中科磁业
(301141)
| 流通市值：24.52亿 | | | 总市值：68.33亿 |
| 流通股本：4451.26万 | | | 总股本：1.24亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 304,451,642.51 | 110,162,917.73 | 298,063,732.49 | 234,702,645.17 |
| 交易性金融资产 | 75,183,287.66 | 292,219,532.52 | 211,408,435.67 | 346,815,618.57 |
| 应收票据及应收账款 | 290,731,544.85 | 284,080,229.19 | 224,957,129.65 | 228,706,854.15 |
| 其中：应收票据 | 42,586,637.92 | 25,298,446.51 | 21,402,680.57 | 32,150,410.84 |
| 应收账款 | 248,144,906.93 | 258,781,782.68 | 203,554,449.08 | 196,556,443.31 |
| 应收款项融资 | 76,582,565.67 | 56,385,276.86 | 47,859,203.09 | 60,865,946.31 |
| 预付款项 | 5,803,479.27 | 7,811,723.67 | 11,053,742.08 | 2,374,666.61 |
| 其他应收款合计 | 8,194,096.88 | 3,548,824.36 | 2,792,455.13 | 2,130,001.51 |
| 其中:应收利息 | 88,567.54 | 26,234.63 | 491,387.46 | 125,757.36 |
| 存货 | 255,612,935.84 | 212,818,853.59 | 189,590,815.79 | 159,397,457.92 |
| 其他流动资产 | 3,783,336.53 | 2,585,562.05 | 682,266.65 | 1,550,262.25 |
| 流动资产合计 | 1,020,342,889.21 | 969,612,919.97 | 986,407,780.55 | 1,036,543,452.49 |
| 非流动资产: | | | | |
| 固定资产 | 429,242,599.84 | 397,383,822.43 | 277,202,035.4 | 254,876,202.57 |
| 在建工程 | 83,287,237.77 | 133,470,031.24 | 173,693,680.86 | 118,122,704.77 |
| 使用权资产 | 13,549,747.5 | 7,245,511.74 | 8,032,962.32 | 311,640.44 |
| 无形资产 | 53,297,420.49 | 52,866,442.29 | 52,364,732.36 | 52,703,730.37 |
| 长期待摊费用 | 9,403,927.55 | 4,579,188.94 | 3,715,681.15 | 2,791,508.42 |
| 递延所得税资产 | 9,394,743.07 | 9,511,729.72 | 8,643,973.53 | 8,799,461.95 |
| 其他非流动资产 | 121,993,981.45 | 69,831,453.92 | 115,440,622.93 | 102,769,214.24 |
| 非流动资产合计 | 720,169,657.67 | 674,888,180.28 | 639,093,688.55 | 540,374,462.76 |
| 资产总计 | 1,740,512,546.88 | 1,644,501,100.25 | 1,625,501,469.1 | 1,576,917,915.25 |
| 流动负债: | | | | |
| 短期借款 | 35,006,310.17 | - | - | - |
| 应付票据及应付账款 | 287,031,289.18 | 240,814,485.04 | 243,085,890.63 | 221,417,150.22 |
| 其中：应付票据 | 165,899,398.63 | 123,344,534.6 | 127,592,243.82 | 124,876,859.6 |
| 应付账款 | 121,131,890.55 | 117,469,950.44 | 115,493,646.81 | 96,540,290.62 |
| 合同负债 | 3,257,721.62 | 1,523,422.57 | 2,025,491.14 | 529,434.08 |
| 应付职工薪酬 | 16,465,101.61 | 16,873,327.36 | 16,800,069.49 | 18,712,860.62 |
| 应交税费 | 9,895,907.66 | 12,380,066.74 | 5,574,743.96 | 13,116,144.13 |
| 其他应付款合计 | 9,288,915.72 | 8,570,325.54 | 5,068,526.3 | 3,329,231.21 |
| 一年内到期的非流动负债 | 2,545,306.06 | 1,099,458.97 | 1,139,181.17 | 132,604.01 |
| 其他流动负债 | 12,942,915.38 | 14,258,312.33 | 12,905,035.72 | 23,975,614.45 |
| 流动负债合计 | 376,433,467.4 | 295,519,398.55 | 286,598,938.41 | 281,213,038.72 |
| 非流动负债: | | | | |
| 租赁负债 | 10,024,040.2 | 6,319,052.84 | 7,026,397.36 | 179,259.72 |
| 递延收益 | 72,317,355.97 | 72,880,755.82 | 58,384,155.67 | 37,257,555.52 |
| 非流动负债合计 | 82,341,396.17 | 79,199,808.66 | 65,410,553.03 | 37,436,815.24 |
| 负债合计 | 458,774,863.57 | 374,719,207.21 | 352,009,491.44 | 318,649,853.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 124,032,605 | 124,032,605 | 124,032,605 | 124,032,605 |
| 资本公积 | 842,903,901.23 | 842,903,901.23 | 842,903,901.23 | 842,903,901.23 |
| 其他综合收益 | -1,133,961.4 | -733,311.06 | 9,128.26 | 172,294.96 |
| 盈余公积 | 33,310,942.19 | 33,310,942.19 | 33,310,942.19 | 33,310,942.19 |
| 未分配利润 | 279,164,733.1 | 266,368,539.74 | 271,286,765.04 | 257,848,317.91 |
| 归属于母公司股东权益合计 | 1,278,278,220.12 | 1,265,882,677.1 | 1,271,543,341.72 | 1,258,268,061.29 |
| 少数股东权益 | 3,459,463.19 | 3,899,215.94 | 1,948,635.94 | - |
| 股东权益合计 | 1,281,737,683.31 | 1,269,781,893.04 | 1,273,491,977.66 | 1,258,268,061.29 |
| 负债和股东权益合计 | 1,740,512,546.88 | 1,644,501,100.25 | 1,625,501,469.1 | 1,576,917,915.25 |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-24 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |