华蓝集团
(301027)
| 流通市值：21.06亿 | | | 总市值：26.18亿 |
| 流通股本：1.18亿 | | | 总股本：1.47亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 482,612,839.92 | 571,602,708.31 | 521,722,086.8 | 502,199,523.25 |
| 结算备付金 | - | 0 | - | - |
| 拆出资金 | - | 0 | - | - |
| 衍生金融资产 | - | 0 | - | - |
| 应收票据及应收账款 | 735,220,938.86 | 769,047,533.7 | 741,428,321.24 | 737,760,994.96 |
| 其中：应收票据 | 494,610 | 1,510,610 | 1,500,000.01 | 535,162.97 |
| 应收账款 | 734,726,328.86 | 767,536,923.7 | 739,928,321.23 | 737,225,831.99 |
| 应收款项融资 | - | 0 | - | - |
| 预付款项 | - | 0 | 217,223.52 | 44,912.84 |
| 应收保费 | - | 0 | - | - |
| 应收分保账款 | - | 0 | - | - |
| 应收分保合同准备金 | - | 0 | - | - |
| 其他应收款合计 | 13,763,455.5 | 12,505,579.83 | 10,896,152.67 | 13,184,739.42 |
| 其中:应收利息 | - | 0 | - | - |
| 应收股利 | - | 0 | - | - |
| 买入返售金融资产 | - | 0 | - | - |
| 存货 | - | 0 | 28,461,232.46 | - |
| 合同资产 | 66,797,270.09 | 68,378,179.41 | 68,026,019.85 | 79,736,788.99 |
| 一年内到期的非流动资产 | - | 0 | - | - |
| 其他流动资产 | 37,545,017.07 | 36,964,130.76 | 29,407,983.49 | 23,793,907.5 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,335,939,521.44 | 1,518,502,953.93 | 1,400,359,025.03 | 1,457,495,396.52 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | - | - |
| 债权投资 | - | 0 | - | - |
| 其他债权投资 | - | 0 | - | - |
| 长期应收款 | - | 0 | - | - |
| 长期股权投资 | 23,855,731.56 | 23,882,593.12 | 22,174,696.82 | 22,244,384.66 |
| 其他权益工具投资 | 5,581,909.02 | 5,581,909.02 | 10,581,909.02 | 10,581,909.02 |
| 其他非流动金融资产 | 0 | 0 | - | - |
| 投资性房地产 | 44,920,227.59 | 46,047,393.56 | 47,174,559.53 | 48,301,725.5 |
| 固定资产 | 417,864,435.01 | 319,450,076.43 | 289,683,839.78 | 237,345,067.55 |
| 在建工程 | 40,003,658.86 | 95,180,026.17 | 26,689,432.47 | 18,219,110.42 |
| 生产性生物资产 | 0 | 0 | - | - |
| 油气资产 | 0 | 0 | - | - |
| 使用权资产 | 41,174,486.17 | 40,888,940.21 | 42,091,461.8 | 24,691,412.32 |
| 无形资产 | 21,521,659.88 | 23,263,448.6 | 24,889,204.88 | 24,824,703.82 |
| 开发支出 | - | 0 | - | - |
| 商誉 | 978,156.61 | 978,156.61 | 978,156.61 | 978,156.61 |
| 长期待摊费用 | 2,715,481.96 | 3,242,599.83 | 3,533,013.76 | 4,139,749.34 |
| 递延所得税资产 | 111,590,673.75 | 107,899,587.78 | 96,194,379.61 | 91,605,015.91 |
| 其他非流动资产 | 4,254,899.39 | 28,124,420.56 | 20,491,825.68 | 44,329,814.38 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 714,461,319.8 | 694,539,151.89 | 584,482,479.96 | 527,261,049.53 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,050,400,841.24 | 2,213,042,105.82 | 1,984,841,504.99 | 1,984,756,446.05 |
| 流动负债: | | | | |
| 短期借款 | 70,060,273.96 | 120,066,738.95 | 120,066,379.37 | 150,098,297.18 |
| 向中央银行借款 | - | 0 | - | - |
| 吸收存款及同业存放 | - | 0 | - | - |
| 拆入资金 | - | 0 | - | - |
| 交易性金融负债 | - | 0 | - | - |
| 衍生金融负债 | - | 0 | - | - |
| 应付票据及应付账款 | 144,627,037.83 | 169,715,318.08 | 106,040,049.74 | 102,986,333.92 |
| 其中：应付票据 | 5,167,255.14 | 9,641,385.54 | 4,474,130.4 | - |
| 应付账款 | 139,459,782.69 | 160,073,932.54 | 101,565,919.34 | 102,986,333.92 |
| 预收款项 | 0 | 0 | - | - |
| 合同负债 | 65,540,543.71 | 58,802,046.74 | 78,919,672.83 | 90,605,295.96 |
| 卖出回购金融资产款 | - | 0 | - | - |
| 应付手续费及佣金 | - | 0 | - | - |
| 应付职工薪酬 | 379,389,740.05 | 439,410,665.9 | 367,532,094.15 | 368,035,220.16 |
| 应交税费 | 18,488,562.8 | 43,747,171.42 | 10,989,211.8 | 12,148,561.23 |
| 其他应付款合计 | 70,498,539.79 | 104,640,100.01 | 79,785,509.4 | 81,053,294.05 |
| 其中:应付利息 | - | 0 | - | - |
| 应付股利 | 14,728.8 | 14,728.8 | 14,728.8 | 14,728.8 |
| 应付分保账款 | - | 0 | - | - |
| 代理买卖证券款 | - | 0 | - | - |
| 代理承销证券款 | - | 0 | - | - |
| 一年内到期的非流动负债 | 38,498,171.8 | 34,939,599.5 | 27,901,482.2 | 25,344,459.42 |
| 其他流动负债 | 3,932,137.69 | 3,520,322.82 | 5,436,726.11 | 5,446,525.2 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 791,035,007.63 | 974,841,963.42 | 796,671,125.6 | 835,717,987.12 |
| 非流动负债: | | | | |
| 长期借款 | 168,889,627.53 | 173,027,525.43 | 151,765,057.93 | 141,069,948.85 |
| 应付债券 | - | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 租赁负债 | 36,093,821.42 | 35,749,701.06 | 37,762,798.2 | 21,509,402.99 |
| 长期应付款 | 96,938,014.05 | 63,069,092.15 | 31,437,969.04 | 19,078,024.86 |
| 长期应付职工薪酬 | 0 | 0 | - | - |
| 预计负债 | 0 | 0 | - | - |
| 递延收益 | 0 | 0 | 157,017.75 | 157,017.75 |
| 递延所得税负债 | 3,180,283.22 | 3,075,275.07 | 4,815,850.43 | 3,876,306.44 |
| 其他非流动负债 | 0 | 0 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 305,101,746.22 | 274,921,593.71 | 225,938,693.35 | 185,690,700.89 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,096,136,753.85 | 1,249,763,557.13 | 1,022,609,818.95 | 1,021,408,688.01 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 147,861,140 | 147,861,140 | 147,861,140 | 148,291,400 |
| 其他权益工具 | - | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 资本公积 | 386,891,707.65 | 386,891,707.65 | 396,566,343.73 | 398,092,132.27 |
| 减:库存股 | 6,579,109.6 | 6,579,109.6 | 6,579,109.6 | 9,866,296 |
| 其他综合收益 | 0 | 0 | - | - |
| 专项储备 | 0 | 0 | - | - |
| 盈余公积 | 61,922,949.38 | 61,922,949.38 | 60,831,025.07 | 60,831,025.07 |
| 一般风险准备 | - | 0 | - | - |
| 未分配利润 | 343,357,800.14 | 352,469,301.58 | 342,039,265.98 | 344,850,083.9 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 933,454,487.57 | 942,565,989.01 | 940,718,665.18 | 942,198,345.24 |
| 少数股东权益 | 20,809,599.82 | 20,712,559.68 | 21,513,020.86 | 21,149,412.8 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 954,264,087.39 | 963,278,548.69 | 962,231,686.04 | 963,347,758.04 |
| 负债和股东权益合计 | 2,050,400,841.24 | 2,213,042,105.82 | 1,984,841,504.99 | 1,984,756,446.05 |
| 公告日期 | 2025-04-25 | 2025-04-21 | 2024-10-28 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |