当前位置:首页 - 行情中心 - 德必集团(300947) - 财务分析 - 现金流量表

德必集团

(300947)

  

流通市值:25.85亿  总市值:25.86亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,931,788.081,291,430,128.07957,140,002.36617,847,633.36
  收到其他与经营活动有关的现金35,838,127.26145,921,061.67140,269,37171,721,462.56
  经营活动现金流入小计364,769,915.341,437,351,189.741,097,409,373.36689,569,095.92
  购买商品、接受劳务支付的现金70,425,269.76215,912,565.2211,316,526.42126,518,096.11
  支付给职工以及为职工支付的现金48,097,204.74203,613,822.2157,940,501.99110,847,245.09
  支付的各项税费14,541,512.2866,392,447.2251,519,115.8838,437,682
  支付其他与经营活动有关的现金57,349,873.2183,438,535.38205,972,339.269,965,460.44
  经营活动现金流出小计190,413,859.98669,357,370626,748,483.49345,768,483.64
  经营活动产生的现金流量净额174,356,055.36767,993,819.74470,660,889.87343,800,612.28
二、投资活动产生的现金流量:
  收回投资收到的现金437,010,916.251,369,180,618.51893,985,966.1522,385,983.76
  取得投资收益收到的现金1,523,160.7527,124,126.1533,380,406.58,243,860.04
  处置固定资产、无形资产和其他长期资产收回的现金净额-24,7956,401,179.041,605,150.41
  投资活动现金流入小计438,534,0771,396,329,539.66933,767,551.64532,234,994.21
  购建固定资产、无形资产和其他长期资产支付的现金46,003,679.74197,334,892.12122,926,195.1383,092,387.98
  投资支付的现金400,050,0001,285,047,647.89804,772,645.01437,239,072.98
  投资活动现金流出小计446,053,679.741,482,382,540.01927,698,840.14520,331,460.96
  投资活动产生的现金流量净额-7,519,602.74-86,053,000.356,068,711.511,903,533.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金176,5909,311,0005,341,000441,000
  其中:子公司吸收少数股东投资收到的现金176,5909,311,0005,341,000441,000
  取得借款收到的现金3,000,00076,251,473.1962,311,548.9650,163,563.9
  收到其他与筹资活动有关的现金4,726,10016,133,127.677,424,388.675,752,706.67
  筹资活动现金流入小计7,902,690101,695,600.8675,076,937.6356,357,270.57
  偿还债务支付的现金17,370,736.998,262,404.393,395,869.0375,476,584.29
  分配股利、利润或偿付利息支付的现金462,382.258,600,225.145,199,414.382,388,992.17
  其中:子公司支付给少数股东的股利、利润72,0006,652,0003,152,000660,000
  支付其他与筹资活动有关的现金132,132,926.75677,265,924.68400,725,891.57300,663,035.42
  筹资活动现金流出小计149,966,045.9784,128,554.12499,321,174.98378,528,611.88
  筹资活动产生的现金流量净额-142,063,355.9-682,432,953.26-424,244,237.35-322,171,341.31
四、汇率变动对现金及现金等价物的影响-39,024.1119,062.42-22,106.51,755.33
五、现金及现金等价物净增加额24,734,072.61-473,071.4552,463,257.5233,534,559.55
  加:期初现金及现金等价物余额170,721,768.72171,194,840.17171,194,840.17171,194,840.17
  期末现金及现金等价物余额195,455,841.33170,721,768.72223,658,097.69204,729,399.72
补充资料:
  净利润--78,760,325.09-13,450,274.92
  资产减值准备-30,589,269.1-569,258.85
  固定资产和投资性房地产折旧-3,798,961.12-1,830,955.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,798,961.12-1,830,955.49
  无形资产摊销-1,210,526.19-426,576.8
  长期待摊费用摊销-178,659,143.02-85,770,811.3
  处置固定资产、无形资产和其他长期资产的损失-25,364,291.27--5,308,780.89
  固定资产报废损失--17,960.03--
  公允价值变动损失--5,365,203.91--1,535,245.07
  财务费用-152,488,801.91-77,693,922.28
  投资损失--40,857,068.38--7,588,000.58
  递延所得税--13,036,317.99--11,096,302.44
  其中:递延所得税资产减少--8,081,033.29--5,261,163.91
    递延所得税负债增加--4,955,284.7--5,835,138.53
  存货的减少--1,060,185.73--
  经营性应收项目的减少-15,474,456.69--15,037,451.72
  经营性应付项目的增加-49,114,100.7--17,085,124.99
  现金的期末余额-170,721,768.72-204,729,399.72
  减:现金的期初余额-171,194,840.17-171,194,840.17
  现金及现金等价物的净增加额--473,071.45-33,534,559.55
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑