当前位置:首页 - 行情中心 - 西点药业(301130) - 财务分析 - 现金流量表

西点药业

(301130)

  

流通市值:17.22亿  总市值:22.55亿
流通股本:5841.31万   总股本:7649.47万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,786,735.1667,376,060.03281,674,758.34204,494,836.84
  收到其他与经营活动有关的现金3,485,760.282,643,760.737,674,069.077,554,757.55
  经营活动现金流入小计144,272,495.4470,019,820.76289,348,827.41212,049,594.39
  购买商品、接受劳务支付的现金22,563,355.3114,574,606.1961,222,167.726,564,946.28
  支付给职工以及为职工支付的现金16,276,265.148,440,607.4829,742,942.2420,143,009.36
  支付的各项税费14,870,520.557,146,490.5929,857,655.3723,983,794.29
  支付其他与经营活动有关的现金56,849,212.8726,714,456.33114,282,099.1895,274,847.82
  经营活动现金流出小计110,559,353.8756,876,160.59235,104,864.49165,966,597.75
  经营活动产生的现金流量净额33,713,141.5713,143,660.1754,243,962.9246,082,996.64
二、投资活动产生的现金流量:
  收回投资收到的现金509,190,473.14284,191,078.141,086,000,000765,427,454.08
  取得投资收益收到的现金1,846,507.821,125,899.217,018,654.115,914,327.57
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  投资活动现金流入小计511,036,980.96285,316,977.351,093,018,654.11771,341,781.65
  购建固定资产、无形资产和其他长期资产支付的现金29,485,921.2524,701,663.29134,973,019.22119,452,508.34
  投资支付的现金582,500,000332,500,000957,000,000760,471,576.85
  取得子公司及其他营业单位支付的现金--78,614,939.55-
  投资活动现金流出小计611,985,921.25357,201,663.291,170,587,958.77879,924,085.19
  投资活动产生的现金流量净额-100,948,940.29-71,884,685.94-77,569,304.66-108,582,303.54
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,141,395.9125,000.0120,015,394.120,015,394.1
  支付其他与筹资活动有关的现金171,763.2785,898.4100,352,064.3498,659,742.78
  筹资活动现金流出小计20,313,159.17210,898.41120,367,458.44118,675,136.88
  筹资活动产生的现金流量净额-20,313,159.17-210,898.41-120,367,458.44-118,675,136.88
五、现金及现金等价物净增加额-87,548,957.89-58,951,924.18-143,692,800.18-181,174,443.78
  加:期初现金及现金等价物余额190,117,393.92190,117,393.92333,810,194.1333,810,194.1
  期末现金及现金等价物余额102,568,436.03131,165,469.74190,117,393.92152,635,750.32
补充资料:
  净利润23,476,986.4-40,268,798.73-
  资产减值准备494,849.19-1,268,963.96-
  固定资产和投资性房地产折旧11,590,200.98-20,600,109.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,590,200.98-20,600,109.32-
  无形资产摊销3,847,025.58-1,816,060.66-
  处置固定资产、无形资产和其他长期资产的损失--499,571.82-
  固定资产报废损失140-2,334.84-
  公允价值变动损失-526,078.01--735,001.2-
  财务费用-54,134.68-70,294.41-
  投资损失-1,115,374.4--4,263,802.43-
  递延所得税-1,098,258.17--1,073,566.36-
  其中:递延所得税资产减少-938,228.2--330,315.26-
    递延所得税负债增加-160,029.97--743,251.1-
  存货的减少1,737,029.69--242,906.96-
  经营性应收项目的减少-10,024,495.67--8,054,237.57-
  经营性应付项目的增加2,783,934.21-3,971,608.26-
  其他2,543,448.73---
  现金的期末余额102,568,436.03-190,117,393.92-
  减:现金的期初余额190,117,393.92-333,810,194.1-
  现金及现金等价物的净增加额-87,548,957.89--143,692,800.18-
公告日期2025-08-152025-04-232025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑