当前位置:首页 - 行情中心 - 敷尔佳(301371) - 财务分析 - 现金流量表

敷尔佳

(301371)

  

流通市值:19.20亿  总市值:128.83亿
流通股本:7752.94万   总股本:5.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,487,441,497.12951,308,158.04350,376,840.22,281,488,070.91
  收到的税费返还---0
  收到其他与经营活动有关的现金95,854,818.1582,917,023.8867,801,825.79133,029,370.9
  经营活动现金流入小计1,583,296,315.271,034,225,181.92418,178,665.992,414,517,441.81
  购买商品、接受劳务支付的现金315,164,316.21192,235,742.45105,116,484.01449,871,371.98
  支付给职工以及为职工支付的现金98,635,741.4163,228,863.1734,973,297.94135,730,977.57
  支付的各项税费255,313,422.65172,547,861.5970,293,363.9470,463,855.74
  支付其他与经营活动有关的现金670,993,747.46444,579,762.96273,960,272.94748,640,225.18
  经营活动现金流出小计1,340,107,227.73872,592,230.17484,343,418.791,804,706,430.47
  经营活动产生的现金流量净额243,189,087.54161,632,951.75-66,164,752.8609,811,011.34
二、投资活动产生的现金流量:
  收回投资收到的现金610,000,000610,000,000610,000,000-
  取得投资收益收到的现金15,640,918.4115,640,918.4115,640,918.41435,102.06
  处置固定资产、无形资产和其他长期资产收回的现金净额59,00059,000-43,000
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--25,000,000210,220,000
  投资活动现金流入小计625,699,918.41625,699,918.41650,640,918.41210,698,102.06
  购建固定资产、无形资产和其他长期资产支付的现金33,953,449.6926,741,417.999,168,015.25120,800,723.09
  投资支付的现金920,000,000500,000,000500,000,0001,811,274,444.44
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--25,000,0000
  投资活动现金流出小计953,953,449.69526,741,417.99534,168,015.251,932,075,167.53
  投资活动产生的现金流量净额-328,253,531.2898,958,500.42116,472,903.16-1,721,377,065.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目---0
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金600,187,640.35599,991,113.1433,616,193.31362,831,894.1
  支付其他与筹资活动有关的现金3,802,192.312,110,307.25891,899.464,107,077.6
  筹资活动现金流出小计603,989,832.66602,101,420.35434,508,092.77366,938,971.7
  筹资活动产生的现金流量净额-603,989,832.66-602,101,420.35-434,508,092.77-366,938,971.7
五、现金及现金等价物净增加额-689,054,276.4-341,509,968.18-384,199,942.41-1,478,505,025.83
  加:期初现金及现金等价物余额1,838,740,251.921,838,740,251.922,147,787,156.643,317,245,277.75
  期末现金及现金等价物余额1,149,685,975.521,497,230,283.741,763,587,214.231,838,740,251.92
补充资料:
  净利润-229,656,927.58-661,129,436.27
  资产减值准备-9,402.5-226,556.6
  固定资产和投资性房地产折旧-23,141,191.73-46,490,074.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,141,191.73-46,490,074.75
  无形资产摊销-398,189.76-769,485.91
  长期待摊费用摊销-1,987,451.77-3,747,803.65
  处置固定资产、无形资产和其他长期资产的损失--16,998.18-311,950.27
  公允价值变动损失--24,469,110.21--1,500,000
  财务费用-261,366.96-531,681.23
  投资损失--16,402,582.86--34,861,787.49
  递延所得税-8,918,576.06-248,034.72
  其中:递延所得税资产减少-2,945,822.21--9,483,607.88
    递延所得税负债增加-5,972,753.85-9,731,642.6
  存货的减少-6,305,965.9--37,426,112.61
  经营性应收项目的减少--72,224,821.82--6,486,880.4
  经营性应付项目的增加-2,085,281.95--26,863,871.21
  现金的期末余额-1,497,230,283.74-1,838,740,251.92
  减:现金的期初余额-1,838,740,251.92-3,317,245,277.75
  现金及现金等价物的净增加额--341,509,968.18--1,478,505,025.83
公告日期2025-10-242025-08-222025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑