中:应付利息 | 179,042.24 | 179,042.24 | 608,035.11 | 226,774.16 |
| 一年内到期的非流动负债 | 428,434,771.26 | 434,048,751.84 | 478,909,888.75 | 478,909,888.75 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,217,813,906.68 | 1,212,413,863.34 | 1,264,501,355.55 | 1,256,424,120.81 |
| 非流动负债: | | | | |
| 长期借款 | 4,483,643.61 | 3,862,323.8 | 3,483,643.61 | 3,983,643.61 |
| 租赁负债 | 3,214,908,317.71 | 3,295,207,060.3 | 3,450,746,600.85 | 3,512,238,849.53 |
| 预计负债 | 9,795,487 | 9,795,487 | - | 168,600 |
| 递延收益 | 6,601,645.77 | 5,876,504.7 | 5,690,311.66 | 6,082,355.67 |
| 递延所得税负债 | 12,713,164.47 | 19,170,018.09 | 20,662,886.92 | 20,455,366.08 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 3,248,502,258.56 | 3,333,911,393.89 | 3,480,583,443.04 | 3,542,928,814.89 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 4,466,316,165.24 | 4,546,325,257.23 | 4,745,084,798.59 | 4,799,352,935.7 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 151,137,696 | 151,137,696 | 153,603,596 | 153,603,596 |
| 资本公积 | 1,155,793,376.49 | 1,155,793,376.49 | 1,188,586,147.02 | 1,189,646,951.66 |
| 减:库存股 | 50,008,488.36 | 50,008,488.36 | 88,009,429.67 | 88,009,429.67 |
| 其他综合收益 | -3,466,109.49 | -3,466,109.49 | 487,541.29 | 487,541.29 |
| 盈余公积 | 28,667,009.02 | 28,667,009.02 | 28,368,420.01 | 28,368,420.01 |
| 未分配利润 | -11,977,414.1 | -13,985,178.21 | -25,581,355.88 | -34,280,722.73 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,270,146,069.56 | 1,268,138,305.45 | 1,257,454,918.77 | 1,249,816,356.56 |
| 少数股东权益 | 111,137,329.88 | 109,254,241.51 | 115,487,954.59 | 116,685,220.65 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,381,283,399.44 | 1,377,392,546.96 | 1,372,942,873.36 | 1,366,501,577.21 |
| 负债和股东权益合计 | 5,847,599,564.68 | 5,923,717,804.19 | 6,118,027,671.95 | 6,165,854,512.91 |
| 公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |