康力源
(301287)
| 流通市值：6.90亿 | | | 总市值：26.99亿 |
| 流通股本：1703.14万 | | | 总股本：6667.00万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 957,930,475.73 | 867,121,403.52 | 926,142,417.47 | 1,021,042,098.32 |
| 结算备付金 | - | - | - | 0 |
| 拆出资金 | - | - | - | 0 |
| 衍生金融资产 | 53,442,896.4 | 50,000,000 | - | 0 |
| 应收票据及应收账款 | 89,448,166.86 | 134,661,606.36 | 106,011,217.03 | 84,622,108.24 |
| 其中：应收票据 | - | - | - | 0 |
| 应收账款 | 89,448,166.86 | 134,661,606.36 | 106,011,217.03 | 84,622,108.24 |
| 应收款项融资 | - | - | - | 0 |
| 预付款项 | 2,343,278.22 | 1,681,076.19 | 4,568,613.13 | 2,609,470.56 |
| 应收保费 | - | - | - | 0 |
| 应收分保账款 | - | - | - | 0 |
| 应收分保合同准备金 | - | - | - | 0 |
| 其他应收款合计 | 6,603,780.27 | 7,660,469.35 | 8,433,400.29 | 7,350,763.23 |
| 买入返售金融资产 | - | - | - | 0 |
| 存货 | 91,814,371.49 | 94,237,699.38 | 126,834,991.6 | 126,276,173.97 |
| 合同资产 | 105,635.82 | 105,635.82 | 280,864.52 | 235,234.52 |
| 一年内到期的非流动资产 | 51,159,583.33 | 51,159,583.33 | - | 0 |
| 其他流动资产 | 1,473,797.4 | 5,679,460.07 | 1,304,845.26 | 1,469,953.28 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,505,733,767.23 | 1,491,750,592.72 | 1,278,457,349.3 | 1,280,105,802.12 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | - | 0 |
| 债权投资 | - | - | - | 0 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | - | 0 |
| 长期股权投资 | - | - | - | 0 |
| 其他权益工具投资 | 21,800,000 | 21,800,000 | 21,800,000 | 21,800,000 |
| 其他非流动金融资产 | - | - | - | 0 |
| 投资性房地产 | - | - | - | 0 |
| 固定资产 | 64,257,869.46 | 63,968,458 | 66,773,723.38 | 68,115,099.78 |
| 在建工程 | 16,236,794.04 | 16,402,342.54 | 11,263,413.24 | 5,572,426.08 |
| 生产性生物资产 | - | - | - | 0 |
| 油气资产 | - | - | - | 0 |
| 使用权资产 | 2,678,013.55 | 2,945,929.86 | 7,906,360.5 | 7,629,711.93 |
| 无形资产 | 54,264,857.84 | 54,761,855.72 | 53,246,798.72 | 53,639,880.53 |
| 开发支出 | - | - | - | 0 |
| 商誉 | - | - | - | 0 |
| 长期待摊费用 | 266,490.66 | 176,158.07 | 211,665.5 | 218,767.01 |
| 递延所得税资产 | 10,551,103.87 | 10,919,048.44 | 10,083,590.82 | 10,757,545.12 |
| 其他非流动资产 | 417,553.85 | 421,243.16 | 1,878,648.16 | 1,936,476.56 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 170,472,683.27 | 171,395,035.79 | 173,164,200.32 | 169,669,907.01 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,676,206,450.5 | 1,663,145,628.51 | 1,451,621,549.62 | 1,449,775,709.13 |
| 流动负债: | | | | |
| 短期借款 | 215,119,059.44 | 170,120,374.51 | 10,005,777.78 | 10,008,472.22 |
| 向中央银行借款 | - | - | - | 0 |
| 吸收存款及同业存放 | - | - | - | 0 |
| 拆入资金 | - | - | - | 0 |
| 交易性金融负债 | - | - | - | 4,042,258.4 |
| 衍生金融负债 | - | 4,051,016.84 | - | 0 |
| 应付票据及应付账款 | 180,600,422.02 | 174,827,341.52 | 116,987,238.54 | 133,661,370.91 |
| 其中：应付票据 | 101,151,982.55 | 44,428,095.49 | - | 2,841,062.22 |
| 应付账款 | 79,448,439.47 | 130,399,246.03 | 116,987,238.54 | 130,820,308.69 |
| 预收款项 | - | - | - | 0 |
| 合同负债 | 9,354,929.56 | 18,535,523.57 | 12,373,661.51 | 7,550,436.75 |
| 卖出回购金融资产款 | - | - | - | 0 |
| 应付手续费及佣金 | - | - | - | 0 |
| 应付职工薪酬 | 13,866,499.21 | 14,443,741.38 | 10,306,523.2 | 9,021,820.88 |
| 应交税费 | 23,746,386.01 | 24,302,000.99 | 16,916,704.38 | 12,791,721.36 |
| 其他应付款合计 | 1,928,869.58 | 2,071,217.17 | 3,071,371.72 | 1,603,057.96 |
| 应付分保账款 | - | - | - | 0 |
| 保险合同准备金 | - | - | - | 0 |
| 代理买卖证券款 | - | - | - | 0 |
| 代理承销证券款 | - | - | - | 0 |
| 一年内到期的非流动负债 | 14,432,251.44 | 15,545,883.59 | 17,501,472.39 | 20,475,803.14 |
| 其他流动负债 | 443,300.84 | 40,607,686.98 | 100,691,822.26 | 100,308,122.3 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 459,491,718.1 | 464,504,786.55 | 287,854,571.78 | 299,463,063.92 |
| 非流动负债: | | | | |
| 长期借款 | - | - | - | 0 |
| 应付债券 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | 1,661,424.22 | 2,531,167.07 | 7,460,335.33 | 7,289,404.18 |
| 长期应付款 | - | - | - | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | 610,837.31 | 734,347.17 | 590,266.47 | 590,266.47 |
| 递延收益 | 30,666,431.73 | 30,954,090.35 | 31,228,415.72 | 31,516,074.35 |
| 递延所得税负债 | 8,779,918.85 | 8,192,784.54 | 6,446,292.31 | 5,706,061.95 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 41,718,612.11 | 42,412,389.13 | 45,725,309.83 | 45,101,806.95 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 501,210,330.21 | 506,917,175.68 | 333,579,881.61 | 344,564,870.87 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 66,670,000 | 66,670,000 | 66,670,000 | 66,670,000 |
| 其他权益工具 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 资本公积 | 715,082,373.56 | 715,082,373.56 | 715,082,373.56 | 715,082,373.56 |
| 减:库存股 | - | - | - | 0 |
| 其他综合收益 | - | - | - | 0 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 45,511,494.03 | 45,511,494.03 | 41,031,346.21 | 41,031,346.21 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 338,419,514.07 | 319,678,056.82 | 285,755,837.04 | 273,007,579.57 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,165,683,381.66 | 1,146,941,924.41 | 1,108,539,556.81 | 1,095,791,299.34 |
| 少数股东权益 | 9,312,738.63 | 9,286,528.42 | 9,502,111.2 | 9,419,538.92 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,174,996,120.29 | 1,156,228,452.83 | 1,118,041,668.01 | 1,105,210,838.26 |
| 负债和股东权益合计 | 1,676,206,450.5 | 1,663,145,628.51 | 1,451,621,549.62 | 1,449,775,709.13 |
| 公告日期 | 2025-04-29 | 2025-04-22 | 2024-10-24 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |