众捷汽车
(301560)
| 流通市值：8.92亿 | | | 总市值：46.94亿 |
| 流通股本：2309.96万 | | | 总股本：1.22亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 196,506,367.16 | 166,548,939.91 | 177,143,899.23 | 118,937,959.16 |
| 应收票据及应收账款 | 241,452,503.91 | 227,312,357.12 | 213,688,609.12 | 195,008,200.11 |
| 其中：应收票据 | - | - | - | 68,446.36 |
| 应收账款 | 241,452,503.91 | 227,312,357.12 | 213,688,609.12 | 194,939,753.75 |
| 应收款项融资 | 6,652,420.37 | 6,307,347.58 | - | - |
| 预付款项 | 6,620,026.98 | 6,934,900.99 | 1,693,847.76 | 2,225,648.12 |
| 其他应收款合计 | 77,138,344.41 | 66,158,525.89 | 60,743,528.28 | 51,019,565.75 |
| 存货 | 309,625,331.78 | 310,311,868.77 | 263,446,015.22 | 263,596,215.49 |
| 其他流动资产 | 34,131,409.35 | 22,022,843.15 | 20,198,800.24 | 17,922,161.61 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 872,126,403.96 | 805,596,783.41 | 736,914,699.85 | 648,710,314.29 |
| 非流动资产: | | | | |
| 固定资产 | 465,266,833.91 | 420,499,488.63 | 397,933,439.17 | 400,603,662.61 |
| 在建工程 | 54,699,357.72 | 90,167,525.04 | 92,074,946.14 | 66,260,229.57 |
| 使用权资产 | 58,226,607.36 | 59,617,703.79 | 69,577,443.83 | 57,394,002.03 |
| 无形资产 | 33,024,178.97 | 33,053,917.63 | 33,750,346.16 | 16,058,162.02 |
| 商誉 | 405,618.9 | 391,545.39 | 374,990.15 | 385,265.63 |
| 长期待摊费用 | 1,386,311.7 | 1,563,453.49 | 3,074,568.1 | 3,648,755.98 |
| 递延所得税资产 | 10,282,414.76 | 10,429,695.96 | 15,181,765.28 | 16,834,363.24 |
| 其他非流动资产 | 35,648,263.72 | 28,300,219.54 | 40,966,046.46 | 44,432,029.25 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 658,939,587.04 | 644,023,549.47 | 652,933,545.29 | 605,616,470.33 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,531,065,991 | 1,449,620,332.88 | 1,389,848,245.14 | 1,254,326,784.62 |
| 流动负债: | | | | |
| 短期借款 | 337,892,503.34 | 268,111,620.55 | 291,052,016.97 | 246,748,380.01 |
| 交易性金融负债 | 169,284.38 | 121,869.87 | 207,897.28 | - |
| 应付票据及应付账款 | 512,485,459.64 | 523,014,918.44 | 444,088,816.91 | 422,739,525.43 |
| 其中：应付票据 | 221,698,827.46 | 223,256,872.62 | 131,741,455.57 | 119,633,404.76 |
| 应付账款 | 290,786,632.18 | 299,758,045.82 | 312,347,361.34 | 303,106,120.67 |
| 合同负债 | 2,360,495.52 | 1,463,834.41 | 19,843,219.22 | 935,328.06 |
| 应付职工薪酬 | 15,773,442.6 | 13,667,425.66 | 14,421,745.03 | 14,862,294.42 |
| 应交税费 | 7,964,452.38 | 10,213,117.13 | 10,884,569.64 | 8,327,242.63 |
| 其他应付款合计 | 2,174,236.49 | 2,004,934.63 | 1,651,653.68 | 1,036,403.73 |
| 一年内到期的非流动负债 | 72,554,363.12 | 81,165,619.43 | 43,168,387.54 | 34,913,646.95 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 951,374,237.47 | 899,763,340.12 | 825,318,306.27 | 729,562,821.23 |
| 非流动负债: | | | | |
| 长期借款 | 16,365,788.13 | 6,787,483.23 | 41,849,805.61 | 34,323,822.19 |
| 租赁负债 | 50,028,699.17 | 50,921,565.84 | 61,474,143.66 | 51,125,176.93 |
| 递延收益 | 24,841,031.88 | 25,675,867.71 | 16,387,866.42 | 15,708,297.54 |
| 递延所得税负债 | 1,997,881.14 | 3,117,011.94 | 1,669,849.02 | 1,503,283 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 93,233,400.32 | 86,501,928.72 | 121,381,664.71 | 102,660,579.66 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,044,607,637.79 | 986,265,268.84 | 946,699,970.98 | 832,223,400.89 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 91,200,000 | 91,200,000 | 91,200,000 | 91,200,000 |
| 资本公积 | 40,722,058.24 | 40,566,962.65 | 40,177,849.44 | 38,990,149.77 |
| 其他综合收益 | -47,635,030.69 | -50,105,646.78 | -21,665,168.78 | 3,144,357.51 |
| 盈余公积 | 41,228,079.81 | 41,228,079.81 | 32,931,207.05 | 32,931,207.05 |
| 未分配利润 | 362,544,684.89 | 342,172,757.63 | 300,920,073.95 | 255,332,290.47 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 488,059,792.25 | 465,062,153.31 | 443,563,961.66 | 421,598,004.8 |
| 少数股东权益 | -1,601,439.04 | -1,707,089.27 | -415,687.5 | 505,378.93 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 486,458,353.21 | 463,355,064.04 | 443,148,274.16 | 422,103,383.73 |
| 负债和股东权益合计 | 1,531,065,991 | 1,449,620,332.88 | 1,389,848,245.14 | 1,254,326,784.62 |
| 公告日期 | 2025-04-24 | 2025-04-03 | 2025-02-11 | 2025-02-11 |
| 审计意见(境内) | | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 |