当前位置:首页 - 行情中心 - 中环海陆(301040) - 财务分析 - 现金流量表

中环海陆

(301040)

  

流通市值:22.57亿  总市值:23.95亿
流通股本:9423.23万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金287,314,873.9797,142,826.56431,798,315.65336,745,413.34
  收到的税费返还20,304,993.3910,127,836.6837,600,187.5927,181,829.48
  收到其他与经营活动有关的现金446,663.26196,608.1120,450,925.719,595,768.21
  经营活动现金流入小计308,066,530.62107,467,271.35489,849,428.94383,523,011.03
  购买商品、接受劳务支付的现金260,877,414.38100,977,262.81373,530,485.94306,028,202.96
  支付给职工以及为职工支付的现金22,183,307.367,788,091.1743,070,950.7926,553,446.75
  支付的各项税费1,271,729.24635,694.973,558,598.342,009,683.45
  支付其他与经营活动有关的现金16,851,158.9612,474,453.9527,905,208.4719,581,475.28
  经营活动现金流出小计301,183,609.94121,875,502.9448,065,243.54354,172,808.44
  经营活动产生的现金流量净额6,882,920.68-14,408,231.5541,784,185.429,350,202.59
二、投资活动产生的现金流量:
  收回投资收到的现金498,000,000207,000,000608,000,000494,000,000
  取得投资收益收到的现金1,273,843.91722,738.352,950,901.632,356,430.55
  处置固定资产、无形资产和其他长期资产收回的现金净额---443,356.19
  投资活动现金流入小计499,273,843.91207,722,738.35610,950,901.63496,799,786.74
  购建固定资产、无形资产和其他长期资产支付的现金6,647,070.047,034,871.6745,530,803.6260,182,414.69
  投资支付的现金425,000,000110,000,000559,000,000411,000,000
  投资活动现金流出小计431,647,070.04117,034,871.67604,530,803.62471,182,414.69
  投资活动产生的现金流量净额67,626,773.8790,687,866.686,420,098.0125,617,372.05
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--2,159,905.22,884,675.34
  支付其他与筹资活动有关的现金--1,689,806.931,620,000
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--3,849,712.134,504,675.34
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---3,849,712.13-4,504,675.34
四、汇率变动对现金及现金等价物的影响1,860,894.071,308,206.691,850,081.561,561,791.93
五、现金及现金等价物净增加额76,370,588.6277,587,841.8246,204,652.8452,024,691.23
  加:期初现金及现金等价物余额208,596,986.06208,596,986.06162,392,333.22212,551,653.98
  期末现金及现金等价物余额284,967,574.68286,184,827.88208,596,986.06264,576,345.21
补充资料:
  净利润-42,489,916.57--153,590,983.03-
  资产减值准备8,026,018.35-51,499,151.02-
  固定资产和投资性房地产折旧25,947,058.23-52,934,706.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,947,058.23-52,934,706.35-
  无形资产摊销635,124.48-1,137,409.86-
  长期待摊费用摊销428,636.9-1,934,337.69-
  固定资产报废损失168,243.28-6,013.22-
  财务费用7,741,678.78-22,952,997.23-
  投资损失-1,999,337.91--5,391,777.72-
  递延所得税-234,622.86-12,567,074.61-
  其中:递延所得税资产减少197,716.37-11,723,558.96-
    递延所得税负债增加-432,339.23-843,515.65-
  存货的减少-10,559,259.93-16,227,890.04-
  经营性应收项目的减少-45,929,411.19-14,984,860.8-
  经营性应付项目的增加64,330,899.46-25,513,524.43-
  债务转为资本--11,998.83-
  现金的期末余额284,967,574.68-208,596,986.06-
  减:现金的期初余额208,596,986.06-162,392,333.22-
  现金及现金等价物的净增加额76,370,588.62-46,204,652.84-
公告日期2025-08-262025-04-242025-04-242024-10-24
审计意见(境内)标准无保留意见
TOP↑