当前位置:首页 - 行情中心 - 康力源(301287) - 财务分析 - 现金流量表

康力源

(301287)

  

流通市值:6.72亿  总市值:26.30亿
流通股本:1703.14万   总股本:6667.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金331,847,041.32183,071,619.55687,616,076.35484,144,722.32
  收到的税费返还16,174,374.8110,133,976.8431,746,672.6324,821,521.43
  收到其他与经营活动有关的现金12,939,605.45,829,415.3636,712,59924,369,595.09
  经营活动现金流入小计360,961,021.53199,035,011.75756,075,347.98533,335,838.84
  购买商品、接受劳务支付的现金210,598,587.92122,165,929.34449,812,547.74333,447,658.81
  支付给职工以及为职工支付的现金36,923,764.0819,231,987.3690,773,712.2468,577,179.14
  支付的各项税费19,418,244.069,826,806.642,761,160.1532,110,956.63
  支付其他与经营活动有关的现金45,502,996.4332,794,108.44147,996,246.5678,177,422.45
  经营活动现金流出小计312,443,592.49184,018,831.74731,343,666.69512,313,217.03
  经营活动产生的现金流量净额48,517,429.0415,016,180.0124,731,681.2921,022,621.81
二、投资活动产生的现金流量:
  收回投资收到的现金608,421,805.56417,535,000242,712,099.95536,030,000
  取得投资收益收到的现金4,518,728.12,874,754.071,459,825.36769,914.62
  处置固定资产、无形资产和其他长期资产收回的现金净额--125,300102,500
  收到的其他与投资活动有关的现金14,241,91210,491,9125,370,0005,370,000
  投资活动现金流入小计627,182,445.66430,901,666.07249,667,225.31542,272,414.62
  购建固定资产、无形资产和其他长期资产支付的现金5,260,288.232,743,205.6819,746,162.714,707,048.16
  投资支付的现金619,562,268.9395,819,619.41625,136,783.28643,114,300
  支付其他与投资活动有关的现金3,750,000-10,491,912-
  投资活动现金流出小计628,572,557.13398,562,825.09655,374,857.98657,821,348.16
  投资活动产生的现金流量净额-1,390,111.4732,338,840.98-405,707,632.67-115,548,933.54
三、筹资活动产生的现金流量:
  取得借款收到的现金413,739,10060,000,000170,111,115-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计413,739,10060,000,000170,111,115-
  偿还债务支付的现金164,100,56517,000,00014,000,0002,000,000
  分配股利、利润或偿付利息支付的现金35,071,510.1879,00020,926,062.7720,241,944.94
  支付其他与筹资活动有关的现金32,971,925.69168,523.63177,699,200.42468,140.69
  筹资活动现金流出小计232,144,000.8717,247,523.63212,625,263.1922,710,085.63
  筹资活动产生的现金流量净额181,595,099.1342,752,476.37-42,514,148.19-22,710,085.63
四、汇率变动对现金及现金等价物的影响-4,076,599.48-783,371.459,969,308.38-6,818,489.53
五、现金及现金等价物净增加额224,645,817.2289,324,125.91-413,520,791.19-124,054,886.89
  加:期初现金及现金等价物余额634,676,513.17634,676,513.171,048,197,304.361,048,197,304.36
  期末现金及现金等价物余额859,322,330.39724,000,639.08634,676,513.17924,142,417.47
补充资料:
  净利润29,131,700.82-81,263,558.36-
  资产减值准备-1,956,629.19-5,429,503.89-
  固定资产和投资性房地产折旧4,243,682.98-2,884,289.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,243,682.98-2,884,289.85-
  无形资产摊销990,670.42-1,604,870.83-
  长期待摊费用摊销80,965.18-85,218-
  处置固定资产、无形资产和其他长期资产的损失23,064.49--502,854.49-
  固定资产报废损失0---
  公允价值变动损失0-3,623,358.14-
  财务费用6,176,218.14--6,138,302.17-
  投资损失-8,532,853.91--713,589.63-
  递延所得税2,375,945.7-3,573,494.09-
  其中:递延所得税资产减少1,735,558.05--904,453.05-
    递延所得税负债增加640,387.65-4,477,947.14-
  存货的减少-5,950,651.81--8,620,861.32-
  经营性应收项目的减少76,995,782.26--91,261,644.59-
  经营性应付项目的增加-55,444,009.2-23,456,030.47-
  现金的期末余额859,322,330.39-634,676,513.17-
  减:现金的期初余额634,676,513.17-1,048,197,304.36-
  现金及现金等价物的净增加额224,645,817.22--413,520,791.19-
公告日期2025-08-262025-04-292025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑