本川智能
(300964)
| 流通市值：40.09亿 | | | 总市值：54.64亿 |
| 流通股本：5600.98万 | | | 总股本：7632.83万 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 145,533,567.75 | 165,310,280.43 | 222,537,507.52 | 154,483,104.8 |
| 交易性金融资产 | 14,053,901.92 | 92,004,281.35 | 28,008,591.78 | 120,619,135.77 |
| 应收票据及应收账款 | 303,739,579.99 | 311,577,701.05 | 272,507,099.01 | 248,852,159.85 |
| 其中：应收票据 | 49,576,303.4 | 52,463,779.53 | 54,377,123.56 | 47,599,964.02 |
| 应收账款 | 254,163,276.59 | 259,113,921.52 | 218,129,975.45 | 201,252,195.83 |
| 应收款项融资 | 19,461,811.28 | 11,046,716.53 | 8,605,992.36 | 14,533,307.05 |
| 预付款项 | 14,463,091.74 | 2,897,353.76 | 2,705,943.73 | 3,339,562.13 |
| 其他应收款合计 | 5,446,436.36 | 3,063,468.67 | 7,340,149.38 | 6,242,052.86 |
| 存货 | 274,771,434.33 | 201,525,244.09 | 178,009,051.85 | 136,976,758.59 |
| 其他流动资产 | 32,947,224.54 | 31,966,709.24 | 12,845,359.68 | 10,290,811.7 |
| 流动资产合计 | 810,417,047.91 | 819,391,755.12 | 732,559,695.31 | 695,336,892.75 |
| 非流动资产: | | | | |
| 长期股权投资 | 46,662,544.09 | 21,727,090.09 | 26,979,080 | 16,004,408 |
| 固定资产 | 637,534,471.54 | 638,226,359.32 | 560,270,234.94 | 415,897,609.17 |
| 在建工程 | 23,625,847.33 | 19,516,295.27 | 25,597,398.25 | 121,171,857.71 |
| 使用权资产 | 16,200,562.47 | 17,729,506.73 | 16,224,746.13 | 17,831,400.68 |
| 无形资产 | 33,541,533.16 | 34,319,695.67 | 69,550,536.66 | 70,216,849.55 |
| 商誉 | 6,862,224.04 | 6,862,224.04 | 6,862,224.04 | 6,862,224.04 |
| 长期待摊费用 | 45,561,401.29 | 43,861,829.42 | 12,316,273.16 | 9,771,147.63 |
| 递延所得税资产 | - | 5,736,446.41 | 3,060,305.48 | 0 |
| 其他非流动资产 | 7,830,281.19 | 15,005,107.56 | 62,200,727.59 | 50,522,283.54 |
| 非流动资产合计 | 817,818,865.11 | 802,984,554.51 | 783,061,526.25 | 708,277,780.32 |
| 资产总计 | 1,628,235,913.02 | 1,622,376,309.63 | 1,515,621,221.56 | 1,403,614,673.07 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 479,191,375.12 | 476,505,685.38 | 373,397,109.42 | 295,695,344.13 |
| 其中：应付票据 | 196,345,320.15 | 152,985,341.12 | 132,309,723.65 | 97,717,035.44 |
| 应付账款 | 282,846,054.97 | 323,520,344.26 | 241,087,385.77 | 197,978,308.69 |
| 合同负债 | 6,546,096.08 | 1,254,637.68 | 991,869.34 | 976,393.81 |
| 应付职工薪酬 | 12,754,440.15 | 13,904,691.73 | 14,238,871.97 | 12,477,745.51 |
| 应交税费 | 7,064,006.84 | 8,264,757.51 | 7,740,432.51 | 5,787,903.17 |
| 其他应付款合计 | 9,098,939.91 | 8,955,453.93 | 5,938,608.89 | 2,655,463.28 |
| 一年内到期的非流动负债 | 7,744,317.26 | 7,068,500.37 | 6,462,753.5 | 6,400,160.64 |
| 其他流动负债 | 35,602,968.1 | 36,598,966.62 | 36,258,267.88 | 27,659,720.37 |
| 流动负债合计 | 558,002,143.46 | 552,552,693.22 | 445,027,913.51 | 351,652,730.91 |
| 非流动负债: | | | | |
| 长期借款 | 7,234,825.4 | 6,909,519.83 | 6,930,352.59 | 7,224,456.04 |
| 租赁负债 | 10,758,552.02 | 11,953,946.69 | 10,956,252.16 | 12,388,891.15 |
| 预计负债 | 5,000,000 | 5,000,000 | - | - |
| 递延收益 | 20,431,538.7 | 21,361,031.71 | 21,947,249.91 | 15,986,847.72 |
| 递延所得税负债 | 2,519,813.37 | 7,899,135.68 | 15,345.78 | 706,933.3 |
| 非流动负债合计 | 45,944,729.49 | 53,123,633.91 | 39,849,200.44 | 36,307,128.21 |
| 负债合计 | 603,946,872.95 | 605,676,327.13 | 484,877,113.95 | 387,959,859.12 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 76,328,284 | 77,298,284 | 77,298,284 | 77,298,284 |
| 资本公积 | 595,716,737.34 | 625,715,662.63 | 629,924,239.58 | 623,174,239.58 |
| 减:库存股 | - | 30,953,538 | 30,953,538 | 30,953,538 |
| 其他综合收益 | 3,312,732.48 | 6,681,008.97 | 6,084,957.88 | 5,830,415.13 |
| 盈余公积 | 27,473,738.16 | 27,473,738.16 | 23,228,027 | 23,228,027 |
| 未分配利润 | 317,693,907.5 | 306,524,240.34 | 319,729,657.69 | 315,746,022.15 |
| 归属于母公司股东权益合计 | 1,020,525,399.48 | 1,012,739,396.1 | 1,025,311,628.15 | 1,014,323,449.86 |
| 少数股东权益 | 3,763,640.59 | 3,960,586.4 | 5,432,479.46 | 1,331,364.09 |
| 股东权益合计 | 1,024,289,040.07 | 1,016,699,982.5 | 1,030,744,107.61 | 1,015,654,813.95 |
| 负债和股东权益合计 | 1,628,235,913.02 | 1,622,376,309.63 | 1,515,621,221.56 | 1,403,614,673.07 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-28 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |