当前位置:首页 - 行情中心 - C瑞迪(301596) - 财务分析 - 现金流量表

C瑞迪

(301596)

  

流通市值:11.50亿  总市值:45.99亿
流通股本:1377.95万   总股本:5511.81万

现金流量表

报告期2024-03-312023-12-312023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金113,395,890.3419,347,063.37211,976,286.18106,813,739.88
收到的税费返还913,934.012,928,215.011,657,126.481,446,295.58
收到其他与经营活动有关的现金2,040,836.516,809,265.273,570,004.181,993,954.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计116,350,660.82429,084,543.65217,203,416.84110,253,989.64
购买商品、接受劳务支付的现金43,624,002.16177,535,634.9189,227,095.3543,798,277.04
支付给职工以及为职工支付的现金34,743,046110,131,703.4259,852,246.0333,285,046.33
支付的各项税费8,778,063.2233,596,279.614,199,078.154,778,444.8
支付其他与经营活动有关的现金2,095,424.5314,715,525.876,805,169.492,329,617.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计89,240,535.91335,979,143.8170,083,589.0284,191,385.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额27,110,124.9193,105,399.8547,119,827.8226,062,603.66
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-183,422--
收到的其他与投资活动有关的现金378,804.251,270,685.15549,047.32918,598.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计378,804.251,454,107.15549,047.32918,598.5
购建固定资产、无形资产和其他长期资产支付的现金2,821,199.6717,416,502.996,173,489.092,323,285.33
支付其他与投资活动有关的现金30,000,00010,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计32,821,199.6727,416,502.996,173,489.092,323,285.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-32,442,395.42-25,962,395.84-5,624,441.77-1,404,686.83
三、筹资活动产生的现金流量:
取得借款收到的现金15,000,00072,950,00062,950,00022,700,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,000,00072,950,00062,950,00022,700,000
偿还债务支付的现金-119,200,00072,700,00030,700,000
分配股利、利润或偿付利息支付的现金802,842.994,065,491.762,182,346.831,078,377.79
支付其他与筹资活动有关的现金306,842.412,682,1462,065,6541,178,477
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,109,685.4125,947,637.7676,948,000.8332,956,854.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,890,314.6-52,997,637.76-13,998,000.83-10,256,854.79
四、汇率变动对现金及现金等价物的影响192,741.4731,465.46424,850.05-368,010.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,750,785.4914,876,831.7127,922,235.2714,033,051.63
加:期初现金及现金等价物余额92,706,742.9777,829,911.2677,829,911.2677,829,911.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额101,457,528.4692,706,742.97105,752,146.5391,862,962.89
补充资料:
净利润24,889,858.22100,850,876.6153,329,80024,436,580.02
资产减值准备695,252.011,253,694.81-597,200-135,287.22
固定资产和投资性房地产折旧6,381,415.7727,322,913.9513,440,7007,277,140.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,381,415.7727,322,913.9513,440,7007,277,140.03
无形资产摊销218,193.75719,007.2310,100152,544.3
处置固定资产、无形资产和其他长期资产的损失-20,789.0520,80020,883.51
固定资产报废损失35,158.671,117,246.88142,10019,746.26
财务费用-123,953.34268,022.75-301,700863,888.69
递延所得税672,686.581,329,508.41,427,300867,579.3
其中:递延所得税资产减少56,734.031,067,317.521,335,200515,799.45
递延所得税负债增加615,952.55262,190.8892,100351,779.85
存货的减少-15,561,526.2613,484,841.56-1,483,800-4,557,155.23
经营性应收项目的减少13,080,777.12-28,059,342.2-22,660,0007,063,187.44
经营性应付项目的增加-2,132,944.33-27,559,765.991,274,700-9,519,116.74
现金的期末余额101,457,528.4692,706,742.97-91,862,962.89
减:现金的期初余额92,706,742.9777,829,911.26-77,829,911.26
公告日期2024-05-102024-03-312024-01-222024-05-10
审计意见(境内)标准无保留意见标准无保留意见
TOP↑