当前位置:首页 - 行情中心 - 中环海陆(301040) - 财务分析 - 现金流量表

中环海陆

(301040)

  

流通市值:18.71亿  总市值:19.83亿
流通股本:9436.42万   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金346,202,502.32237,240,160.58119,861,180.89579,008,425.58
  收到的税费返还39,684,158.1627,243,929.2416,223,299.0740,727,191.81
  收到其他与经营活动有关的现金1,172,358.281,008,053.65933,841.832,003,403.12
  经营活动现金流入小计387,059,018.76265,492,143.47137,018,321.79621,739,020.51
  购买商品、接受劳务支付的现金392,220,724.54258,675,552.79146,087,060.47513,284,883.61
  支付给职工以及为职工支付的现金31,610,211.822,315,243.5110,816,251.0343,348,607.51
  支付的各项税费2,161,368.211,413,687.46628,808.633,746,168.43
  支付其他与经营活动有关的现金22,397,579.5714,760,197.117,047,592.2730,410,681.32
  经营活动现金流出小计448,389,884.12297,164,680.87164,579,712.4590,790,340.87
  经营活动产生的现金流量净额-61,330,865.36-31,672,537.4-27,561,390.6130,948,679.64
二、投资活动产生的现金流量:
  收回投资收到的现金410,000,000290,000,000120,000,000763,000,000
  取得投资收益收到的现金1,289,024.91922,097.59434,893.271,983,897.76
  处置固定资产、无形资产和其他长期资产收回的现金净额91,698--204,029.31
  投资活动现金流入小计411,380,722.91290,922,097.59120,434,893.27765,187,927.07
  购建固定资产、无形资产和其他长期资产支付的现金6,008,598.25,570,098.24,804,775.811,856,509.11
  投资支付的现金350,000,000250,000,00080,000,000755,000,000
  投资活动现金流出小计356,008,598.2255,570,098.284,804,775.8766,856,509.11
  投资活动产生的现金流量净额55,372,124.7135,351,999.3935,630,117.47-1,668,582.04
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金6,479,364.6--4,319,652
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计6,479,364.6--4,319,652
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-6,479,364.6---4,319,652
四、汇率变动对现金及现金等价物的影响-1,399,216.581,110,694.79-1,153,750.251,956,957.41
五、现金及现金等价物净增加额-13,837,321.834,790,156.786,914,976.6126,917,403.01
  加:期初现金及现金等价物余额235,514,389.07235,514,389.07235,514,389.07208,596,986.06
  期末现金及现金等价物余额221,677,067.24240,304,545.85242,429,365.68235,514,389.07
补充资料:
  净利润--45,877,188.38--78,441,652.97
  资产减值准备-9,314,585.29-21,781,936.87
  固定资产和投资性房地产折旧-24,973,012.45-51,170,100.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,973,012.45-51,170,100.51
  无形资产摊销-635,124.48-1,270,248.96
  长期待摊费用摊销---461,607.22
  处置固定资产、无形资产和其他长期资产的损失--3,626.56-1,544,615.98
  固定资产报废损失---168,243.28
  财务费用-15,939,610.15-25,513,680.68
  投资损失--1,277,878.04--4,924,179.81
  递延所得税--2,034,769.98--3,831,221.11
  其中:递延所得税资产减少---1,094,780.72
    递延所得税负债增加--2,034,769.98--4,926,001.83
  存货的减少-25,891,581.07--25,776,095.64
  经营性应收项目的减少--51,885,342.13-21,463,140.21
  经营性应付项目的增加--7,347,645.75-19,730,445.8
  债务转为资本---4,594.96
  现金的期末余额-240,304,545.85-235,514,389.07
  减:现金的期初余额-235,514,389.07-208,596,986.06
  现金及现金等价物的净增加额-4,790,156.78-26,917,403.01
公告日期2026-10-302026-08-252026-04-252026-04-23
审计意见(境内)标准无保留意见
TOP↑