当前位置:首页 - 行情中心 - 开创电气(301448) - 财务分析 - 现金流量表

开创电气

(301448)

  

流通市值:30.53亿  总市值:66.14亿
流通股本:4828.25万   总股本:1.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金560,858,631.51386,576,563.75241,982,300.06707,103,229.53
  收到的税费返还36,919,572.6432,254,495.5121,473,201.2358,262,007.11
  收到其他与经营活动有关的现金16,268,266.2614,658,819.393,399,182.3512,922,957.82
  经营活动现金流入小计614,046,470.41433,489,878.65266,854,683.64778,288,194.46
  购买商品、接受劳务支付的现金523,220,273.83350,421,391.81188,895,594.57595,042,006.51
  支付给职工以及为职工支付的现金84,466,165.5557,127,113.4729,577,109.5299,315,892.08
  支付的各项税费12,378,791.8813,715,919.523,665,224.9211,701,619.77
  支付其他与经营活动有关的现金50,410,838.1735,019,330.379,548,523.748,294,874.51
  经营活动现金流出小计670,476,069.43456,283,755.17231,686,452.71754,354,392.87
  经营活动产生的现金流量净额-56,429,599.02-22,793,876.5235,168,230.9323,933,801.59
二、投资活动产生的现金流量:
  收回投资收到的现金305,000,000-105,000,000638,000,000
  取得投资收益收到的现金1,388,118.71720,206.15372,120.82,147,471.04
  处置固定资产、无形资产和其他长期资产收回的现金净额---61,805.31
  收到的其他与投资活动有关的现金-181,000,000--
  投资活动现金流入小计306,388,118.71181,720,206.15105,372,120.8640,209,276.35
  购建固定资产、无形资产和其他长期资产支付的现金34,074,319.915,997,733.829,211,796.88108,292,996.69
  投资支付的现金316,900,000-110,000,000763,000,000
  支付其他与投资活动有关的现金-191,000,000--
  投资活动现金流出小计350,974,319.91196,997,733.82119,211,796.88871,292,996.69
  投资活动产生的现金流量净额-44,586,201.2-15,277,527.67-13,839,676.08-231,083,720.34
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金21,840,00021,840,000-32,480,000
  支付其他与筹资活动有关的现金771,322.14771,322.14-741,573.4
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计22,611,322.1422,611,322.14-33,221,573.4
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-22,611,322.14-22,611,322.14--33,221,573.4
四、汇率变动对现金及现金等价物的影响-196,315.06-373,149.15-184.31-749,025.88
五、现金及现金等价物净增加额-123,823,437.42-61,055,875.4821,328,370.54-241,120,518.03
  加:期初现金及现金等价物余额281,102,026.6281,102,026.6281,103,026.6522,222,544.63
  期末现金及现金等价物余额157,278,589.18220,046,151.12302,431,397.14281,102,026.6
补充资料:
  净利润--15,671,374.26-67,700,630.79
  资产减值准备--2,265,445.74-12,826,224.29
  固定资产和投资性房地产折旧-4,415,937.5-7,822,622.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,415,937.5-7,822,622.22
  无形资产摊销-1,204,228.18-2,221,003.02
  长期待摊费用摊销-38,059.44-76,118.88
  处置固定资产、无形资产和其他长期资产的损失-0-233,536.3
  固定资产报废损失-0--
  公允价值变动损失-0--
  财务费用-68,080.39-45,106.47
  投资损失--720,206.16--2,108,448.72
  递延所得税-658,686.73--2,200,160.62
  其中:递延所得税资产减少-832,174.85--1,930,323.28
    递延所得税负债增加--173,488.12--269,837.34
  存货的减少--24,491,996.56--35,302,354.5
  经营性应收项目的减少-86,699,984.65--100,970,589.64
  经营性应付项目的增加--77,982,488.13-68,570,889.85
  其他-4,882,950.94-4,279,810.26
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-220,046,151.12-281,102,026.6
  减:现金的期初余额-281,102,026.6-522,222,544.63
  现金及现金等价物的净增加额--61,055,875.48--241,120,518.03
公告日期2025-10-242025-08-282025-04-292025-04-24
审计意见(境内)标准无保留意见
TOP↑