智迪科技
(301503)
| 流通市值：12.55亿 | | | 总市值：30.92亿 |
| 流通股本：3248.00万 | | | 总股本：8000.00万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 257,412,433.8 | 222,688,454.79 | 252,114,668.37 | 153,014,852.61 |
| 应收票据及应收账款 | 543,823,355.42 | 446,432,448.42 | 387,046,533.25 | 508,812,643.43 |
| 其中：应收票据 | - | - | 135,000 | - |
| 应收账款 | 543,823,355.42 | 446,432,448.42 | 386,911,533.25 | 508,812,643.43 |
| 预付款项 | 23,637,954.61 | 18,608,320.99 | 20,507,219.57 | 18,551,619.18 |
| 其他应收款合计 | 24,951,791.79 | 17,472,866.3 | 15,888,763.42 | 16,654,509.14 |
| 存货 | 249,286,953.54 | 223,090,571.87 | 189,743,428.96 | 182,110,430.99 |
| 一年内到期的非流动资产 | 1,225,000 | 1,900,031.61 | 1,894,340.42 | 1,887,756.23 |
| 其他流动资产 | 209,455,735.59 | 306,614,524.63 | 304,185,554.37 | 381,392,430.5 |
| 流动资产合计 | 1,309,793,224.75 | 1,236,807,218.61 | 1,171,380,508.36 | 1,262,424,242.08 |
| 非流动资产: | | | | |
| 固定资产 | 220,753,244.52 | 208,148,412.06 | 198,106,700.1 | 198,950,076.14 |
| 在建工程 | 37,664,698.38 | 22,597,336.71 | 25,811,492.67 | 10,005,346.74 |
| 使用权资产 | 60,730,980.61 | 64,814,138.99 | 69,668,308.38 | 72,164,479.25 |
| 无形资产 | 12,694,746.13 | 12,877,982.2 | 12,957,746.58 | 13,403,162.73 |
| 长期待摊费用 | 27,378,056.56 | 25,653,895.81 | 23,131,611.13 | 24,277,217.32 |
| 递延所得税资产 | 24,247,536.72 | 23,215,707.34 | 22,901,061.02 | 24,407,621.14 |
| 其他非流动资产 | 38,296,779.76 | 40,585,560.97 | 25,477,652.68 | 28,425,611.17 |
| 非流动资产合计 | 421,766,042.68 | 397,893,034.08 | 378,054,572.56 | 371,633,514.49 |
| 资产总计 | 1,731,559,267.43 | 1,634,700,252.69 | 1,549,435,080.92 | 1,634,057,756.57 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 459,454,380.25 | 377,594,331.92 | 268,605,952.2 | 357,440,798.06 |
| 应付账款 | 459,454,380.25 | 377,594,331.92 | 268,605,952.2 | 357,440,798.06 |
| 合同负债 | 27,449,790.79 | 27,793,691.42 | 28,192,245.87 | 30,573,310.68 |
| 应付职工薪酬 | 37,355,466.55 | 29,287,195.51 | 24,943,429.9 | 36,545,965.11 |
| 应交税费 | 5,448,518.56 | 5,868,779.73 | 3,118,877.64 | 12,824,972.23 |
| 其他应付款合计 | 45,127,334.62 | 34,366,637.09 | 31,748,442.86 | 28,857,919.11 |
| 一年内到期的非流动负债 | 12,360,090.29 | 12,569,717.78 | 12,647,334.2 | 12,094,546 |
| 其他流动负债 | 3,248,794.07 | 3,416,548.61 | 3,385,611.36 | 3,421,669.54 |
| 流动负债合计 | 590,444,375.13 | 490,896,902.06 | 372,641,894.03 | 481,759,180.73 |
| 非流动负债: | | | | |
| 租赁负债 | 63,665,325.41 | 66,819,111.06 | 70,062,439.05 | 72,404,528.66 |
| 递延收益 | 540,655.07 | 610,849.4 | 657,003.9 | 703,844.1 |
| 递延所得税负债 | 12,259,122.98 | 13,064,007.36 | 14,023,093.94 | 14,575,244.94 |
| 非流动负债合计 | 76,465,103.46 | 80,493,967.82 | 84,742,536.89 | 87,683,617.7 |
| 负债合计 | 666,909,478.59 | 571,390,869.88 | 457,384,430.92 | 569,442,798.43 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 80,000,000 | 80,000,000 | 80,000,000 | 80,000,000 |
| 资本公积 | 580,504,126.85 | 580,398,997.58 | 580,293,868.31 | 580,188,739.04 |
| 其他综合收益 | -1,150,263.69 | -366,859.76 | 140,206.84 | 228,742.02 |
| 盈余公积 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 |
| 未分配利润 | 366,576,554.43 | 364,687,064.58 | 392,976,222.79 | 365,498,350.76 |
| 归属于母公司股东权益合计 | 1,065,930,417.59 | 1,064,719,202.4 | 1,093,410,297.94 | 1,065,915,831.82 |
| 少数股东权益 | -1,280,628.75 | -1,409,819.59 | -1,359,647.94 | -1,300,873.68 |
| 股东权益合计 | 1,064,649,788.84 | 1,063,309,382.81 | 1,092,050,650 | 1,064,614,958.14 |
| 负债和股东权益合计 | 1,731,559,267.43 | 1,634,700,252.69 | 1,549,435,080.92 | 1,634,057,756.57 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |