中环海陆
(301040)
| 流通市值：20.91亿 | | | 总市值：22.19亿 |
| 流通股本：9423.23万 | | | 总股本：1.00亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 328,684,878.08 | 239,697,036.25 | 264,576,345.21 | 338,679,680.79 |
| 应收票据及应收账款 | 358,990,865.34 | 340,954,248.08 | 368,483,212.56 | 324,302,912.83 |
| 其中：应收票据 | 36,093,740.43 | 25,833,920.26 | 20,094,141.03 | 16,742,636.24 |
| 应收账款 | 322,897,124.91 | 315,120,327.82 | 348,389,071.53 | 307,560,276.59 |
| 应收款项融资 | 13,540,672.75 | 6,642,890.75 | 5,762,922.62 | 4,614,855.66 |
| 预付款项 | 6,968,919.08 | 3,366,121.66 | 2,564,555.79 | 3,994,372.89 |
| 其他应收款合计 | 593,119.44 | 556,342.88 | 765,235.76 | 821,100.19 |
| 存货 | 166,929,679.88 | 156,813,447.84 | 171,309,343.23 | 182,003,980.92 |
| 其他流动资产 | 11,126,962 | 13,464,480.46 | 11,169,560.16 | 8,421,105.69 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 917,835,096.57 | 889,494,567.92 | 918,631,175.33 | 892,838,008.97 |
| 非流动资产: | | | | |
| 长期股权投资 | 32,948,119.49 | 32,440,876.09 | 31,276,682.99 | 30,259,954.18 |
| 固定资产 | 498,099,238.98 | 509,575,073.37 | 519,209,384 | 528,374,192.36 |
| 在建工程 | 58,592,486.39 | 58,592,486.39 | 77,450,595.98 | 63,820,719.31 |
| 使用权资产 | 3,952,746.79 | 4,361,651.62 | 4,645,433.69 | 20,418.27 |
| 无形资产 | 52,032,240.63 | 52,349,802.87 | 52,497,325.95 | 52,827,288.21 |
| 长期待摊费用 | 270,224.55 | 461,607.22 | 868,619.28 | 1,378,138.47 |
| 递延所得税资产 | 1,094,780.72 | 1,094,780.72 | 15,767,486.67 | 13,624,962.2 |
| 其他非流动资产 | 8,525,916.22 | 8,542,244.58 | 10,769,881.66 | 10,553,640.95 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 655,515,753.77 | 667,418,522.86 | 712,485,410.22 | 700,859,313.95 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,573,350,850.34 | 1,556,913,090.78 | 1,631,116,585.55 | 1,593,697,322.92 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 330,360,601.37 | 292,093,853.64 | 292,664,820.66 | 247,037,784.76 |
| 其中：应付票据 | 220,100,000 | 189,000,000 | 166,712,940 | 159,646,527 |
| 应付账款 | 110,260,601.37 | 103,093,853.64 | 125,951,880.66 | 87,391,257.76 |
| 合同负债 | 731,104.29 | 1,355,845.87 | 2,503,008.99 | 2,193,311.8 |
| 应付职工薪酬 | 3,005,079.35 | 3,308,389.33 | 2,236,676.24 | 2,421,200.22 |
| 应交税费 | 690,454.03 | 643,014.44 | 678,284.34 | 745,978.02 |
| 其他应付款合计 | 2,252,967.24 | 2,511,649.59 | 2,258,081.75 | 1,601,347.46 |
| 一年内到期的非流动负债 | 4,367,809.91 | 3,251,897.61 | 2,097,422.06 | 1,895,916.79 |
| 其他流动负债 | 18,100,691.25 | 24,265,122.18 | 20,113,126.26 | 14,755,482.14 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 359,508,707.44 | 327,429,772.66 | 322,551,420.3 | 270,651,021.19 |
| 非流动负债: | | | | |
| 应付债券 | 321,356,073.35 | 315,499,670.41 | 308,642,288.05 | 304,012,433.55 |
| 租赁负债 | 1,659,492.63 | 1,632,584.94 | 1,627,699.09 | - |
| 递延收益 | 22,270,767.3 | 22,944,368.16 | 23,469,120.63 | 13,837,061.12 |
| 递延所得税负债 | 3,720,134.25 | 3,720,134.25 | 2,782,678.6 | 2,791,824.12 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 349,006,467.53 | 343,796,757.76 | 336,521,786.37 | 320,641,318.79 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 708,515,174.97 | 671,226,530.42 | 659,073,206.67 | 591,292,339.98 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 100,000,907 | 100,000,876 | 100,000,719 | 100,000,493 |
| 其他权益工具 | 88,860,950.25 | 88,861,197.11 | 88,862,431.39 | 88,864,208.75 |
| 资本公积 | 517,838,400.8 | 517,837,312.42 | 517,831,937.94 | 517,824,235.69 |
| 盈余公积 | 42,251,854.67 | 42,251,854.67 | 42,251,854.67 | 42,251,854.67 |
| 未分配利润 | 115,883,562.65 | 136,735,320.16 | 223,096,435.88 | 253,464,190.83 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 864,835,675.37 | 885,686,560.36 | 972,043,378.88 | 1,002,404,982.94 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 864,835,675.37 | 885,686,560.36 | 972,043,378.88 | 1,002,404,982.94 |
| 负债和股东权益合计 | 1,573,350,850.34 | 1,556,913,090.78 | 1,631,116,585.55 | 1,593,697,322.92 |
| 公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-24 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |