当前位置:首页 - 行情中心 - 广州发展(600098) - 财务分析 - 现金流量表

广州发展

(600098)

  

流通市值:227.77亿  总市值:228.26亿
流通股本:34.99亿   总股本:35.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,425,795,496.0854,014,443,597.7640,289,785,012.425,031,602,408.04
客户存款和同业存放款项净增加额--401,179.27-400,610.39-400,610.39
收取利息、手续费及佣金的现金8,569,169.3557,568,807.4437,482,059.7119,380,846.28
收到的税费返还52,307,277.5591,773,278.4786,739,311.4380,931,768.28
收到其他与经营活动有关的现金164,885,659.25861,888,206.05670,048,035.97412,391,294.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,651,557,602.2355,025,272,710.4541,083,653,809.1225,543,905,706.23
购买商品、接受劳务支付的现金8,913,282,231.8846,501,376,405.5834,442,961,757.5522,185,856,483.87
存放中央银行和同业款项净增加额-52,224,194.74108,907,366.6596,237,098.32124,369,663.27
支付利息、手续费及佣金的现金26,241.82636,254.76600,095.52568,216.15
支付给职工以及为职工支付的现金799,008,040.651,964,649,669.881,492,704,381.721,113,832,578.47
支付的各项税费249,250,328.051,161,436,316.72770,716,020.54521,358,437.31
支付其他与经营活动有关的现金197,246,207.49778,294,765.25545,031,681.63382,809,349.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,106,588,855.1550,515,300,778.8437,348,251,035.2824,328,794,728.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,544,968,747.084,509,971,931.613,735,402,773.841,215,110,977.73
二、投资活动产生的现金流量:
收回投资收到的现金25,493,131.321,237,000,000290,000,000290,000,000
取得投资收益收到的现金21,086,100419,496,123.19345,845,535.8142,805,791.09
处置固定资产、无形资产和其他长期资产收回的现金净额179,033.05766,681,736304,749,315.98149,807.78
收到的其他与投资活动有关的现金-616,071,737.674,815,263.46-
投资活动现金流入的平衡项目0000
投资活动现金流入小计46,758,264.373,039,249,596.86945,410,115.25332,955,598.87
购建固定资产、无形资产和其他长期资产支付的现金1,232,383,973.163,954,498,823.992,464,806,089.851,699,439,502.98
投资支付的现金1,217,048,682.421,288,087,315.29856,386,175.21606,038,158.22
取得子公司及其他营业单位支付的现金249,479,693.54211,430,785.0940,471,996.0836,764,026.84
支付其他与投资活动有关的现金608,846,332.94148,510,377.796,027,083.3311,951,100.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,307,758,682.065,602,527,302.163,367,691,344.472,354,192,788.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,261,000,417.69-2,563,277,705.3-2,422,281,229.22-2,021,237,190.03
三、筹资活动产生的现金流量:
吸收投资收到的现金16,192,00040,300,00013,000,00013,000,000
其中:子公司吸收少数股东投资收到的现金16,192,00040,300,00013,000,00013,000,000
取得借款收到的现金6,339,527,553.7314,367,994,100.9813,162,786,258.169,404,279,003.83
收到其他与筹资活动有关的现金144,195,769.8282,030,759.8451,050,759.8449,988,256.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,499,915,323.5514,490,324,860.8213,226,837,0189,467,267,260.32
偿还债务支付的现金3,788,683,923.8515,805,216,648.8111,524,103,706.317,617,308,683.1
分配股利、利润或偿付利息支付的现金208,767,614.262,074,027,178.731,709,549,413.381,374,747,144.74
其中:子公司支付给少数股东的股利、利润-228,946,756.3332,446,756.3321,100,000
支付其他与筹资活动有关的现金32,821,585.28209,814,564.7778,307,493.841,042,273.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,030,273,123.3918,089,058,392.3113,311,960,613.499,033,098,101.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,469,642,200.16-3,598,733,531.49-85,123,595.49434,169,158.77
四、汇率变动对现金及现金等价物的影响131,399.093,612,245.71-2,102,472.942,544,152.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额753,741,928.64-1,648,427,059.471,225,895,476.19-369,412,901.13
加:期初现金及现金等价物余额4,484,367,619.436,132,794,678.96,132,794,678.96,132,794,678.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,238,109,548.074,484,367,619.437,358,690,155.095,763,381,777.77
补充资料:
净利润-1,954,565,441.53-1,200,467,764.13
资产减值准备-99,146,412.26-927,074.9
固定资产和投资性房地产折旧-2,184,105,182.93-1,046,577,218.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,184,105,182.93-1,046,577,218.89
无形资产摊销-118,481,899.32-65,623,015.61
长期待摊费用摊销-57,475,135.59-26,561,412.15
处置固定资产、无形资产和其他长期资产的损失--956,186.08--180,551.86
固定资产报废损失--1,896,809.45--836,151.69
公允价值变动损失--12,275,791.22--
财务费用-982,287,535.11-503,221,838.95
投资损失--269,312,274.76--326,509,554.69
递延所得税-104,768,386.98--12,019,497.5
其中:递延所得税资产减少--82,088,017.05--4,631,997.5
递延所得税负债增加-186,856,404.03--7,387,500
存货的减少--380,236,789.57--593,112,393.91
经营性应收项目的减少--500,494,024.35--386,264,038.79
经营性应付项目的增加-118,394,699.5--334,302,951.79
现金的期末余额-4,484,367,619.43-5,763,381,777.77
减:现金的期初余额-6,132,794,678.9-6,132,794,678.9
公告日期2025-04-302025-04-092024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑