西点药业
(301130)
| 流通市值：16.97亿 | | | 总市值：22.23亿 |
| 流通股本：5841.31万 | | | 总股本：7649.47万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 85,281,923.34 | 103,129,921.62 | 131,726,829.02 | 190,678,612.9 |
| 交易性金融资产 | 158,559,451.55 | 157,029,551.81 | 131,944,956.39 | 84,926,079.34 |
| 应收票据及应收账款 | 65,113,903.2 | 61,589,984.59 | 49,568,101.79 | 57,427,988.7 |
| 其中：应收票据 | 25,381,354.15 | 20,484,653.06 | 14,433,722.39 | 20,694,586.18 |
| 应收账款 | 39,732,549.05 | 41,105,331.53 | 35,134,379.4 | 36,733,402.52 |
| 预付款项 | 14,724,677.2 | 11,035,731.01 | 5,792,891.07 | 5,600,619.99 |
| 其他应收款合计 | 3,504,166.64 | 3,953,074.5 | 3,615,566.22 | 3,964,118.42 |
| 存货 | 25,970,135.78 | 26,305,274.87 | 28,615,285 | 27,972,598.48 |
| 其他流动资产 | 2,175,681.83 | 2,260,102.95 | 2,293,352.61 | 2,339,681.78 |
| 流动资产合计 | 355,329,939.54 | 365,303,641.35 | 353,556,982.1 | 372,909,699.61 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,000,000 | 1,000,000 | 1,000,000 | - |
| 固定资产 | 442,430,060.82 | 449,813,501.38 | 309,522,198.08 | 314,780,305.26 |
| 在建工程 | 69,242,184.99 | 57,567,730.35 | 194,456,943.87 | 192,827,353.86 |
| 使用权资产 | 96,446.22 | 125,380.08 | 154,313.94 | 183,247.8 |
| 无形资产 | 94,078,960.96 | 96,002,473.75 | 97,925,986.54 | 99,849,499.33 |
| 商誉 | 30,568,803.03 | 30,568,803.03 | 30,568,803.03 | 30,568,803.03 |
| 递延所得税资产 | 8,969,749.02 | 8,856,458.93 | 7,433,726.94 | 7,918,230.73 |
| 其他非流动资产 | 51,441,656.02 | 46,468,518.02 | 49,423,381.73 | 43,538,364.17 |
| 非流动资产合计 | 697,827,861.06 | 690,402,865.54 | 690,485,354.13 | 689,665,804.18 |
| 资产总计 | 1,053,157,800.6 | 1,055,706,506.89 | 1,044,042,336.23 | 1,062,575,503.79 |
| 流动负债: | | | | |
| 短期借款 | - | 10,000,000 | 10,000,000 | 10,000,000 |
| 应付票据及应付账款 | 29,934,304.59 | 30,102,512.19 | 21,417,063.37 | 42,430,903.53 |
| 应付账款 | 29,934,304.59 | 30,102,512.19 | 21,417,063.37 | 42,430,903.53 |
| 合同负债 | 1,559,281.15 | 2,682,005.68 | 2,673,396.87 | 2,418,737.33 |
| 应付职工薪酬 | 2,234,187.97 | 2,193,707.12 | 2,177,853.54 | 2,070,149.85 |
| 应交税费 | 4,450,475.51 | 7,459,393.67 | 2,429,682.15 | 3,203,639.26 |
| 其他应付款合计 | 17,913,291.91 | 17,688,756.66 | 14,919,215.9 | 18,474,627.93 |
| 一年内到期的非流动负债 | 102,930.72 | 123,918.21 | 155,097.31 | 192,851.96 |
| 其他流动负债 | 201,158.94 | 355,477.44 | 339,446.35 | 314,435.86 |
| 流动负债合计 | 56,395,630.79 | 70,605,770.97 | 54,111,755.49 | 79,105,345.72 |
| 非流动负债: | | | | |
| 长期借款 | 10,000,000 | - | - | - |
| 租赁负债 | - | 10,933.86 | 43,641.9 | 76,070.24 |
| 长期应付款 | - | - | - | 0 |
| 递延收益 | 34,481,469.03 | 35,362,355.55 | 36,243,242.07 | 37,124,128.59 |
| 递延所得税负债 | 4,858,534.37 | 4,946,002.31 | 5,033,526.18 | 5,106,032.28 |
| 非流动负债合计 | 49,340,003.4 | 40,319,291.72 | 41,320,410.15 | 42,306,231.11 |
| 负债合计 | 105,735,634.19 | 110,925,062.69 | 95,432,165.64 | 121,411,576.83 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 76,494,685 | 76,494,685 | 76,494,685 | 80,803,943 |
| 资本公积 | 363,600,105.51 | 365,667,153.76 | 365,667,153.76 | 461,371,836.82 |
| 减:库存股 | - | - | - | 100,013,941.06 |
| 专项储备 | 2,438,185.38 | 2,672,745.45 | 2,437,891.18 | 2,643,596.51 |
| 盈余公积 | 69,225,276.44 | 69,225,276.44 | 69,225,276.44 | 69,225,276.44 |
| 未分配利润 | 404,973,506.94 | 396,771,729.6 | 400,010,008.47 | 391,715,762.62 |
| 归属于母公司股东权益合计 | 916,731,759.27 | 910,831,590.25 | 913,835,014.85 | 905,746,474.33 |
| 少数股东权益 | 30,690,407.14 | 33,949,853.95 | 34,775,155.74 | 35,417,452.63 |
| 股东权益合计 | 947,422,166.41 | 944,781,444.2 | 948,610,170.59 | 941,163,926.96 |
| 负债和股东权益合计 | 1,053,157,800.6 | 1,055,706,506.89 | 1,044,042,336.23 | 1,062,575,503.79 |
| 公告日期 | 2025-10-28 | 2025-08-15 | 2025-04-23 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |