广州发展
(600098)
| 流通市值：255.93亿 | | | 总市值：255.93亿 |
| 流通股本：35.06亿 | | | 总股本：35.06亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,611,744,808.23 | 1,899,886,215.25 | 2,155,877,584.17 | 2,297,035,635.51 |
| 交易性金融资产 | 886,498,929.37 | 643,254,040.79 | 600,887,546.25 | - |
| 应收票据及应收账款 | 4,305,718,546.41 | 4,433,687,100.86 | 4,444,119,312.11 | 4,012,966,827.58 |
| 其中：应收票据 | 126,985,941.33 | 93,529,954.67 | 159,267,834.44 | 156,151,233.14 |
| 应收账款 | 4,178,732,605.08 | 4,340,157,146.19 | 4,284,851,477.67 | 3,856,815,594.44 |
| 应收款项融资 | 3,037,964.16 | 10,907,151.58 | 19,907,151.58 | 18,824,871.78 |
| 预付款项 | 1,000,226,269.61 | 399,470,948.61 | 330,066,848.85 | 484,813,328.11 |
| 其他应收款合计 | 776,401,630.02 | 853,874,260 | 292,583,291.35 | 434,801,713.28 |
| 应收股利 | - | 77,200,000 | - | 21,000,000 |
| 存货 | 2,334,461,952.15 | 2,137,452,643.48 | 2,048,430,395.82 | 2,067,432,418.94 |
| 其他流动资产 | 2,407,723,073.64 | 2,376,859,642.21 | 2,419,293,552.88 | 2,324,939,666.86 |
| 流动资产其他项目 | 3,069,903,894.36 | 2,832,690,166.29 | 3,409,281,844.17 | 2,580,929,243.2 |
| 流动资产合计 | 16,395,717,067.95 | 15,588,082,169.07 | 15,729,796,940.58 | 14,221,743,705.26 |
| 非流动资产: | | | | |
| 长期应收款 | - | 40,359,816 | 40,359,816 | 40,359,816 |
| 长期股权投资 | 5,867,610,581.1 | 5,820,120,985.36 | 5,658,837,451.34 | 5,582,479,746.09 |
| 其他权益工具投资 | 3,671,554,640 | 3,715,359,240 | 3,556,559,240 | 3,728,559,240 |
| 其他非流动金融资产 | 897,531,072 | 897,531,072 | 897,807,227.15 | 897,807,227.15 |
| 投资性房地产 | 190,351,868.83 | 192,708,370.52 | 195,064,872.23 | 197,421,373.97 |
| 固定资产 | 44,104,460,776.22 | 43,535,399,890.25 | 42,627,709,298.08 | 40,931,578,928.29 |
| 在建工程 | 3,855,042,159 | 3,359,204,337.69 | 3,218,538,767.81 | 3,224,682,054.26 |
| 使用权资产 | 427,647,381.11 | 437,213,812.25 | 435,957,615.24 | 847,166,545.08 |
| 无形资产 | 2,221,822,440.25 | 2,228,655,185.14 | 2,248,308,356.2 | 2,217,213,173.01 |
| 商誉 | 1,415,585,412.26 | 1,415,585,412.26 | 1,415,585,412.26 | 1,415,585,412.26 |
| 长期待摊费用 | 203,303,643.23 | 199,141,808.62 | 197,195,276.43 | 186,298,136.98 |
| 递延所得税资产 | 764,809,464.47 | 786,113,654.45 | 786,974,898.1 | 793,941,039.45 |
| 其他非流动资产 | 2,255,649,867.82 | 2,219,305,173.37 | 2,156,912,059.87 | 2,218,198,227 |
| 非流动资产合计 | 65,875,369,306.29 | 64,846,698,757.91 | 63,435,810,290.71 | 62,281,290,919.54 |
| 资产总计 | 82,271,086,374.24 | 80,434,780,926.98 | 79,165,607,231.29 | 76,503,034,624.8 |
| 流动负债: | | | | |
| 短期借款 | 3,254,187,313.31 | 1,941,200,350.5 | 1,660,804,073.51 | 1,078,851,303.73 |
| 吸收存款及同业存放 | 6,029,000 | 6,006,766.67 | - | - |
| 应付票据及应付账款 | 7,775,265,626.55 | 7,460,182,566.98 | 7,450,274,283.64 | 6,868,211,566.71 |
| 其中：应付票据 | 1,256,467,224.86 | 1,059,442,473.22 | 898,950,249.35 | 814,227,043.19 |
| 应付账款 | 6,518,798,401.69 | 6,400,740,093.76 | 6,551,324,034.29 | 6,053,984,523.52 |
| 预收款项 | 4,254,277.17 | 7,336,292.76 | 6,884,159.77 | 2,031,073.39 |
| 合同负债 | 1,689,930,596.22 | 1,090,362,584.94 | 1,642,799,949.11 | 1,691,074,806.85 |
| 应付职工薪酬 | 754,425,367.35 | 564,908,952 | 281,925,660.91 | 706,279,033.32 |
| 应交税费 | 192,058,121.36 | 179,996,225.6 | 186,406,124.17 | 144,615,203.93 |
| 其他应付款合计 | 1,186,613,807.29 | 1,228,173,185.12 | 973,059,377.09 | 1,556,458,591.87 |
| 应付股利 | 29,969,385.18 | 17,969,385.18 | 19,169,385.18 | 19,169,385.18 |
| 一年内到期的非流动负债 | 6,283,661,178.58 | 7,814,922,184.46 | 4,526,496,374.31 | 4,760,758,141.33 |
| 其他流动负债 | 3,261,228,609.81 | 3,186,311,869.39 | 3,386,033,934.67 | 3,320,789,513.99 |
| 流动负债合计 | 24,407,653,897.64 | 23,479,400,978.42 | 20,114,683,937.18 | 20,129,069,235.12 |
| 非流动负债: | | | | |
| 长期借款 | 18,856,855,997.53 | 18,337,936,736.01 | 22,379,285,547.01 | 20,531,036,807.11 |
| 应付债券 | 6,528,700,000 | 6,528,700,000 | 5,432,000,000 | 4,432,000,000 |
| 租赁负债 | 300,364,197.28 | 303,045,649.24 | 297,283,817.31 | 652,314,528.08 |
| 长期应付款 | 251,904,584.25 | 263,571,250.91 | 45,071,250.91 | 25,071,250.91 |
| 长期应付职工薪酬 | 88,475,055.62 | 93,560,217.16 | 98,161,305.96 | 104,961,312.36 |
| 递延收益 | 132,892,379.71 | 125,784,511.49 | 111,268,169.34 | 114,487,129.96 |
| 递延所得税负债 | 739,776,675.51 | 803,839,395.26 | 584,994,554.26 | 632,765,803.11 |
| 其他非流动负债 | 387,310,670.67 | 417,760,553.17 | 427,940,553.17 | 630,266,885.99 |
| 非流动负债合计 | 27,286,279,560.57 | 26,874,198,313.24 | 29,376,005,197.96 | 27,122,903,717.52 |
| 负债合计 | 51,693,933,458.21 | 50,353,599,291.66 | 49,490,689,135.14 | 47,251,972,952.64 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,506,306,868 | 3,506,306,868 | 3,506,306,868 | 3,506,306,868 |
| 资本公积 | 8,874,976,836.19 | 8,873,809,981.1 | 8,860,386,746.65 | 8,857,053,456.9 |
| 其他综合收益 | 852,219,926.01 | 1,006,093,014.36 | 886,987,890.67 | 1,016,008,385.41 |
| 专项储备 | 198,555,747.99 | 188,209,184.83 | 175,654,565 | 158,728,920.83 |
| 盈余公积 | 2,921,804,982.16 | 2,921,804,982.16 | 2,921,804,982.16 | 2,921,804,982.16 |
| 一般风险准备 | 76,039,506.21 | 76,039,506.21 | 76,039,506.21 | 76,039,506.21 |
| 未分配利润 | 11,072,377,721.91 | 10,548,619,055.33 | 10,312,524,098.74 | 9,860,179,907.68 |
| 归属于母公司股东权益合计 | 27,502,281,588.47 | 27,120,882,591.99 | 26,739,704,657.43 | 26,396,122,027.19 |
| 少数股东权益 | 3,074,871,327.56 | 2,960,299,043.33 | 2,935,213,438.72 | 2,854,939,644.97 |
| 股东权益合计 | 30,577,152,916.03 | 30,081,181,635.32 | 29,674,918,096.15 | 29,251,061,672.16 |
| 负债和股东权益合计 | 82,271,086,374.24 | 80,434,780,926.98 | 79,165,607,231.29 | 76,503,034,624.8 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-09 |
| 审计意见(境内) | | | | 标准无保留意见 |