流通市值:224.62亿 | 总市值:224.62亿 | ||
流通股本:73.41亿 | 总股本:73.41亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 6,100,389,625.6 | 6,417,326,536.13 | 4,934,423,873.2 | 4,282,929,732.17 |
应收票据及应收账款 | 15,642,819,579.57 | 14,822,340,886.85 | 14,655,342,873.9 | 14,047,329,061.76 |
其中:应收票据 | 135,186,546.03 | 163,292,150.92 | 77,635,345.33 | 95,700,909.55 |
应收账款 | 15,507,633,033.54 | 14,659,048,735.93 | 14,577,707,528.57 | 13,951,628,152.21 |
预付款项 | 299,733,227.23 | 239,267,922.36 | 259,822,346.37 | 349,246,448.33 |
其他应收款合计 | 1,334,645,811.79 | 1,927,352,407.53 | 1,407,556,168.26 | 1,551,330,171.01 |
应收股利 | 49,624,613.46 | 49,624,613.46 | 49,624,613.46 | 49,624,613.46 |
存货 | 968,246,037.81 | 1,043,858,601.34 | 1,346,223,836.88 | 1,292,254,120.55 |
合同资产 | 5,214,677,717.6 | 5,061,943,623 | 4,819,725,360.7 | 4,871,268,122.92 |
一年内到期的非流动资产 | 346,198,748.25 | 380,016,155.5 | 549,887,213.65 | 588,298,548.7 |
其他流动资产 | 1,031,165,046.22 | 976,130,380.72 | 966,758,308.1 | 926,014,540.72 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 32,135,238,254.39 | 32,092,090,401.69 | 29,597,559,863.87 | 29,791,651,946.58 |
非流动资产: | ||||
长期应收款 | 1,881,928,357.84 | 1,891,228,628.04 | 2,690,718,796.07 | 2,660,093,255.42 |
长期股权投资 | 1,605,046,462.01 | 1,625,463,725.62 | 1,654,980,996.75 | 1,669,033,936.01 |
其他权益工具投资 | 34,958,695.45 | 34,860,393.29 | 40,439,957.52 | 40,055,713.82 |
投资性房地产 | 770,814,600 | 770,814,600 | 843,754,444.82 | 843,754,444.82 |
固定资产 | 6,381,874,605.79 | 6,396,813,682.67 | 6,204,555,541.65 | 6,014,077,344.43 |
在建工程 | 555,341,004.97 | 542,388,476.71 | 947,300,760.6 | 1,026,335,488.09 |
使用权资产 | 206,679,232.72 | 214,962,811.73 | 236,098,757.56 | 248,698,762.68 |
无形资产 | 46,185,714,882.35 | 46,588,361,888.65 | 46,919,964,437.54 | 47,846,054,790.4 |
开发支出 | 5,108,124.66 | 720,074.39 | 3,542,851.42 | 3,374,775.19 |
商誉 | 364,981,419.21 | 364,981,419.21 | 364,981,419.21 | 364,981,419.21 |
长期待摊费用 | 308,486,346.99 | 314,350,184.56 | 139,584,964.8 | 131,212,787.88 |
递延所得税资产 | 469,438,982.13 | 463,581,392.02 | 392,930,499.2 | 348,427,359.17 |
其他非流动资产 | 20,006,981,390.83 | 19,882,408,536.76 | 20,374,410,013.3 | 19,981,850,107.74 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 78,777,354,104.95 | 79,090,935,813.65 | 80,813,263,440.44 | 81,177,950,184.86 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 110,912,592,359.34 | 111,183,026,215.34 | 110,410,823,304.31 | 110,969,602,131.44 |
流动负债: | ||||
短期借款 | 4,569,186,194.72 | 3,262,981,482.52 | 3,829,388,555.55 | 5,216,321,666.66 |
应付票据及应付账款 | 10,855,810,088.45 | 11,340,755,225.79 | 11,447,485,749.55 | 11,399,492,514.93 |
其中:应付票据 | 3,290,000 | 1,589,000 | 1,669,000 | 1,200,000 |
应付账款 | 10,852,520,088.45 | 11,339,166,225.79 | 11,445,816,749.55 | 11,398,292,514.93 |
预收款项 | 252,711.08 | 223,339.66 | - | - |
合同负债 | 2,412,359,253.12 | 2,534,998,592.41 | 2,307,096,812.98 | 2,295,166,124.71 |
应付职工薪酬 | 291,286,641.56 | 402,296,324.31 | 253,537,382.79 | 396,945,602.43 |
应交税费 | 508,709,324.04 | 528,509,302.5 | 386,067,674.36 | 390,779,422 |
其他应付款合计 | 1,865,262,423.4 | 1,945,836,681.29 | 1,996,367,819.66 | 2,105,597,324.95 |
应付股利 | 98,022,719.2 | 143,393,418.67 | 118,222,808.02 | 92,553,069.53 |
一年内到期的非流动负债 | 4,774,699,830.16 | 5,957,925,269.72 | 5,461,674,355.73 | 5,572,023,944.63 |
其他流动负债 | 4,605,193,505.55 | 3,265,844,613.51 | 3,187,150,224.93 | 3,158,096,002.42 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 30,412,430,075.82 | 29,799,998,750.1 | 29,369,424,438.19 | 30,957,092,680.84 |
非流动负债: | ||||
长期借款 | 33,561,957,640.73 | 33,385,302,680.59 | 32,786,718,714.15 | 33,035,321,865.2 |
应付债券 | 5,200,000,000 | 5,200,000,000 | 5,200,000,000 | 5,200,000,000 |
租赁负债 | 152,306,243.84 | 145,781,378.11 | 192,618,686.53 | 186,657,589.86 |
长期应付款 | 1,206,361,694.28 | 1,249,716,101.84 | 1,284,264,543.95 | 1,307,524,139.17 |
长期应付职工薪酬 | - | - | 138,985.94 | 138,985.94 |
预计负债 | 150,209,418.65 | 142,568,048.74 | 80,903,551.23 | 79,555,546.77 |
递延收益 | 895,471,495.5 | 877,744,804.29 | 781,749,150.44 | 800,559,666.28 |
递延所得税负债 | 686,437,718.23 | 670,385,357.67 | 607,536,339.95 | 579,177,181.21 |
其他非流动负债 | 388,885,463.35 | 546,871,585.71 | 51,200,955 | 43,268,596.19 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 42,241,629,674.58 | 42,218,369,956.95 | 40,985,130,927.19 | 41,232,203,570.62 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 72,654,059,750.4 | 72,018,368,707.05 | 70,354,555,365.38 | 72,189,296,251.46 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 7,340,590,677 | 7,340,590,677 | 7,340,590,677 | 7,340,590,677 |
其他权益工具 | 8,600,000,000 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
永续债 | 8,600,000,000 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
资本公积 | 2,935,356,944.11 | 2,935,356,944.11 | 3,625,778,049.9 | 3,625,778,049.9 |
其他综合收益 | 400,928,296.19 | 400,709,589.77 | 421,839,191.16 | 463,253,596.85 |
专项储备 | 16,567,285.56 | 11,872,174.2 | 5,067,268.13 | 5,018,062.75 |
盈余公积 | 1,972,004,547.38 | 1,972,004,547.38 | 1,659,980,288.94 | 1,659,980,288.94 |
未分配利润 | 8,471,219,997.91 | 8,123,547,559.52 | 8,427,015,553.61 | 6,124,270,869.62 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 29,736,667,748.15 | 30,784,081,491.98 | 31,480,271,028.74 | 29,218,891,545.06 |
少数股东权益 | 8,521,864,860.79 | 8,380,576,016.31 | 8,575,996,910.19 | 9,561,414,334.92 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 38,258,532,608.94 | 39,164,657,508.29 | 40,056,267,938.93 | 38,780,305,879.98 |
负债和股东权益合计 | 110,912,592,359.34 | 111,183,026,215.34 | 110,410,823,304.31 | 110,969,602,131.44 |
公告日期 | 2025-04-30 | 2025-04-12 | 2024-10-30 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |