当前位置:首页 - 行情中心 - 开创电气(301448) - 财务分析 - 现金流量表

开创电气

(301448)

  

流通市值:33.50亿  总市值:49.43亿
流通股本:7088.30万   总股本:1.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,747,175.57483,415,815.01258,849,462.9745,183,171.21
  收到的税费返还44,224,664.5732,931,623.116,663,342.3449,127,678.74
  收到其他与经营活动有关的现金8,909,536.245,888,768.111,522,118.067,465,317.8
  经营活动现金流入小计595,881,376.38522,236,206.22277,034,923.3801,776,167.75
  购买商品、接受劳务支付的现金472,509,494.95404,655,708.85160,269,941.68628,487,595.92
  支付给职工以及为职工支付的现金88,891,673.7559,443,671.7629,216,913.85114,211,835.02
  支付的各项税费5,394,967.654,658,853.932,529,766.9513,407,707.21
  支付其他与经营活动有关的现金37,164,031.333,130,471.3116,685,020.1571,629,878.89
  经营活动现金流出小计603,960,167.65501,888,705.85208,701,642.63827,737,017.04
  经营活动产生的现金流量净额-8,078,791.2720,347,500.3768,333,280.67-25,960,849.29
二、投资活动产生的现金流量:
  收回投资收到的现金765,874,891.11419,854,891.11140,000,000450,000,000
  取得投资收益收到的现金1,841,887.081,387,178.76623,255.971,921,026.8
  处置固定资产、无形资产和其他长期资产收回的现金净额13,274.3413,274.3413,274.345,266,032.94
  投资活动现金流入小计767,730,052.53421,255,344.21140,636,530.31457,187,059.74
  购建固定资产、无形资产和其他长期资产支付的现金92,133,600.7870,576,562.9475,855,185.7106,233,153.7
  投资支付的现金718,669,839.9412,103,136.03102,792,099.33407,000,000
  投资活动现金流出小计810,803,440.68482,679,698.97178,647,285.03513,233,153.7
  投资活动产生的现金流量净额-43,073,388.15-61,424,354.76-38,010,754.72-56,046,093.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,100,0004,100,000-9,394,000
  其中:子公司吸收少数股东投资收到的现金4,100,0004,100,000-4,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计4,100,0004,100,000-9,394,000
  分配股利、利润或偿付利息支付的现金---21,840,000
  支付其他与筹资活动有关的现金---778,651.38
  筹资活动现金流出平衡项目---0
  筹资活动现金流出小计---22,618,651.38
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额4,100,0004,100,000--13,224,651.38
四、汇率变动对现金及现金等价物的影响-452,381.53-960,279.7818,632.72-2,869,429.1
五、现金及现金等价物净增加额-47,504,560.95-37,937,134.1730,341,158.67-98,101,023.73
  加:期初现金及现金等价物余额183,001,002.87183,001,002.87183,001,002.87281,102,026.6
  期末现金及现金等价物余额135,496,441.92145,063,868.7213,342,161.54183,001,002.87
补充资料:
  净利润-267,876.84--4,128,918.13
  资产减值准备-3,884,992.84-2,648,619.16
  固定资产和投资性房地产折旧-5,544,304.91-9,924,550.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,544,304.91-9,924,550.84
  无形资产摊销-1,292,877.54-2,544,586.59
  长期待摊费用摊销---76,119.16
  处置固定资产、无形资产和其他长期资产的损失-11,238.9-32,876.67
  公允价值变动损失--235,911.28--454,574.71
  财务费用-49,905.23-14,658.47
  投资损失--1,386,969.54--1,921,026.8
  递延所得税-347,677.7--5,042,949.81
  其中:递延所得税资产减少-1,075,013.72--4,908,663.9
    递延所得税负债增加--727,336.02--134,285.91
  存货的减少-6,788,303.12--17,594,600.62
  经营性应收项目的减少--10,503,508.82-29,896,537.69
  经营性应付项目的增加-15,612,582.92--52,145,128.96
  其他--1,325,869.99-9,448,988.09
  现金的期末余额-145,063,868.7-183,001,002.87
  减:现金的期初余额-183,001,002.87-281,102,026.6
  现金及现金等价物的净增加额--37,937,134.17--98,101,023.73
公告日期2026-10-302026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑