瑞迪智驱
(301596)
| 流通市值：28.58亿 | | | 总市值：63.66亿 |
| 流通股本：3464.80万 | | | 总股本：7716.53万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 193,894,077 | 202,600,767.77 | 192,578,517.87 | 347,421,576.45 |
| 应收票据及应收账款 | 200,321,195.41 | 220,999,946.84 | 217,262,837.26 | 207,727,665.69 |
| 其中：应收票据 | 45,809,593.5 | 54,277,981.12 | 65,226,235.86 | 42,080,700.72 |
| 应收账款 | 154,511,601.91 | 166,721,965.72 | 152,036,601.4 | 165,646,964.97 |
| 应收款项融资 | 18,044,177.89 | 22,106,103.9 | 26,693,131.03 | 26,928,464.6 |
| 预付款项 | 4,645,947.41 | 3,829,060.61 | 5,440,363.21 | 4,107,411.75 |
| 其他应收款合计 | 1,534,261.92 | 929,803.12 | 1,010,120.15 | 1,027,300.02 |
| 存货 | 148,430,327.08 | 137,243,327.97 | 162,605,176.75 | 153,022,849.86 |
| 合同资产 | 1,354,934.68 | 1,294,234.61 | 1,046,562 | 888,300.43 |
| 其他流动资产 | - | 142,252.02 | 69,738.61 | 477,102.74 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 887,916,494.06 | 874,773,923.23 | 872,180,262.16 | 851,628,904.87 |
| 非流动资产: | | | | |
| 固定资产 | 201,058,806.1 | 195,897,962.84 | 187,796,690.71 | 178,759,759.84 |
| 在建工程 | 12,686,546.53 | 21,661,564.38 | 6,590,539.85 | 10,594,532.44 |
| 无形资产 | 22,096,981.77 | 22,328,532.87 | 22,114,874.28 | 22,236,475.14 |
| 递延所得税资产 | 7,927,855.51 | 8,274,954.96 | 8,153,950.74 | 8,158,793.56 |
| 其他非流动资产 | 2,757,014.26 | 1,487,216.03 | 16,157,264.84 | 12,339,815.27 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 246,527,204.17 | 249,650,231.08 | 240,813,320.42 | 232,089,376.25 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,134,443,698.23 | 1,124,424,154.31 | 1,112,993,582.58 | 1,083,718,281.12 |
| 流动负债: | | | | |
| 短期借款 | 56,211,640.97 | 54,710,602.08 | 41,192,418.75 | 40,691,309.03 |
| 应付票据及应付账款 | 82,022,110.33 | 77,042,405.01 | 83,537,924.51 | 92,216,863.37 |
| 其中：应付票据 | 850,564.45 | 3,921,456 | - | - |
| 应付账款 | 81,171,545.88 | 73,120,949.01 | 83,537,924.51 | 92,216,863.37 |
| 合同负债 | 2,215,077.59 | 2,736,143.68 | 8,224,852.48 | 9,081,889.13 |
| 应付职工薪酬 | 29,469,928.29 | 36,495,437.36 | 33,491,505.92 | 30,246,785.28 |
| 应交税费 | 7,160,282.39 | 6,437,356.69 | 4,566,188.45 | 4,410,150.43 |
| 其他应付款合计 | 3,393,991.58 | 3,878,490.26 | 3,827,459.07 | 7,565,982.09 |
| 一年内到期的非流动负债 | 8,908,652.78 | 19,926,781.95 | 534,905.56 | 534,905.56 |
| 其他流动负债 | 29,260,629.03 | 31,074,656.99 | 47,867,979.6 | 34,600,913.52 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 218,642,312.96 | 232,301,874.02 | 223,243,234.34 | 219,348,798.41 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 24,900,000 | 24,900,000 |
| 预计负债 | 10,951,184.16 | 10,951,184.16 | 11,978,351.86 | 11,978,351.86 |
| 递延收益 | 10,197,106.29 | 10,482,731.45 | 10,128,504.06 | 9,083,152.62 |
| 递延所得税负债 | 15,105,575.89 | 15,230,377.01 | 14,584,188.3 | 14,099,491.37 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 36,253,866.34 | 36,664,292.62 | 61,591,044.22 | 60,060,995.85 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 254,896,179.3 | 268,966,166.64 | 284,834,278.56 | 279,409,794.26 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 55,118,072 | 55,118,072 | 55,118,072 | 55,118,072 |
| 资本公积 | 471,776,845.69 | 471,776,845.69 | 471,776,845.69 | 471,776,845.69 |
| 其他综合收益 | -103,432.56 | -201,818.69 | 297,901.68 | 176,004.7 |
| 专项储备 | 11,021,290.9 | 11,013,927.97 | 11,085,048.87 | 10,990,009.38 |
| 盈余公积 | 27,559,036 | 27,559,036 | 20,669,277 | 20,669,277 |
| 未分配利润 | 288,965,198.01 | 265,428,838.04 | 244,835,306.64 | 221,898,868.63 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 854,337,010.04 | 830,694,901.01 | 803,782,451.88 | 780,629,077.4 |
| 少数股东权益 | 25,210,508.89 | 24,763,086.66 | 24,376,852.14 | 23,679,409.46 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 879,547,518.93 | 855,457,987.67 | 828,159,304.02 | 804,308,486.86 |
| 负债和股东权益合计 | 1,134,443,698.23 | 1,124,424,154.31 | 1,112,993,582.58 | 1,083,718,281.12 |
| 公告日期 | 2025-04-19 | 2025-04-19 | 2024-10-25 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |