当前位置:首页 - 行情中心 - 瑞迪智驱(301596) - 财务分析 - 现金流量表

瑞迪智驱

(301596)

  

流通市值:24.56亿  总市值:60.52亿
流通股本:3131.66万   总股本:7716.53万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金379,703,555.57263,620,893.5135,818,128.03447,549,319.3
  收到的税费返还310,193.37310,252.68295,227.191,216,521.54
  收到其他与经营活动有关的现金2,524,354.59689,749.9434,093.778,967,092.8
  经营活动现金流入小计382,538,103.53264,620,896.12136,147,448.99457,732,933.64
  购买商品、接受劳务支付的现金163,641,971.08103,713,350.4950,443,674.05195,418,282.01
  支付给职工以及为职工支付的现金105,250,935.5471,016,806.2138,804,232.94122,798,065.7
  支付的各项税费26,729,737.8618,599,795.227,362,059.5229,984,598.58
  支付其他与经营活动有关的现金11,955,8566,927,626.742,768,866.9321,493,686.03
  经营活动现金流出小计307,578,500.48200,257,578.6699,378,833.44369,694,632.32
  经营活动产生的现金流量净额74,959,603.0564,363,317.4636,768,615.5588,038,301.32
二、投资活动产生的现金流量:
  收回投资收到的现金871,000,000628,000,000246,000,000385,000,000
  取得投资收益收到的现金4,334,368.193,301,518.891,620,738.692,194,622.04
  处置固定资产、无形资产和其他长期资产收回的现金净额112,631--49,444.5
  收到的其他与投资活动有关的现金1,512,780.871,028,277.54502,240.441,731,596.45
  投资活动现金流入小计876,959,780.06632,329,796.43248,122,979.13388,975,662.99
  购建固定资产、无形资产和其他长期资产支付的现金18,655,761.18,956,958.251,313,477.9429,526,591.06
  投资支付的现金892,585,921.11504,589,340280,000,000660,000,000
  投资活动现金流出小计911,241,682.21513,546,298.25281,313,477.94689,526,591.06
  投资活动产生的现金流量净额-34,281,902.15118,783,498.18-33,190,498.81-300,550,928.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---325,020,246.97
  取得借款收到的现金40,750,00040,750,00011,500,00062,650,000
  收到其他与筹资活动有关的现金---3,150,000
  筹资活动现金流入小计40,750,00040,750,00011,500,000390,820,246.97
  偿还债务支付的现金50,650,00050,650,00021,000,00053,750,000
  分配股利、利润或偿付利息支付的现金62,055,183.1432,120,843.79653,643.743,193,779.86
  支付其他与筹资活动有关的现金22,047.2322,047.23-16,188,667.75
  筹资活动现金流出小计112,727,230.3782,792,891.0221,653,643.7473,132,447.61
  筹资活动产生的现金流量净额-71,977,230.37-42,042,891.02-10,153,643.74317,687,799.36
四、汇率变动对现金及现金等价物的影响2,136,618.912,009,274.021,209,624.46526,494.88
五、现金及现金等价物净增加额-29,162,910.56143,113,198.64-5,365,902.54105,701,667.49
  加:期初现金及现金等价物余额198,408,410.46198,408,410.46198,408,410.4692,706,742.97
  期末现金及现金等价物余额169,245,499.9341,521,609.1193,042,507.92198,408,410.46
补充资料:
  净利润-52,525,315.43-102,782,135.71
  资产减值准备-161,005.7-3,302,379.89
  固定资产和投资性房地产折旧-13,962,546.67-25,855,096.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,962,546.67-25,855,096.93
  无形资产摊销-581,267.45-954,190.15
  处置固定资产、无形资产和其他长期资产的损失-21,768.11--54,350.53
  固定资产报废损失-13,650.4-244,785.66
  公允价值变动损失-245,236.27--628,426.39
  财务费用--2,300,295.62--32,588.78
  投资损失--3,136,526.57--2,062,120.72
  递延所得税-821,725.14-1,480,198.18
  其中:递延所得税资产减少-671,336.13--438,981.52
    递延所得税负债增加-150,389.01-1,919,179.7
  存货的减少--10,199,646.09--6,255,189.17
  经营性应收项目的减少--14,067,526.46--30,071,746.95
  经营性应付项目的增加-24,452,884.79--10,330,905.02
  现金的期末余额-341,521,609.1-198,408,410.46
  减:现金的期初余额-198,408,410.46-92,706,742.97
  现金及现金等价物的净增加额-143,113,198.64-105,701,667.49
公告日期2025-10-272025-08-272025-04-192025-04-19
审计意见(境内)标准无保留意见
TOP↑