流通市值:227.77亿 | 总市值:228.26亿 | ||
流通股本:34.99亿 | 总股本:35.06亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 11,425,795,496.08 | 54,014,443,597.76 | 40,289,785,012.4 | 25,031,602,408.04 |
客户存款和同业存放款项净增加额 | - | -401,179.27 | -400,610.39 | -400,610.39 |
收取利息、手续费及佣金的现金 | 8,569,169.35 | 57,568,807.44 | 37,482,059.71 | 19,380,846.28 |
收到的税费返还 | 52,307,277.55 | 91,773,278.47 | 86,739,311.43 | 80,931,768.28 |
收到其他与经营活动有关的现金 | 164,885,659.25 | 861,888,206.05 | 670,048,035.97 | 412,391,294.02 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 11,651,557,602.23 | 55,025,272,710.45 | 41,083,653,809.12 | 25,543,905,706.23 |
购买商品、接受劳务支付的现金 | 8,913,282,231.88 | 46,501,376,405.58 | 34,442,961,757.55 | 22,185,856,483.87 |
存放中央银行和同业款项净增加额 | -52,224,194.74 | 108,907,366.65 | 96,237,098.32 | 124,369,663.27 |
支付利息、手续费及佣金的现金 | 26,241.82 | 636,254.76 | 600,095.52 | 568,216.15 |
支付给职工以及为职工支付的现金 | 799,008,040.65 | 1,964,649,669.88 | 1,492,704,381.72 | 1,113,832,578.47 |
支付的各项税费 | 249,250,328.05 | 1,161,436,316.72 | 770,716,020.54 | 521,358,437.31 |
支付其他与经营活动有关的现金 | 197,246,207.49 | 778,294,765.25 | 545,031,681.63 | 382,809,349.43 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 10,106,588,855.15 | 50,515,300,778.84 | 37,348,251,035.28 | 24,328,794,728.5 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,544,968,747.08 | 4,509,971,931.61 | 3,735,402,773.84 | 1,215,110,977.73 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 25,493,131.32 | 1,237,000,000 | 290,000,000 | 290,000,000 |
取得投资收益收到的现金 | 21,086,100 | 419,496,123.19 | 345,845,535.81 | 42,805,791.09 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 179,033.05 | 766,681,736 | 304,749,315.98 | 149,807.78 |
收到的其他与投资活动有关的现金 | - | 616,071,737.67 | 4,815,263.46 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 46,758,264.37 | 3,039,249,596.86 | 945,410,115.25 | 332,955,598.87 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,232,383,973.16 | 3,954,498,823.99 | 2,464,806,089.85 | 1,699,439,502.98 |
投资支付的现金 | 1,217,048,682.42 | 1,288,087,315.29 | 856,386,175.21 | 606,038,158.22 |
取得子公司及其他营业单位支付的现金 | 249,479,693.54 | 211,430,785.09 | 40,471,996.08 | 36,764,026.84 |
支付其他与投资活动有关的现金 | 608,846,332.94 | 148,510,377.79 | 6,027,083.33 | 11,951,100.86 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,307,758,682.06 | 5,602,527,302.16 | 3,367,691,344.47 | 2,354,192,788.9 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,261,000,417.69 | -2,563,277,705.3 | -2,422,281,229.22 | -2,021,237,190.03 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 16,192,000 | 40,300,000 | 13,000,000 | 13,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 16,192,000 | 40,300,000 | 13,000,000 | 13,000,000 |
取得借款收到的现金 | 6,339,527,553.73 | 14,367,994,100.98 | 13,162,786,258.16 | 9,404,279,003.83 |
收到其他与筹资活动有关的现金 | 144,195,769.82 | 82,030,759.84 | 51,050,759.84 | 49,988,256.49 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,499,915,323.55 | 14,490,324,860.82 | 13,226,837,018 | 9,467,267,260.32 |
偿还债务支付的现金 | 3,788,683,923.85 | 15,805,216,648.81 | 11,524,103,706.31 | 7,617,308,683.1 |
分配股利、利润或偿付利息支付的现金 | 208,767,614.26 | 2,074,027,178.73 | 1,709,549,413.38 | 1,374,747,144.74 |
其中:子公司支付给少数股东的股利、利润 | - | 228,946,756.33 | 32,446,756.33 | 21,100,000 |
支付其他与筹资活动有关的现金 | 32,821,585.28 | 209,814,564.77 | 78,307,493.8 | 41,042,273.71 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 4,030,273,123.39 | 18,089,058,392.31 | 13,311,960,613.49 | 9,033,098,101.55 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,469,642,200.16 | -3,598,733,531.49 | -85,123,595.49 | 434,169,158.77 |
四、汇率变动对现金及现金等价物的影响 | 131,399.09 | 3,612,245.71 | -2,102,472.94 | 2,544,152.4 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 753,741,928.64 | -1,648,427,059.47 | 1,225,895,476.19 | -369,412,901.13 |
加:期初现金及现金等价物余额 | 4,484,367,619.43 | 6,132,794,678.9 | 6,132,794,678.9 | 6,132,794,678.9 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,238,109,548.07 | 4,484,367,619.43 | 7,358,690,155.09 | 5,763,381,777.77 |
补充资料: | ||||
净利润 | - | 1,954,565,441.53 | - | 1,200,467,764.13 |
资产减值准备 | - | 99,146,412.26 | - | 927,074.9 |
固定资产和投资性房地产折旧 | - | 2,184,105,182.93 | - | 1,046,577,218.89 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,184,105,182.93 | - | 1,046,577,218.89 |
无形资产摊销 | - | 118,481,899.32 | - | 65,623,015.61 |
长期待摊费用摊销 | - | 57,475,135.59 | - | 26,561,412.15 |
处置固定资产、无形资产和其他长期资产的损失 | - | -956,186.08 | - | -180,551.86 |
固定资产报废损失 | - | -1,896,809.45 | - | -836,151.69 |
公允价值变动损失 | - | -12,275,791.22 | - | - |
财务费用 | - | 982,287,535.11 | - | 503,221,838.95 |
投资损失 | - | -269,312,274.76 | - | -326,509,554.69 |
递延所得税 | - | 104,768,386.98 | - | -12,019,497.5 |
其中:递延所得税资产减少 | - | -82,088,017.05 | - | -4,631,997.5 |
递延所得税负债增加 | - | 186,856,404.03 | - | -7,387,500 |
存货的减少 | - | -380,236,789.57 | - | -593,112,393.91 |
经营性应收项目的减少 | - | -500,494,024.35 | - | -386,264,038.79 |
经营性应付项目的增加 | - | 118,394,699.5 | - | -334,302,951.79 |
现金的期末余额 | - | 4,484,367,619.43 | - | 5,763,381,777.77 |
减:现金的期初余额 | - | 6,132,794,678.9 | - | 6,132,794,678.9 |
公告日期 | 2025-04-30 | 2025-04-09 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |