当前位置:首页 - 行情中心 - 首创环保(600008) - 财务分析 - 现金流量表

首创环保

(600008)

  

流通市值:224.62亿  总市值:224.62亿
流通股本:73.41亿   总股本:73.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,446,426,574.4715,296,912,831.4310,660,788,088.616,968,197,826.01
  收到的税费返还10,855,933.7120,294,664.7561,894,82642,274,662.58
  收到其他与经营活动有关的现金206,664,738.58653,748,043.89714,308,243.5362,750,815.74
  经营活动现金流入小计3,663,947,246.7516,070,955,540.0711,436,991,158.117,373,223,304.33
  购买商品、接受劳务支付的现金1,768,490,994.116,902,037,633.525,279,740,343.233,463,092,596.54
  支付给职工以及为职工支付的现金737,025,666.542,742,642,917.021,995,458,647.661,270,549,466.36
  支付的各项税费526,018,949.021,618,437,466.941,200,915,476.81833,963,439.26
  支付其他与经营活动有关的现金226,660,526.41,046,261,912.11820,060,677.03545,572,205.25
  经营活动现金流出小计3,258,196,136.0712,309,379,929.599,296,175,144.736,113,177,707.41
  经营活动产生的现金流量净额405,751,110.683,761,575,610.482,140,816,013.381,260,045,596.92
二、投资活动产生的现金流量:
  收回投资收到的现金20,554,295.361,073,859,618.211,038,117,703.04946,971,969.35
  取得投资收益收到的现金10,000,00043,561,095.3932,275,717.079,900,932.29
  处置固定资产、无形资产和其他长期资产收回的现金净额24,336,782.24231,806,070.7727,746,383.8727,724,553.27
  处置子公司及其他营业单位收到的现金净额-106,918,322.07107,519,520.15106,918,322.07
  收到的其他与投资活动有关的现金118,290,411.89162,388,002.6261,504,402.8347,545,265.7
  投资活动现金流入小计173,181,489.491,618,533,109.061,267,163,726.961,139,061,042.68
  购建固定资产、无形资产和其他长期资产支付的现金1,197,881,271.522,759,827,071.672,022,879,975.341,619,872,064.44
  投资支付的现金-121,550,0003,030,0003,030,000
  支付其他与投资活动有关的现金2,952,76619,110,389.66387,981,610.612,682,483.55
  投资活动现金流出小计1,200,834,037.522,900,487,461.332,413,891,585.941,635,584,547.99
  投资活动产生的现金流量净额-1,027,652,548.03-1,281,954,352.27-1,146,727,858.98-496,523,505.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,0005,266,903,5002,908,213,5001,408,213,500
  其中:子公司吸收少数股东投资收到的现金12,000,000366,903,5008,213,5008,213,500
  取得借款收到的现金3,076,821,012.8716,925,646,543.3113,025,072,626.279,479,053,071.4
  收到其他与筹资活动有关的现金3,062,339.77187,517,270.7392,295,921.1477,736,600
  筹资活动现金流入小计3,091,883,352.6422,380,067,314.0416,025,582,047.4110,965,003,171.4
  偿还债务支付的现金2,141,781,587.7416,741,476,135.8912,768,158,426.289,159,783,589.01
  分配股利、利润或偿付利息支付的现金586,776,671.053,221,001,087.292,471,294,474.252,138,421,113.55
  其中:子公司支付给少数股东的股利、利润27,468,705168,239,658.5118,508,761.6757,897,235.21
  支付其他与筹资活动有关的现金17,574,121.745,141,629,798.771,937,879,245.281,411,350,792.48
  筹资活动现金流出小计2,746,132,380.5325,104,107,021.9517,177,332,145.8112,709,555,495.04
  筹资活动产生的现金流量净额345,750,972.11-2,724,039,707.91-1,151,750,098.4-1,744,552,323.64
四、汇率变动对现金及现金等价物的影响-1,040,633.95-775,105.48-289,638.74601,174.41
五、现金及现金等价物净增加额-277,191,099.19-245,193,555.18-157,951,582.74-980,429,057.62
  加:期初现金及现金等价物余额5,200,588,787.155,445,782,342.335,445,782,342.335,445,782,342.33
  期末现金及现金等价物余额4,923,397,687.965,200,588,787.155,287,830,759.594,465,353,284.71
补充资料:
  净利润-2,253,429,459.36-1,251,995,570.91
  资产减值准备-100,478,464.65-27,389,000.31
  固定资产和投资性房地产折旧-512,180,852.3-283,313,476.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-512,180,852.3-283,313,476.82
  无形资产摊销-2,175,396,859.15-1,080,625,947
  长期待摊费用摊销-89,104,245.34-27,676,244.96
  处置固定资产、无形资产和其他长期资产的损失--167,911,231.88--991,624.89
  固定资产报废损失-701,720.97-288,741.34
  公允价值变动损失-65,777,910--
  财务费用-1,434,029,264.84-710,951,363.55
  投资损失-23,621,270.5-4,950,686.32
  递延所得税--86,492,557.49--11,774,187.85
  其中:递延所得税资产减少--173,924,914.99--42,339,435.76
    递延所得税负债增加-87,432,357.5-30,565,247.91
  存货的减少-148,854,607.78-96,106,818.13
  经营性应收项目的减少--2,208,985,311.81--1,350,193,465.06
  经营性应付项目的增加--1,219,802,175.5--1,048,692,229.36
  不涉及现金收支的投资和筹资活动金额其他项目-70,750,509.78--
  现金的期末余额-5,200,588,787.15-4,465,353,284.71
  减:现金的期初余额-5,445,782,342.33-5,445,782,342.33
  现金及现金等价物的净增加额--245,193,555.18--980,429,057.62
公告日期2026-04-302026-04-112025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑