飞南资源
(301500)
| 流通市值:23.54亿 | | | 总市值:94.41亿 |
| 流通股本:1.40亿 | | | 总股本:5.63亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 785,263,142.47 | 919,379,168.39 | 1,176,538,128.48 | 1,105,985,298.35 |
| 结算备付金 | - | 0 | 0 | 0 |
| 拆出资金 | - | 0 | 0 | 0 |
| 交易性金融资产 | - | 4,601,320 | 0 | 0 |
| 衍生金融资产 | - | 0 | 0 | 0 |
| 应收票据及应收账款 | 94,063,734.21 | 68,840,755.52 | 87,268,688.56 | 169,165,928.37 |
| 其中:应收票据 | 86,878.5 | 0 | 6,636,525.73 | 6,500,000 |
| 应收账款 | 93,976,855.71 | 68,840,755.52 | 80,632,162.83 | 162,665,928.37 |
| 应收款项融资 | - | 0 | 0 | 0 |
| 预付款项 | 219,704,861.89 | 241,457,061.52 | 139,949,428.17 | 103,768,491.78 |
| 应收保费 | - | 0 | 0 | 0 |
| 应收分保账款 | - | 0 | 0 | 0 |
| 应收分保合同准备金 | - | 0 | 0 | 0 |
| 其他应收款合计 | 188,498,666.25 | 164,464,520.2 | 254,466,463.2 | 138,956,556.28 |
| 其中:应收利息 | - | 0 | 0 | 0 |
| 应收股利 | - | 0 | 0 | 0 |
| 买入返售金融资产 | - | 0 | 0 | 0 |
| 存货 | 4,923,573,753.71 | 4,503,729,104.66 | 4,371,176,144.23 | 4,123,452,128.18 |
| 合同资产 | - | 0 | 0 | 0 |
| 一年内到期的非流动资产 | - | 0 | 0 | 0 |
| 其他流动资产 | 244,092,043.74 | 194,054,120.95 | 210,577,514.96 | 230,326,848.44 |
| 流动资产合计 | 6,455,196,202.27 | 6,096,526,051.24 | 6,239,976,367.6 | 5,871,655,251.4 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | 0 | 0 |
| 债权投资 | - | 0 | 0 | 0 |
| 其他债权投资 | - | 0 | 0 | 0 |
| 长期应收款 | - | 0 | 0 | 0 |
| 长期股权投资 | 53,861,962.83 | 53,070,651.65 | 52,813,563.45 | 51,821,753.54 |
| 其他权益工具投资 | - | 0 | 0 | 0 |
| 其他非流动金融资产 | - | 0 | 0 | 0 |
| 投资性房地产 | - | 0 | 0 | 0 |
| 固定资产 | 5,636,008,850.75 | 5,548,933,973.61 | 5,519,962,029.65 | 5,309,868,572.57 |
| 在建工程 | 489,927,453.78 | 552,791,770.08 | 636,330,688.53 | 893,097,787.78 |
| 生产性生物资产 | - | 0 | 0 | 0 |
| 油气资产 | - | 0 | 0 | 0 |
| 使用权资产 | 19,288,576.54 | 19,705,504.77 | 20,122,432.99 | 20,539,361.29 |
| 无形资产 | 390,284,903.95 | 392,697,051.69 | 392,433,100.17 | 389,116,532.51 |
| 开发支出 | - | 0 | 0 | 0 |
| 商誉 | - | 0 | 0 | 0 |
| 长期待摊费用 | 3,410,159.95 | 3,858,362.26 | 4,307,164.54 | 4,784,256.23 |
| 递延所得税资产 | 19,660,576.84 | 20,045,454.59 | 29,603,595.31 | 22,430,097.07 |
| 其他非流动资产 | 31,988,893.98 | 43,832,174.47 | 36,381,740.62 | 13,464,704.02 |
| 非流动资产合计 | 6,644,431,378.62 | 6,634,934,943.12 | 6,691,954,315.26 | 6,705,123,065.01 |
| 资产总计 | 13,099,627,580.89 | 12,731,460,994.36 | 12,931,930,682.86 | 12,576,778,316.41 |
| 流动负债: | | | | |
| 短期借款 | 3,671,807,797.24 | 3,434,039,088.06 | 3,604,318,982.64 | 3,077,673,574.06 |
| 向中央银行借款 | - | 0 | 0 | 0 |
| 吸收存款及同业存放 | - | 0 | 0 | 0 |
| 拆入资金 | - | 0 | 0 | 0 |
| 交易性金融负债 | 13,928,115 | 2,626,450 | 40,005,580 | 8,709,830 |
| 衍生金融负债 | - | 0 | 0 | 0 |
| 应付票据及应付账款 | 1,486,202,633.1 | 1,501,404,291.75 | 1,684,645,940.44 | 1,915,224,445.26 |
| 其中:应付票据 | 169,803,041.55 | 326,374,696.37 | 330,035,427.62 | 388,443,568.78 |
| 应付账款 | 1,316,399,591.55 | 1,175,029,595.38 | 1,354,610,512.82 | 1,526,780,876.48 |
| 预收款项 | - | 0 | 0 | 0 |
| 合同负债 | 107,869,945.78 | 111,470,189.34 | 99,164,599.35 | 40,565,365.29 |
| 卖出回购金融资产款 | - | 0 | 0 | 0 |
| 应付手续费及佣金 | - | 0 | 0 | 0 |
| 应付职工薪酬 | 42,538,958.98 | 42,709,562.05 | 49,685,569.4 | 51,334,714.54 |
| 应交税费 | 19,948,598.15 | 14,200,584.72 | 13,367,407.87 | 21,112,605.29 |
| 其他应付款合计 | 60,092,661.36 | 113,998,236.69 | 77,544,986.11 | 60,989,573.17 |
| 其中:应付利息 | - | 0 | 0 | 0 |
| 应付股利 | 271,801.14 | 52,273,101.14 | 0 | 0 |
| 应付分保账款 | - | 0 | 0 | 0 |
| 保险合同准备金 | - | 0 | 0 | 0 |
| 代理买卖证券款 | - | 0 | 0 | 0 |
| 代理承销证券款 | - | 0 | 0 | 0 |
| 一年内到期的非流动负债 | 619,042,715.55 | 757,030,467.71 | 615,153,645.32 | 543,829,702.96 |
| 其他流动负债 | 14,023,092.94 | 14,215,646.31 | 12,543,620.75 | 5,051,132.48 |
| 流动负债合计 | 6,035,454,518.1 | 5,991,694,516.63 | 6,196,430,331.88 | 5,724,490,943.05 |
| 非流动负债: | | | | |
| 长期借款 | 1,981,856,657.88 | 1,697,704,309.91 | 1,812,369,744.73 | 1,946,100,828.84 |
| 应付债券 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 租赁负债 | 21,952,202.72 | 21,142,886.43 | 21,530,584.81 | 21,704,661.12 |
| 长期应付款 | 50,370,286.33 | 58,527,910.42 | 68,080,536.39 | 75,575,121.61 |
| 长期应付职工薪酬 | - | 0 | 0 | 0 |
| 预计负债 | - | 0 | 0 | 0 |
| 递延收益 | 67,929,156.23 | 70,773,931.19 | 63,457,824.69 | 59,688,865.6 |
| 递延所得税负债 | 2,899,852.86 | 2,964,854.49 | 3,029,856.11 | 3,094,857.74 |
| 其他非流动负债 | - | 0 | 0 | 0 |
| 非流动负债合计 | 2,125,008,156.02 | 1,851,113,892.44 | 1,968,468,546.73 | 2,106,164,334.91 |
| 负债合计 | 8,160,462,674.12 | 7,842,808,409.07 | 8,164,898,878.61 | 7,830,655,277.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 562,941,089 | 402,100,778 | 402,100,778 | 402,100,778 |
| 其他权益工具 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 资本公积 | 1,499,672,200.44 | 1,657,553,479.62 | 1,654,540,628.51 | 1,651,683,436.9 |
| 减:库存股 | 17,520,719.64 | 17,520,719.64 | 17,792,520.78 | 17,792,520.78 |
| 其他综合收益 | - | 0 | 0 | 0 |
| 专项储备 | 113,465,844.1 | 109,742,054.09 | 107,375,557.31 | 100,699,522.1 |
| 盈余公积 | 201,100,389 | 201,100,389 | 201,100,389 | 201,100,389 |
| 一般风险准备 | - | 0 | 0 | 0 |
| 未分配利润 | 2,327,648,923.6 | 2,286,590,276.14 | 2,184,662,600.53 | 2,179,607,167.2 |
| 归属于母公司股东权益合计 | 4,687,307,726.5 | 4,639,566,257.21 | 4,531,987,432.57 | 4,517,398,772.42 |
| 少数股东权益 | 251,857,180.27 | 249,086,328.08 | 235,044,371.68 | 228,724,266.03 |
| 股东权益合计 | 4,939,164,906.77 | 4,888,652,585.29 | 4,767,031,804.25 | 4,746,123,038.45 |
| 负债和股东权益合计 | 13,099,627,580.89 | 12,731,460,994.36 | 12,931,930,682.86 | 12,576,778,316.41 |
| 公告日期 | 2025-10-29 | 2025-08-23 | 2025-04-26 | 2025-04-12 |
| 审计意见(境内) | | | | 标准无保留意见 |