当前位置:首页 - 行情中心 - 广州发展(600098) - 财务分析 - 现金流量表

广州发展

(600098)

  

流通市值:226.22亿  总市值:227.25亿
流通股本:34.91亿   总股本:35.07亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金54,161,280,188.936,729,461,609.3823,812,208,773.5110,837,572,623.51
客户存款和同业存放款项净增加额-541,740.95-2,402,743-2,680,853.33-2,290,557.81
向中央银行借款净增加额---14,800,000
收取利息、手续费及佣金的现金45,446,460.2731,511,098.9622,782,569.9411,824,123.89
收到的税费返还186,832,415.19150,991,810.62147,174,286.5943,345,715.89
收到其他与经营活动有关的现金744,145,067.57534,820,570.29359,828,569.4151,361,560.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计55,137,162,390.9837,444,382,346.2524,339,313,346.1111,056,613,466.43
购买商品、接受劳务支付的现金48,442,380,195.0432,059,643,923.4721,143,563,476.729,393,164,853.49
存放中央银行和同业款项净增加额-73,041,865.08-62,168,956.01-77,293,501.74-90,336,132.48
支付利息、手续费及佣金的现金2,716,836.052,573,590.182,215,839.67316,212.56
支付给职工以及为职工支付的现金1,797,256,264.171,252,429,524.37861,680,642.39537,301,968.76
支付的各项税费1,353,186,110.15972,775,226.54640,950,089.1317,426,598.03
支付其他与经营活动有关的现金751,628,310.41504,549,586.21302,743,528.8164,612,562.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计52,274,125,850.7434,729,802,894.7622,873,860,074.9410,322,486,062.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,863,036,540.242,714,579,451.491,465,453,271.17734,127,403.55
二、投资活动产生的现金流量:
收回投资收到的现金596,428,471.32,245,152,345.491,582,557,058.73890,000,000
取得投资收益收到的现金382,864,119.24372,448,039.6344,689,868.2412,442,517.19
处置固定资产、无形资产和其他长期资产收回的现金净额298,575.69154,546.3760,12635,776
收到的其他与投资活动有关的现金-15,346,956.385,162,520.266,971,592.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计979,591,166.232,633,101,887.871,632,469,573.23909,449,886.04
购建固定资产、无形资产和其他长期资产支付的现金4,316,903,720.092,906,453,139.611,895,090,340.281,072,011,182.48
投资支付的现金2,415,365,477.413,242,161,140.812,243,265,627.21,391,179,760.27
取得子公司及其他营业单位支付的现金433,614,990.98564,652,572.4438,300,655.37433,191,461.68
支付其他与投资活动有关的现金330,394,5006,074,802.82636,0002,305,755
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,496,278,688.486,719,341,655.644,577,292,622.852,898,688,159.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,516,687,522.25-4,086,239,767.77-2,944,823,049.62-1,989,238,273.39
三、筹资活动产生的现金流量:
吸收投资收到的现金384,300,000382,020,00052,020,0003,157,000
其中:子公司吸收少数股东投资收到的现金384,300,000382,020,00052,020,0003,157,000
取得借款收到的现金15,425,896,277.6612,323,214,306.259,612,428,971.383,855,443,054.13
收到其他与筹资活动有关的现金205,822,074.0494,922,074.02--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计16,016,018,351.712,800,156,380.279,664,448,971.383,858,600,054.13
偿还债务支付的现金10,994,373,653.99,728,764,388.077,068,440,087.183,017,018,730.6
分配股利、利润或偿付利息支付的现金1,756,789,401.141,583,740,051.161,287,276,751.23258,494,854.15
其中:子公司支付给少数股东的股利、利润140,055,878.21140,019,956.0740,000,00040,000,000
支付其他与筹资活动有关的现金428,587,612.1111,031,450.7610,262,234.445,048,210.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,179,750,667.1511,323,535,889.998,365,979,072.853,280,561,794.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,836,267,684.551,476,620,490.281,298,469,898.53578,038,259.31
四、汇率变动对现金及现金等价物的影响16,246,042.1723,402,737.5630,359,748.36-6,537,809.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-801,137,255.29128,362,911.56-150,540,131.56-683,610,419.92
加:期初现金及现金等价物余额6,933,931,934.196,933,931,934.196,933,931,934.196,933,931,934.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,132,794,678.97,062,294,845.756,783,391,802.636,250,321,514.27
补充资料:
净利润1,865,154,741.1-1,162,645,674.55-
资产减值准备84,238,720.57-23,480,033.68-
固定资产和投资性房地产折旧1,627,357,195.94-845,829,087.69-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,627,357,195.94-845,829,087.69-
无形资产摊销104,453,119.91-53,958,227.21-
长期待摊费用摊销39,097,445.63-16,155,071.35-
处置固定资产、无形资产和其他长期资产的损失-132,680.7-534,489.93-
固定资产报废损失35,887,163.83---
公允价值变动损失9,368,296.15--2,682,449.45-
财务费用827,429,436.51-372,779,516.6-
投资损失-111,350,513.86--252,792,183.18-
递延所得税-37,334,620.82-88,771.25-
其中:递延所得税资产减少-57,307,476.95-13,768,637.84-
递延所得税负债增加19,972,856.13--13,679,866.59-
存货的减少-199,288,232.06--326,089,733.98-
经营性应收项目的减少-382,473,449.24--634,466,445.63-
经营性应付项目的增加-1,238,576,792.63-49,756,607.72-
现金的期末余额6,132,794,678.9-6,783,391,802.63-
减:现金的期初余额6,933,931,934.19-6,933,931,934.19-
公告日期2024-04-102023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑