敷尔佳
(301371)
| 流通市值：19.30亿 | | | 总市值：129.51亿 |
| 流通股本：7752.94万 | | | 总股本：5.20亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,149,736,276.69 | 1,497,330,432.89 | 1,763,687,214.23 | 1,838,840,251.92 |
| 交易性金融资产 | 220,104,000 | - | 1,503,450,000 | 1,501,500,000 |
| 衍生金融资产 | - | - | 0 | 0 |
| 应收票据及应收账款 | 7,272,447.09 | 42,229,366.99 | 8,923,841.5 | 4,981,134.92 |
| 其中：应收票据 | - | - | 0 | 0 |
| 应收账款 | 7,272,447.09 | 42,229,366.99 | 8,923,841.5 | 4,981,134.92 |
| 应收款项融资 | - | - | 0 | 0 |
| 预付款项 | 82,363,906.29 | 67,816,648.99 | 76,975,058.55 | 24,677,187.25 |
| 其他应收款合计 | 3,595,915.2 | 3,602,299.84 | 7,762,141.46 | 3,016,209.17 |
| 存货 | 196,677,848.28 | 153,684,284.02 | 188,611,153.63 | 160,291,765.15 |
| 合同资产 | - | - | 0 | 0 |
| 一年内到期的非流动资产 | - | - | 114,878,083.35 | 113,915,452.47 |
| 其他流动资产 | 2,768,140.91 | 4,952,595.14 | 3,601,173.54 | 13,400,057.8 |
| 流动资产合计 | 1,662,518,534.46 | 1,769,615,627.87 | 3,667,888,666.26 | 3,660,622,058.68 |
| 非流动资产: | | | | |
| 债权投资 | 1,162,748,691.18 | 1,154,783,759.65 | 1,030,972,875.64 | 1,146,187,532.52 |
| 其他债权投资 | - | - | 0 | 0 |
| 长期应收款 | - | - | 0 | 0 |
| 长期股权投资 | - | - | 0 | 0 |
| 其他权益工具投资 | - | - | 0 | 0 |
| 其他非流动金融资产 | 1,723,660,000 | 1,522,050,000 | 0 | 0 |
| 投资性房地产 | - | - | 0 | 0 |
| 固定资产 | 614,152,759.5 | 624,418,127.25 | 633,446,350.88 | 644,106,842.54 |
| 在建工程 | 2,138,938.06 | 1,983,185.85 | 1,889,124.53 | 108,849.56 |
| 生产性生物资产 | - | - | 0 | 0 |
| 油气资产 | - | - | 0 | 0 |
| 使用权资产 | 9,480,718.3 | 9,669,505.98 | 10,982,348.37 | 11,009,265.23 |
| 无形资产 | 27,392,033.27 | 27,580,242.44 | 27,779,337.32 | 27,978,432.2 |
| 开发支出 | - | - | 0 | 0 |
| 商誉 | 565,644,678.62 | 565,644,678.62 | 565,644,678.62 | 565,644,678.62 |
| 长期待摊费用 | 5,384,513.88 | 6,347,578.14 | 7,383,064.06 | 8,335,029.91 |
| 递延所得税资产 | 22,225,666.46 | 16,707,626.96 | 18,931,855.05 | 19,653,449.17 |
| 其他非流动资产 | 497,000 | 497,000 | 0 | 1,022,190.72 |
| 非流动资产合计 | 4,133,324,999.27 | 3,929,681,704.89 | 2,297,029,634.47 | 2,424,046,270.47 |
| 资产总计 | 5,795,843,533.73 | 5,699,297,332.76 | 5,964,918,300.73 | 6,084,668,329.15 |
| 流动负债: | | | | |
| 短期借款 | - | - | 0 | 0 |
| 交易性金融负债 | - | - | 0 | 0 |
| 衍生金融负债 | - | - | 0 | 0 |
| 应付票据及应付账款 | 62,223,686.02 | 55,806,671.26 | 57,267,355.78 | 63,618,451.35 |
| 其中：应付票据 | - | - | 0 | 0 |
| 应付账款 | 62,223,686.02 | 55,806,671.26 | 57,267,355.78 | 63,618,451.35 |
| 预收款项 | - | - | 0 | 0 |
| 合同负债 | 33,082,707.15 | 18,310,503 | 12,676,525.31 | 114,243.87 |
| 应付职工薪酬 | 880,113.78 | 6,181,389.76 | 5,961,384.92 | 12,027,565.71 |
| 应交税费 | 35,368,721.6 | 51,775,532.57 | 52,760,674.43 | 73,182,935.85 |
| 其他应付款合计 | 34,239,506.26 | 36,322,016.36 | 44,275,311.94 | 239,265,804.68 |
| 应付股利 | - | - | - | 200,040,000 |
| 一年内到期的非流动负债 | 4,544,346.51 | 4,201,616.4 | 5,132,618.32 | 5,113,122.16 |
| 其他流动负债 | 1,642,623.45 | 515,620.88 | 1,052,661.11 | 14,851.71 |
| 流动负债合计 | 171,981,704.77 | 173,113,350.23 | 179,126,531.81 | 393,336,975.33 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 0 | 0 |
| 应付债券 | - | - | 0 | 0 |
| 优先股 | - | - | 0 | 0 |
| 永续债 | - | - | 0 | - |
| 租赁负债 | 5,137,806.75 | 5,499,185.16 | 5,713,031.78 | 6,005,794.58 |
| 长期应付款 | - | - | 0 | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | - | - | 0 | 0 |
| 递延收益 | 7,278,242.95 | 7,373,464.6 | 7,468,686.25 | 7,563,907.9 |
| 递延所得税负债 | 24,109,741.26 | 21,362,205.3 | 18,853,508.41 | 15,389,451.45 |
| 其他非流动负债 | - | - | 0 | 0 |
| 非流动负债合计 | 36,525,790.96 | 34,234,855.06 | 32,035,226.44 | 28,959,153.93 |
| 负债合计 | 208,507,495.73 | 207,348,205.29 | 211,161,758.25 | 422,296,129.26 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 520,104,000 | 520,104,000 | 400,080,000 | 400,080,000 |
| 其他权益工具 | - | - | 0 | 0 |
| 优先股 | - | - | 0 | 0 |
| 永续债 | - | - | 0 | - |
| 资本公积 | 2,659,832,114.46 | 2,659,832,114.46 | 2,779,856,114.46 | 2,779,856,114.46 |
| 减:库存股 | - | - | 0 | 0 |
| 其他综合收益 | - | - | 0 | 0 |
| 专项储备 | - | - | 0 | 0 |
| 盈余公积 | 200,040,000 | 200,040,000 | 200,040,000 | 200,040,000 |
| 未分配利润 | 2,207,359,923.54 | 2,111,973,013.01 | 2,373,780,428.02 | 2,282,396,085.43 |
| 归属于母公司股东权益合计 | 5,587,336,038 | 5,491,949,127.47 | 5,753,756,542.48 | 5,662,372,199.89 |
| 少数股东权益 | - | - | 0 | - |
| 股东权益合计 | 5,587,336,038 | 5,491,949,127.47 | 5,753,756,542.48 | 5,662,372,199.89 |
| 负债和股东权益合计 | 5,795,843,533.73 | 5,699,297,332.76 | 5,964,918,300.73 | 6,084,668,329.15 |
| 公告日期 | 2025-10-24 | 2025-08-22 | 2025-04-23 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |