当前位置:首页 - 行情中心 - 飞南资源(301500) - 财务分析 - 现金流量表

飞南资源

(301500)

  

流通市值:24.21亿  总市值:97.11亿
流通股本:1.40亿   总股本:5.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,522,625,372.863,583,888,311.1113,825,337,840.6910,336,367,677.47
  收到的税费返还9,329,016.81,814,471.1964,826,130.7748,887,097.98
  收到其他与经营活动有关的现金52,566,797.0428,965,222.8198,516,921.4163,146,310.38
  经营活动现金流入小计7,584,521,186.73,614,668,005.1113,988,680,892.8710,448,401,085.83
  购买商品、接受劳务支付的现金7,084,120,409.53,362,682,569.8512,663,597,564.429,311,346,111.83
  支付给职工以及为职工支付的现金294,356,975.71148,061,636.28545,505,935.94321,106,528.03
  支付的各项税费63,958,312.431,263,032.69111,440,310.9684,224,826.92
  支付其他与经营活动有关的现金118,747,732.1599,015,555.43102,594,029.45112,351,130.84
  经营活动现金流出小计7,561,183,429.763,641,022,794.2513,423,137,840.779,829,028,597.62
  经营活动产生的现金流量净额23,337,756.94-26,354,789.14565,543,052.1619,372,488.21
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,0000695,864.01695,864.01
  取得投资收益收到的现金10,875.07000
  处置固定资产、无形资产和其他长期资产收回的现金净额18,086,0000189,500101,100
  收到的其他与投资活动有关的现金232,800,00064,800,000738,576,887.18590,076,887.18
  投资活动现金流入小计290,896,875.0764,800,000739,462,251.19590,873,851.19
  购建固定资产、无形资产和其他长期资产支付的现金246,655,655.42116,392,422.13933,235,644.84685,303,802.15
  投资支付的现金40,000,000000
  支付其他与投资活动有关的现金292,733,100137,430,000796,832,001717,882,002
  投资活动现金流出小计579,388,755.42253,822,422.131,730,067,645.841,403,185,804.15
  投资活动产生的现金流量净额-288,491,880.35-189,022,422.13-990,605,394.65-812,311,952.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,475,000025,359,846.5823,772,520.78
  其中:子公司吸收少数股东投资收到的现金2,475,00007,567,325.85,980,000
  取得借款收到的现金2,559,292,370.481,710,350,503.64,332,924,452.243,399,977,418.07
  收到其他与筹资活动有关的现金440,246,479.67173,317,441.33686,667,519.71268,615,742.42
  筹资活动现金流入小计3,002,013,850.151,883,667,944.935,044,951,818.533,692,365,681.27
  偿还债务支付的现金2,292,657,545.731,379,586,368.483,062,302,0002,355,251,013.18
  分配股利、利润或偿付利息支付的现金73,722,386.5841,534,848.41180,134,753.77106,772,634.64
  支付其他与筹资活动有关的现金368,482,969.23139,586,832.261,199,075,273.72774,661,802.75
  筹资活动现金流出小计2,734,862,901.541,560,708,049.154,441,512,027.493,236,685,450.57
  筹资活动产生的现金流量净额267,150,948.61322,959,895.78603,439,791.04455,680,230.7
四、汇率变动对现金及现金等价物的影响000-
五、现金及现金等价物净增加额1,996,825.2107,582,684.51178,377,448.49262,740,765.95
  加:期初现金及现金等价物余额366,531,138.65366,531,138.65188,153,690.16188,153,690.16
  期末现金及现金等价物余额368,527,963.85474,113,823.16366,531,138.65450,894,456.11
补充资料:
  净利润176,803,947.35-168,310,620.64-
  资产减值准备11,976,690.33-41,572,961.12-
  固定资产和投资性房地产折旧240,576,953.09-338,149,471.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧240,576,953.09-338,149,471.89-
  无形资产摊销4,822,140.96-9,520,014.83-
  长期待摊费用摊销925,893.97-2,096,303.09-
  处置固定资产、无形资产和其他长期资产的损失-794,958.56--51,703.59-
  固定资产报废损失11,240,023.39-8,861,619.31-
  公允价值变动损失16,750,515-88,112,580-
  财务费用80,527,421.33-145,395,762.64-
  投资损失22,066,220.87-15,135,676.02-
  递延所得税2,254,639.23--9,220,094.25-
  其中:递延所得税资产减少2,384,642.48--8,927,710.43-
    递延所得税负债增加-130,003.25--292,383.82-
  存货的减少-371,708,301.81--870,766,864.31-
  经营性应收项目的减少-17,434,886.89-11,368,494.91-
  经营性应付项目的增加-169,856,929.62-577,642,356.86-
  其他14,354,531.78-36,870,995.3-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额368,527,963.85-366,531,138.65-
  减:现金的期初余额366,531,138.65-188,153,690.16-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额1,996,825.2-178,377,448.49-
公告日期2025-08-232025-04-262025-04-122024-10-29
审计意见(境内)标准无保留意见
TOP↑