当前位置:首页 - 行情中心 - 瑞迪智驱(301596) - 财务分析 - 现金流量表

瑞迪智驱

(301596)

  

流通市值:29.81亿  总市值:73.46亿
流通股本:3131.66万   总股本:7716.53万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,620,893.5135,818,128.03447,549,319.3330,710,103.33
  收到的税费返还310,252.68295,227.191,216,521.54964,574.38
  收到其他与经营活动有关的现金689,749.9434,093.778,967,092.85,924,053.27
  经营活动现金流入小计264,620,896.12136,147,448.99457,732,933.64337,598,730.98
  购买商品、接受劳务支付的现金103,713,350.4950,443,674.05195,418,282.01144,926,568.33
  支付给职工以及为职工支付的现金71,016,806.2138,804,232.94122,798,065.792,578,879.96
  支付的各项税费18,599,795.227,362,059.5229,984,598.5822,819,405.77
  支付其他与经营活动有关的现金6,927,626.742,768,866.9321,493,686.0313,014,279.07
  经营活动现金流出小计200,257,578.6699,378,833.44369,694,632.32273,339,133.13
  经营活动产生的现金流量净额64,363,317.4636,768,615.5588,038,301.3264,259,597.85
二、投资活动产生的现金流量:
  收回投资收到的现金628,000,000246,000,000385,000,000-
  取得投资收益收到的现金3,301,518.891,620,738.692,194,622.041,013,065.75
  处置固定资产、无形资产和其他长期资产收回的现金净额--49,444.5-
  收到的其他与投资活动有关的现金1,028,277.54502,240.441,731,596.45151,231,701.59
  投资活动现金流入小计632,329,796.43248,122,979.13388,975,662.99152,244,767.34
  购建固定资产、无形资产和其他长期资产支付的现金8,956,958.251,313,477.9429,526,591.0616,591,273.23
  投资支付的现金504,589,340280,000,000660,000,000-
  支付其他与投资活动有关的现金---405,000,000
  投资活动现金流出小计513,546,298.25281,313,477.94689,526,591.06421,591,273.23
  投资活动产生的现金流量净额118,783,498.18-33,190,498.81-300,550,928.07-269,346,505.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--325,020,246.97300,556,099.46
  取得借款收到的现金40,750,00011,500,00062,650,00043,400,000
  收到其他与筹资活动有关的现金--3,150,00024,464,147.51
  筹资活动现金流入小计40,750,00011,500,000390,820,246.97368,420,246.97
  偿还债务支付的现金50,650,00021,000,00053,750,00042,500,000
  分配股利、利润或偿付利息支付的现金32,120,843.79653,643.743,193,779.862,433,309.26
  支付其他与筹资活动有关的现金22,047.23-16,188,667.7519,908,684.81
  筹资活动现金流出小计82,792,891.0221,653,643.7473,132,447.6164,841,994.07
  筹资活动产生的现金流量净额-42,042,891.02-10,153,643.74317,687,799.36303,578,252.9
四、汇率变动对现金及现金等价物的影响2,009,274.021,209,624.46526,494.88921,917.59
五、现金及现金等价物净增加额143,113,198.64-5,365,902.54105,701,667.4999,413,262.45
  加:期初现金及现金等价物余额198,408,410.46198,408,410.4692,706,742.9792,706,742.97
  期末现金及现金等价物余额341,521,609.1193,042,507.92198,408,410.46192,120,005.42
补充资料:
  净利润52,525,315.43-102,782,135.71-
  资产减值准备161,005.7-3,302,379.89-
  固定资产和投资性房地产折旧13,962,546.67-25,855,096.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,962,546.67-25,855,096.93-
  无形资产摊销581,267.45-954,190.15-
  处置固定资产、无形资产和其他长期资产的损失21,768.11--54,350.53-
  固定资产报废损失13,650.4-244,785.66-
  公允价值变动损失245,236.27--628,426.39-
  财务费用-2,300,295.62--32,588.78-
  投资损失-3,136,526.57--2,062,120.72-
  递延所得税821,725.14-1,480,198.18-
  其中:递延所得税资产减少671,336.13--438,981.52-
    递延所得税负债增加150,389.01-1,919,179.7-
  存货的减少-10,199,646.09--6,255,189.17-
  经营性应收项目的减少-14,067,526.46--30,071,746.95-
  经营性应付项目的增加24,452,884.79--10,330,905.02-
  现金的期末余额341,521,609.1-198,408,410.46-
  减:现金的期初余额198,408,410.46-92,706,742.97-
  现金及现金等价物的净增加额143,113,198.64-105,701,667.49-
公告日期2025-08-272025-04-192025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑