当前位置:首页 - 行情中心 - 众捷汽车(301560) - 财务分析 - 现金流量表

众捷汽车

(301560)

  

流通市值:8.91亿  总市值:44.53亿
流通股本:2432.00万   总股本:1.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金814,202,737.5534,042,500210,809,280.29984,063,525.06
  收到的税费返还40,800,085.8823,693,515.027,814,046.1255,929,538.09
  收到其他与经营活动有关的现金1,544,450.86555,710.094,365,532.8516,811,957.26
  经营活动现金流入小计856,547,274.24558,291,725.11222,988,859.261,056,805,020.41
  购买商品、接受劳务支付的现金578,036,578.13413,835,102.16156,864,104.64578,518,155.18
  支付给职工以及为职工支付的现金190,647,514.08125,474,821.7551,500,788.86236,094,149.17
  支付的各项税费33,240,905.6321,262,367.637,729,104.0714,093,148.11
  支付其他与经营活动有关的现金37,844,733.724,988,815.6711,675,300.3228,312,491.43
  经营活动现金流出小计839,769,731.54585,561,107.21227,769,297.89857,017,943.89
  经营活动产生的现金流量净额16,777,542.7-27,269,382.1-4,780,438.63199,787,076.52
二、投资活动产生的现金流量:
  收回投资收到的现金00-506,640
  取得投资收益收到的现金-0208,810.91-
  处置固定资产、无形资产和其他长期资产收回的现金净额13,370,88913,370,889883.19-
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计13,370,88913,370,889209,694.1506,640
  购建固定资产、无形资产和其他长期资产支付的现金99,777,623.6955,147,230.2732,577,633.5165,376,079.51
  投资支付的现金126,060.41651,090-124,980
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计99,903,684.155,798,320.2732,577,633.5165,501,059.51
  投资活动产生的现金流量净额-86,532,795.1-42,427,431.27-32,367,939.4-164,994,419.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金456,456,000456,456,000--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金294,088,099.58215,728,991.51240,660,000556,274,128.02
  收到其他与筹资活动有关的现金12,707,807.1112,363,098.05-294,337.68
  筹资活动现金流入小计763,251,906.69684,548,089.56240,660,000556,568,465.7
  偿还债务支付的现金433,926,752.82284,738,221.85170,925,753.83515,933,417.89
  分配股利、利润或偿付利息支付的现金6,857,898.014,964,760.42,176,691.2910,189,921.54
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金32,847,926.7927,132,745.584,311,679.8847,771,984.38
  筹资活动现金流出小计473,632,577.62316,835,727.83177,414,125573,895,323.81
  筹资活动产生的现金流量净额289,619,329.07367,712,361.7363,245,875-17,326,858.11
四、汇率变动对现金及现金等价物的影响-5,200,978.22-4,295,075.71-1,955,820.031,945,976.45
五、现金及现金等价物净增加额214,663,098.45293,720,472.6524,141,676.9419,411,775.35
  加:期初现金及现金等价物余额111,883,002.28111,883,002.28111,883,002.2892,471,226.93
  期末现金及现金等价物余额326,546,100.73405,603,474.93136,024,679.22111,883,002.28
补充资料:
  净利润-42,519,130.13-95,259,617.74
  资产减值准备-5,780,925.91-5,658,154.92
  固定资产和投资性房地产折旧-28,283,193.42-48,870,988.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,283,193.42-48,870,988.38
  无形资产摊销-1,336,830.07-2,348,351.86
  长期待摊费用摊销-572,842.53-2,255,603.09
  处置固定资产、无形资产和其他长期资产的损失-362,361.28--
  固定资产报废损失-66,340.48-4,270.42
  公允价值变动损失--42,789.13-122,433.92
  财务费用-10,865,617.59-11,240,983.41
  投资损失-651,090--381,660
  递延所得税--6,176,131.97-6,776,458.34
  其中:递延所得税资产减少--3,059,120.03-5,162,729.4
    递延所得税负债增加--3,117,011.94-1,613,728.94
  存货的减少--18,298,402.22--52,236,431.98
  经营性应收项目的减少--73,904,884.32--60,501,588.64
  经营性应付项目的增加--19,539,722.8-124,392,811.59
  其他--4,927,412.88-581,594.71
  现金的期末余额-405,603,474.93-111,883,002.28
  减:现金的期初余额-111,883,002.28-92,471,226.93
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-293,720,472.65-19,411,775.35
公告日期2025-10-272025-08-282025-04-242025-04-03
审计意见(境内)标准无保留意见
TOP↑