大族数控
(301200)
| 流通市值：493.99亿 | | | 总市值：498.82亿 |
| 流通股本：4.21亿 | | | 总股本：4.26亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,077,983,907.61 | 1,347,872,373.54 | 2,207,514,893.37 | 1,539,464,443.64 |
| 应收票据及应收账款 | 4,019,246,411.06 | 3,532,400,481.69 | 3,138,011,080.36 | 2,756,731,380.45 |
| 其中：应收票据 | 429,354,482.46 | 301,867,962.25 | 293,428,130.12 | 286,855,768.32 |
| 应收账款 | 3,589,891,928.6 | 3,230,532,519.44 | 2,844,582,950.24 | 2,469,875,612.13 |
| 应收款项融资 | 46,042,031.34 | 80,612,709.22 | 67,209,423.61 | 89,415,911.94 |
| 预付款项 | 43,328,537.28 | 34,991,705.45 | 40,677,582.15 | 31,830,584.63 |
| 其他应收款合计 | 21,521,066.81 | 15,775,650.41 | 9,679,746.92 | 11,610,550.32 |
| 其中:应收利息 | - | - | 0 | - |
| 应收股利 | - | - | 0 | - |
| 存货 | 1,582,788,515.26 | 1,375,567,415.74 | 1,283,148,352.08 | 898,184,783.83 |
| 合同资产 | 52,178,173.19 | 40,537,753.55 | 33,190,713.24 | 24,880,150.75 |
| 其他流动资产 | 46,264,055.16 | 54,812,868.21 | 25,827,102.56 | 17,076,800.8 |
| 流动资产合计 | 6,889,352,697.71 | 6,482,570,957.81 | 6,805,258,894.29 | 5,369,194,606.36 |
| 非流动资产: | | | | |
| 长期应收款 | 403,588,423.75 | 233,298,099.14 | - | - |
| 长期股权投资 | 52,222,937.32 | 51,785,878.95 | 52,395,272.97 | 51,310,387.94 |
| 投资性房地产 | 1,744,727.12 | 1,764,041.45 | 1,783,355.78 | 1,802,670.11 |
| 固定资产 | 699,517,153.52 | 693,087,497.09 | 102,561,674.97 | 103,224,198.28 |
| 在建工程 | 57,663,548.05 | 49,734,289.79 | 564,788,455.15 | 556,641,637.72 |
| 使用权资产 | 30,794,232.09 | 39,420,566.74 | 35,365,243.67 | 43,392,430.13 |
| 无形资产 | 447,429,415.56 | 450,263,372.41 | 452,861,629.36 | 455,370,226.39 |
| 商誉 | 74,322,706.48 | 74,322,706.48 | 74,322,706.48 | 74,322,706.48 |
| 长期待摊费用 | 17,964,029.3 | 23,432,344.09 | 29,438,356.42 | 35,523,963.89 |
| 递延所得税资产 | 79,979,560.58 | 65,720,200.06 | 62,633,095.67 | 49,966,676.17 |
| 其他非流动资产 | 439,148,668.61 | 459,909,647.16 | 452,647,572.82 | 445,746,457.54 |
| 非流动资产合计 | 2,304,375,402.38 | 2,142,738,643.36 | 1,828,797,363.29 | 1,817,301,354.65 |
| 资产总计 | 9,193,728,100.09 | 8,625,309,601.17 | 8,634,056,257.58 | 7,186,495,961.01 |
| 流动负债: | | | | |
| 短期借款 | 454,374,247.91 | 533,953,115.88 | 1,047,685,177.98 | 535,177.98 |
| 交易性金融负债 | 8,522,877.79 | 8,522,877.79 | 8,522,877.79 | 8,522,877.79 |
| 应付票据及应付账款 | 2,239,866,139.57 | 1,980,615,006.91 | 1,703,038,022.13 | 1,376,011,197.63 |
| 其中：应付票据 | 728,037,904.46 | 493,289,579.47 | 546,473,590.49 | 611,557,209.81 |
| 应付账款 | 1,511,828,235.11 | 1,487,325,427.44 | 1,156,564,431.64 | 764,453,987.82 |
| 合同负债 | 43,525,870.84 | 52,145,164.72 | 52,539,612.04 | 54,895,461.49 |
| 应付职工薪酬 | 217,710,904.98 | 155,562,263.4 | 103,633,119.74 | 179,436,029.42 |
| 应交税费 | 95,816,016.39 | 63,448,814.2 | 40,886,105.03 | 19,989,750.72 |
| 其他应付款合计 | 9,261,538.44 | 20,218,063.04 | 7,823,200.19 | 15,027,076.48 |
| 一年内到期的非流动负债 | 54,473,770.49 | 63,182,830.43 | 36,112,198.07 | 36,606,844.13 |
| 其他流动负债 | 187,901,833.44 | 118,968,598.86 | 101,384,607.32 | 106,003,674.2 |
| 流动负债合计 | 3,311,453,199.85 | 2,996,616,735.23 | 3,101,624,920.29 | 1,797,028,089.84 |
| 非流动负债: | | | | |
| 长期借款 | 179,960,000 | 179,960,000 | 210,210,000 | 211,050,000 |
| 租赁负债 | 10,198,113.31 | 10,715,037.12 | 4,755,658.8 | 12,798,206.39 |
| 预计负债 | 38,481,113.16 | 29,633,309.05 | 23,993,363.63 | 22,411,369.94 |
| 递延收益 | 1,232,698.02 | 1,411,577.37 | 1,590,456.72 | 1,769,336.07 |
| 递延所得税负债 | 5,464,551.24 | 5,628,056.03 | 5,064,190.93 | 5,064,190.93 |
| 非流动负债合计 | 235,336,475.73 | 227,347,979.57 | 245,613,670.08 | 253,093,103.33 |
| 负债合计 | 3,546,789,675.58 | 3,223,964,714.8 | 3,347,238,590.37 | 2,050,121,193.17 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 425,509,152 | 425,509,152 | 420,000,000 | 420,000,000 |
| 资本公积 | 4,403,594,680.7 | 4,384,668,108.38 | 4,252,731,786.62 | 4,228,859,495.46 |
| 其他综合收益 | 877,705.71 | 875,957.24 | 1,099,608.2 | 1,148,380.18 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 203,752,662.64 | 203,752,662.64 | 203,752,662.64 | 203,752,662.64 |
| 未分配利润 | 596,867,001.87 | 368,431,857.55 | 389,933,680.03 | 273,160,194.8 |
| 归属于母公司股东权益合计 | 5,630,601,202.92 | 5,383,237,737.81 | 5,267,517,737.49 | 5,126,920,733.08 |
| 少数股东权益 | 16,337,221.59 | 18,107,148.56 | 19,299,929.72 | 9,454,034.76 |
| 股东权益合计 | 5,646,938,424.51 | 5,401,344,886.37 | 5,286,817,667.21 | 5,136,374,767.84 |
| 负债和股东权益合计 | 9,193,728,100.09 | 8,625,309,601.17 | 8,634,056,257.58 | 7,186,495,961.01 |
| 公告日期 | 2025-10-21 | 2025-08-20 | 2025-04-21 | 2025-04-21 |
| 审计意见(境内) | | | | 标准无保留意见 |