中科磁业
(301141)
| 流通市值:23.95亿 | | | 总市值:66.73亿 |
| 流通股本:4451.26万 | | | 总股本:1.24亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 193,533,642.51 | 740,518,350.54 | 551,134,878.94 | 346,538,728.13 |
| 营业收入 | 193,533,642.51 | 740,518,350.54 | 551,134,878.94 | 346,538,728.13 |
| 二、营业总成本 | 180,460,354.1 | 707,431,549.02 | 510,727,340.03 | 320,627,813.38 |
| 营业成本 | 164,799,103.68 | 632,309,430.09 | 455,891,176.02 | 283,131,863.93 |
| 税金及附加 | 948,288.97 | 3,426,320.5 | 2,408,392.43 | 1,523,311.76 |
| 销售费用 | 2,799,416.41 | 14,604,796.1 | 10,516,871.39 | 6,997,244.04 |
| 管理费用 | 5,995,976.2 | 32,155,394.33 | 23,586,080.92 | 18,223,634.14 |
| 研发费用 | 5,113,486.18 | 25,949,837.6 | 18,747,365.91 | 10,940,381.47 |
| 财务费用 | 804,082.66 | -1,014,229.6 | -422,546.64 | -188,621.96 |
| 其中:利息费用 | 598,327.72 | 776,625.73 | 706,826.01 | 706,848.3 |
| 其中:利息收入 | 991,557.48 | 3,486,025.85 | 2,208,627.73 | 1,302,825.61 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | 1,825,342.24 | 1,794,613.94 | 1,619,613.94 |
| 加:投资收益 | -96,528.62 | 2,483,310.95 | 2,233,656.4 | 1,080,051.94 |
| 资产处置收益 | -213,433.1 | -655,545.22 | -370,240.06 | -464,724.97 |
| 资产减值损失(新) | -6,841,646.46 | -4,183,565.85 | -9,439,449.47 | -5,144,438.58 |
| 信用减值损失(新) | -2,633,175.42 | -5,600,176.15 | -3,725,057.22 | -4,214,963.96 |
| 其他收益 | 2,082,618.59 | 6,400,259.67 | 4,989,959.33 | 3,300,059.48 |
| 四、营业利润 | 5,371,123.4 | 33,356,427.16 | 35,891,021.83 | 22,086,512.6 |
| 加:营业外收入 | 500 | - | - | - |
| 减:营业外支出 | - | 597,645.93 | 532,205.15 | 531,765.46 |
| 五、利润总额 | 5,371,623.4 | 32,758,781.23 | 35,358,816.68 | 21,554,747.14 |
| 减:所得税费用 | -323,916.98 | 985,533.13 | 2,698,839.77 | 1,251,210.84 |
| 六、净利润 | 5,695,540.38 | 31,773,248.1 | 32,659,976.91 | 20,303,536.3 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 5,695,540.38 | 31,773,248.1 | 32,659,976.91 | 20,303,536.3 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 6,175,920.59 | 33,182,717 | 33,700,513.72 | 20,904,320.36 |
| 少数股东损益 | -480,380.21 | -1,409,468.9 | -1,040,536.81 | -600,784.06 |
| 扣除非经常损益后的净利润 | 5,050,981.65 | 26,426,113.33 | 27,983,953.17 | 17,408,360.95 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.05 | 0.27 | 0.27 | 0.17 |
| (二)稀释每股收益 | 0.05 | 0.27 | 0.27 | 0.17 |
| 八、其他综合收益 | -579,866.05 | -1,679,807.2 | -1,306,256.36 | -905,606.02 |
| 归属于母公司股东的其他综合收益 | -579,866.05 | -1,679,807.2 | -1,306,256.36 | -905,606.02 |
| 九、综合收益总额 | 5,115,674.33 | 30,093,440.9 | 31,353,720.55 | 19,397,930.28 |
| 归属于母公司股东的综合收益总额 | 5,596,054.54 | 31,502,909.8 | 32,394,257.36 | 19,998,714.34 |
| 归属于少数股东的综合收益总额 | -480,380.21 | -1,409,468.9 | -1,040,536.81 | -600,784.06 |
| 公告日期 | 2026-04-25 | 2026-04-25 | 2025-10-29 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |