当前位置:首页 - 行情中心 - 森赫股份(301056) - 财务分析 - 现金流量表

森赫股份

(301056)

  

流通市值:17.92亿  总市值:27.16亿
流通股本:1.76亿   总股本:2.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金431,349,110.22286,213,474.57127,283,427.79584,847,520.14
  收到的税费返还10,853,624.27,642,515.154,831,008.4616,337,702.98
  收到其他与经营活动有关的现金16,525,944.987,401,451.23,862,759.5215,398,820.18
  经营活动现金流入小计458,728,679.4301,257,440.92135,977,195.77616,584,043.3
  购买商品、接受劳务支付的现金255,536,239.67179,160,852.1291,938,880.02336,340,378.78
  支付给职工以及为职工支付的现金67,179,738.5947,364,964.2728,910,565.2290,538,628.85
  支付的各项税费29,401,060.2919,852,737.1712,374,736.5841,656,427.11
  支付其他与经营活动有关的现金38,410,801.0525,130,152.9715,389,193.6451,482,272.21
  经营活动现金流出小计390,527,839.6271,508,706.53148,613,375.46520,017,706.95
  经营活动产生的现金流量净额68,200,839.829,748,734.39-12,636,179.6996,566,336.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,231,930,000642,000,000220,000,000550,000,000
  取得投资收益收到的现金5,984,531.493,806,660.92,404,175.894,450,577.01
  处置固定资产、无形资产和其他长期资产收回的现金净额19,00019,00019,0001,973,409.23
  投资活动现金流入小计1,237,933,531.49645,825,660.9222,423,175.89556,423,986.24
  购建固定资产、无形资产和其他长期资产支付的现金2,462,435.251,135,03198,664499,033.89
  投资支付的现金1,213,000,000643,000,000220,000,000601,000,000
  投资活动现金流出小计1,215,462,435.25644,135,031220,098,664601,499,033.89
  投资活动产生的现金流量净额22,471,096.241,690,629.92,324,511.89-45,075,047.65
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金53,357,333.4--160,072,000.2
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计53,357,333.4--160,072,000.2
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-53,357,333.4---160,072,000.2
四、汇率变动对现金及现金等价物的影响-2,399,920.68-1,670,418.06-1,106,397.82-57,625.19
五、现金及现金等价物净增加额34,914,681.9629,768,946.23-11,418,065.62-108,638,336.69
  加:期初现金及现金等价物余额185,605,476.5185,605,476.5185,605,476.5294,243,813.19
  期末现金及现金等价物余额220,520,158.46215,374,422.73174,187,410.88185,605,476.5
补充资料:
  净利润-28,063,870.03-74,944,907.02
  资产减值准备--6,594,539.22-7,462,078.31
  固定资产和投资性房地产折旧-5,587,142.45-11,492,967.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,587,142.45-11,492,967.13
  无形资产摊销-541,837.08-1,083,674.21
  处置固定资产、无形资产和其他长期资产的损失--10,078.43--433,596.96
  公允价值变动损失-128,527.56--2,074,508
  投资损失--3,806,660.9--4,450,577.01
  递延所得税-1,930,926.47-1,653,039.12
  其中:递延所得税资产减少-1,930,926.47-1,434,117.17
    递延所得税负债增加---218,921.95
  存货的减少--7,819,306.78-12,304,235.48
  经营性应收项目的减少-31,682,970.44-28,636,734.93
  经营性应付项目的增加--18,699,215.02--27,197,645.73
  其他--1,256,739.29--6,872,577.49
  现金的期末余额-215,374,422.73-185,605,476.5
  减:现金的期初余额-185,605,476.5-294,243,813.19
  现金及现金等价物的净增加额-29,768,946.23--108,638,336.69
公告日期2026-10-302026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑