当前位置:首页 - 行情中心 - 森赫股份(301056) - 财务分析 - 现金流量表

森赫股份

(301056)

  

流通市值:22.18亿  总市值:33.62亿
流通股本:1.76亿   总股本:2.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金275,524,127.03120,666,339.64703,215,932522,766,769.61
  收到的税费返还9,711,612.245,873,615.9615,605,200.0812,120,588.48
  收到其他与经营活动有关的现金14,984,706.194,836,093.1149,075,896.8252,059,997.34
  经营活动现金流入小计300,220,445.46131,376,048.71767,897,028.9586,947,355.43
  购买商品、接受劳务支付的现金181,045,487.54103,767,292.44460,914,843.44354,787,787.5
  支付给职工以及为职工支付的现金46,464,954.1829,031,968.7791,736,140.7468,354,451.85
  支付的各项税费25,656,508.7716,574,388.7141,154,698.0430,535,713.16
  支付其他与经营活动有关的现金27,197,506.1514,317,016.5966,033,015.3959,093,675.75
  经营活动现金流出小计280,364,456.64163,690,666.51659,838,697.61512,771,628.26
  经营活动产生的现金流量净额19,855,988.82-32,314,617.8108,058,331.2974,175,727.17
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000109,065,034.72209,065,034.72
  取得投资收益收到的现金1,656,410.95277,698.631,759,986.3693,150.68
  处置固定资产、无形资产和其他长期资产收回的现金净额503,00053,00027,079.6428,000
  投资活动现金流入小计22,159,410.9520,330,698.63110,852,100.66209,786,185.4
  购建固定资产、无形资产和其他长期资产支付的现金497,894.95179,0623,436,057.733,839,693.2
  投资支付的现金-20,000,000615,000,000585,000,000
  投资活动现金流出小计497,894.9520,179,062618,436,057.73588,839,693.2
  投资活动产生的现金流量净额21,661,516151,636.63-507,583,957.07-379,053,507.8
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金106,797,670.7942,645.2153,543,016.6353,476,290.78
  支付其他与筹资活动有关的现金--597,129.05476,933.06
  筹资活动现金流出小计106,797,670.7942,645.2154,140,145.6853,953,223.84
  筹资活动产生的现金流量净额-106,797,670.79-42,645.21-54,140,145.68-53,953,223.84
四、汇率变动对现金及现金等价物的影响616,016.3265,674.353,180,211.33867,649.81
五、现金及现金等价物净增加额-64,664,149.67-31,939,952.03-450,485,560.13-357,963,354.66
  加:期初现金及现金等价物余额294,243,813.19294,243,813.19744,729,373.32744,729,373.32
  期末现金及现金等价物余额229,579,663.52262,303,861.16294,243,813.19386,766,018.66
补充资料:
  净利润35,540,775.18-96,846,564.06-
  资产减值准备388,444.56-17,200,640.21-
  固定资产和投资性房地产折旧6,254,397.24-11,546,686.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,254,397.24-11,546,686.67-
  无形资产摊销541,837.11-1,083,674.22-
  处置固定资产、无形资产和其他长期资产的损失-125,590.5-20,626.1-
  财务费用86,581.05-203,962.34-
  投资损失-1,656,410.95--1,759,986.3-
  递延所得税386,466.83--4,766,164.64-
  其中:递延所得税资产减少386,466.83--4,673,910.39-
    递延所得税负债增加---92,254.25-
  存货的减少-4,527,600.36-67,192,622.17-
  经营性应收项目的减少22,764,999.04-39,684,097.81-
  经营性应付项目的增加-37,547,950.1--124,798,553.99-
  其他-2,267,565.62-5,173,384.76-
  现金的期末余额229,579,663.52-294,243,813.19-
  减:现金的期初余额294,243,813.19-744,729,373.32-
  现金及现金等价物的净增加额-64,664,149.67--450,485,560.13-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑