开创电气
(301448)
| 流通市值：30.53亿 | | | 总市值：66.14亿 |
| 流通股本：4828.25万 | | | 总股本：1.05亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 157,278,589.18 | 220,046,151.12 | 302,431,397.14 | 281,103,026.6 |
| 交易性金融资产 | 137,000,000 | 135,000,000 | 130,000,000 | 125,000,000 |
| 应收票据及应收账款 | 132,697,424.76 | 96,792,854.72 | 102,767,743.06 | 182,547,954.67 |
| 应收账款 | 132,697,424.76 | 96,792,854.72 | 102,767,743.06 | 182,547,954.67 |
| 预付款项 | 21,469,672.16 | 14,945,130.6 | 11,440,719.22 | 8,632,386.07 |
| 其他应收款合计 | 9,003,556.19 | 5,911,136.17 | 2,766,629.99 | 8,170,273.16 |
| 存货 | 151,856,568.99 | 151,959,547.99 | 132,834,020.9 | 128,505,535.13 |
| 其他流动资产 | 4,417,445.09 | 5,475,769.82 | 3,746,436.46 | 6,429,337.02 |
| 流动资产合计 | 613,723,256.37 | 630,130,590.42 | 685,986,946.77 | 740,388,512.65 |
| 非流动资产: | | | | |
| 固定资产 | 98,128,149.1 | 98,161,182.83 | 54,979,437.25 | 55,917,229.56 |
| 在建工程 | 39,325,004.51 | 4,443,523.51 | 45,824,047.55 | 36,036,884.41 |
| 使用权资产 | 184,853.32 | 369,706.57 | 554,559.82 | 739,413.07 |
| 无形资产 | 90,588,951.89 | 92,098,673.65 | 93,973,676.61 | 94,573,250 |
| 长期待摊费用 | 19,030 | 38,059.72 | 57,089.44 | 76,119.16 |
| 递延所得税资产 | 14,514,889.59 | 14,365,987.99 | 14,648,110.06 | 15,024,674.72 |
| 其他非流动资产 | 14,296,792.8 | 2,527,544.77 | 1,230,112.17 | 4,603,509.17 |
| 非流动资产合计 | 257,057,671.21 | 212,004,679.04 | 211,267,032.9 | 206,971,080.09 |
| 资产总计 | 870,780,927.58 | 842,135,269.46 | 897,253,979.67 | 947,359,592.74 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 151,607,449.07 | 133,640,355.84 | 148,228,257.91 | 200,701,006.48 |
| 应付账款 | 151,607,449.07 | 133,640,355.84 | 148,228,257.91 | 200,701,006.48 |
| 合同负债 | 10,717,780.8 | 11,067,947.04 | 8,499,441.41 | 6,345,208.36 |
| 应付职工薪酬 | 19,679,539.92 | 15,376,241.11 | 12,813,456.67 | 15,292,914.68 |
| 应交税费 | 1,650,061.71 | 2,714,626.96 | 9,511,856.85 | 11,122,655.5 |
| 其他应付款合计 | 566,822.45 | 454,460.06 | 560,295.87 | 484,099.66 |
| 一年内到期的非流动负债 | 497.73 | - | - | 763,992.91 |
| 其他流动负债 | 278,108.25 | 192,652.47 | 86,231.43 | 76,317.55 |
| 流动负债合计 | 184,500,259.93 | 163,446,283.48 | 179,699,540.14 | 234,786,195.14 |
| 非流动负债: | | | | |
| 预计负债 | 1,045,908.03 | 742,912.23 | 786,155.19 | 512,666.45 |
| 递延收益 | 12,911,336.66 | 13,577,804.11 | 14,244,271.56 | 14,910,739.01 |
| 非流动负债合计 | 13,957,244.69 | 14,320,716.34 | 15,030,426.75 | 15,423,405.46 |
| 负债合计 | 198,457,504.62 | 177,766,999.82 | 194,729,966.89 | 250,209,600.6 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 104,000,000 | 104,000,000 | 104,000,000 | 104,000,000 |
| 资本公积 | 348,859,164.93 | 346,042,182.38 | 344,773,327.16 | 342,360,188.69 |
| 其他综合收益 | -2,757,252.37 | -1,373,079.2 | -808,778.89 | -868,303.59 |
| 专项储备 | 3,330,654.98 | 2,636,653.19 | 1,985,525.5 | 1,291,523.71 |
| 盈余公积 | 40,770,103.47 | 40,770,103.47 | 40,770,103.47 | 40,770,103.47 |
| 未分配利润 | 184,194,809.46 | 179,234,316.19 | 218,790,516.31 | 216,498,088.67 |
| 归属于母公司股东权益合计 | 678,397,480.47 | 671,310,176.03 | 709,510,693.55 | 704,051,600.95 |
| 少数股东权益 | -6,074,057.51 | -6,941,906.39 | -6,986,680.77 | -6,901,608.81 |
| 股东权益合计 | 672,323,422.96 | 664,368,269.64 | 702,524,012.78 | 697,149,992.14 |
| 负债和股东权益合计 | 870,780,927.58 | 842,135,269.46 | 897,253,979.67 | 947,359,592.74 |
| 公告日期 | 2025-10-24 | 2025-08-28 | 2025-04-29 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |