森赫股份
(301056)
| 流通市值：21.08亿 | | | 总市值：31.96亿 |
| 流通股本：1.76亿 | | | 总股本：2.67亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 265,761,522.04 | 298,075,970.68 | 391,495,958.5 | 469,790,166.67 |
| 应收票据及应收账款 | 105,629,656.5 | 120,762,953.68 | 141,906,107.36 | 155,773,235.25 |
| 其中：应收票据 | 1,111,496.2 | 1,111,496.2 | 639,488 | 4,147,355 |
| 应收账款 | 104,518,160.3 | 119,651,457.48 | 141,266,619.36 | 151,625,880.25 |
| 应收款项融资 | - | 349,785 | - | - |
| 预付款项 | 1,768,644.45 | 2,297,620.74 | 4,060,522.33 | 2,441,446.42 |
| 其他应收款合计 | 14,320,927.67 | 16,620,599.63 | 19,519,355.01 | 19,851,441.34 |
| 存货 | 66,028,024.66 | 65,933,928.54 | 79,520,864.03 | 86,986,041.08 |
| 合同资产 | 49,476,819.15 | 51,473,995 | 52,331,537.96 | 64,037,534.29 |
| 其他流动资产 | 3,165,401.44 | 1,861,546.28 | 3,768,510.25 | 3,821,704.12 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 766,150,995.91 | 817,376,399.55 | 872,602,855.44 | 902,701,569.17 |
| 非流动资产: | | | | |
| 其他债权投资 | 357,140,972.22 | 354,684,722.22 | 301,850,000 | 250,000,000 |
| 投资性房地产 | 8,320,606.4 | 8,375,551.79 | 17,508,150.79 | 17,631,129.4 |
| 固定资产 | 137,466,256.55 | 139,995,145.91 | 137,449,027.06 | 139,282,103.59 |
| 在建工程 | - | - | 2,112,909.77 | 1,614,712.55 |
| 使用权资产 | - | 17,605.34 | 306,533.38 | 357,425.12 |
| 无形资产 | 35,550,604.95 | 35,821,523.78 | 36,092,442.34 | 36,363,360.89 |
| 递延所得税资产 | 20,013,413.78 | 20,726,592.99 | 15,612,322.78 | 16,014,957.2 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 558,491,853.9 | 559,621,142.03 | 510,931,386.12 | 461,263,688.75 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,324,642,849.81 | 1,376,997,541.58 | 1,383,534,241.56 | 1,363,965,257.92 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 201,069,015.58 | 239,378,455.96 | 250,724,937.39 | 252,752,310.09 |
| 其中：应付票据 | 88,520,773.64 | 94,846,214.76 | 102,118,435.95 | 92,468,457.48 |
| 应付账款 | 112,548,241.94 | 144,532,241.2 | 148,606,501.44 | 160,283,852.61 |
| 合同负债 | 137,282,736.93 | 137,070,621.8 | 154,028,701.75 | 155,063,307.65 |
| 应付职工薪酬 | 6,953,902.07 | 21,748,839.72 | 18,689,143.38 | 15,805,246.89 |
| 应交税费 | 17,917,593.18 | 25,982,206.56 | 21,343,717.74 | 23,785,580.61 |
| 其他应付款合计 | 57,867,722.68 | 65,361,248.84 | 69,606,825.89 | 67,685,459.92 |
| 一年内到期的非流动负债 | - | - | 150,253.21 | 226,463.8 |
| 其他流动负债 | 16,460,896.2 | 17,299,096.2 | - | - |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 437,551,866.64 | 506,840,469.08 | 514,543,579.36 | 515,318,368.96 |
| 非流动负债: | | | | |
| 租赁负债 | - | - | 294,671.39 | 237,921.57 |
| 预计负债 | - | - | 16,247,000 | 16,491,200 |
| 递延收益 | 879,937.33 | 905,999.83 | 932,062.33 | 958,124.83 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 879,937.33 | 905,999.83 | 17,473,733.72 | 17,687,246.4 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 438,431,803.97 | 507,746,468.91 | 532,017,313.08 | 533,005,615.36 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 266,786,667 | 266,786,667 | 266,786,667 | 266,786,667 |
| 资本公积 | 158,509,614.37 | 158,509,614.37 | 158,509,614.37 | 158,509,614.37 |
| 其他综合收益 | 636,498.65 | 671,130.14 | 281,366.86 | 487,655.07 |
| 专项储备 | 8,966,946.41 | 8,442,111.03 | 8,348,722.37 | 7,905,657.19 |
| 盈余公积 | 73,198,012.73 | 73,198,012.73 | 63,580,788.89 | 63,580,788.89 |
| 未分配利润 | 378,113,306.68 | 361,643,537.4 | 354,009,768.99 | 333,689,260.04 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 886,211,045.84 | 869,251,072.67 | 851,516,928.48 | 830,959,642.56 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 886,211,045.84 | 869,251,072.67 | 851,516,928.48 | 830,959,642.56 |
| 负债和股东权益合计 | 1,324,642,849.81 | 1,376,997,541.58 | 1,383,534,241.56 | 1,363,965,257.92 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |