流通市值:28.13亿 | 总市值:28.13亿 | ||
流通股本:3.65亿 | 总股本:3.65亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 245,550,845.48 | 168,251,342.07 | 181,301,771.46 | 199,032,647.89 |
应收票据及应收账款 | 71,826,249.28 | 86,885,902.94 | 104,414,292.1 | 228,965,892.17 |
其中:应收票据 | 3,516,660 | 2,146,935 | 14,671,985.55 | 13,913,765 |
应收账款 | 68,309,589.28 | 84,738,967.94 | 89,742,306.55 | 215,052,127.17 |
应收款项融资 | - | - | 22,642.63 | 2,577,242.18 |
预付款项 | 11,630,923.45 | 9,932,619.6 | 14,780,867.63 | 13,980,354.06 |
其他应收款合计 | 7,529,732.97 | 9,592,843.59 | 10,802,907.98 | 17,810,444.98 |
存货 | 47,754,297.19 | 44,478,402.95 | 51,503,965.94 | 34,254,138.47 |
合同资产 | 47,842.5 | 47,842.5 | 221,141.25 | 221,141.25 |
其他流动资产 | 5,315,330.37 | 4,615,133.2 | 4,798,612.02 | 4,176,174.69 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 425,714,958.91 | 455,305,042.89 | 525,208,245.54 | 593,230,944.8 |
非流动资产: | ||||
长期股权投资 | 12,142,293.28 | 12,072,958.58 | 16,573,593.87 | 16,631,624.35 |
其他权益工具投资 | 2,720,000 | 2,720,000 | 2,626,500 | 2,626,500 |
其他非流动金融资产 | 2,441,240 | 2,441,240 | 2,439,518.96 | 2,429,574.32 |
固定资产 | 59,387,848.72 | 60,445,641.01 | 63,484,532.85 | 64,419,582.02 |
在建工程 | - | 586,601.94 | - | - |
使用权资产 | 1,094,617.36 | 634,617.83 | 1,960,043.08 | 1,446,030.9 |
无形资产 | 8,517,650.18 | 8,537,704.25 | 28,657,758.38 | 28,678,299.35 |
商誉 | 1,462,150 | 1,462,150 | 1,605,428.52 | 1,605,428.52 |
递延所得税资产 | 1,932,335.26 | 1,769,828.98 | 3,446,443.69 | 3,597,851.32 |
其他非流动资产 | 601,533 | 601,533 | 48,825 | 48,825 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 90,299,667.8 | 91,272,275.59 | 120,842,644.35 | 121,483,715.78 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 516,014,626.71 | 546,577,318.48 | 646,050,889.89 | 714,714,660.58 |
流动负债: | ||||
短期借款 | 170,125,736.12 | 170,296,302.77 | 174,911,473.38 | 174,718,211.15 |
应付票据及应付账款 | 24,498,296.68 | 25,515,092.25 | 42,153,895.31 | 91,808,950.62 |
应付账款 | 24,498,296.68 | 25,515,092.25 | 42,153,895.31 | 91,808,950.62 |
预收款项 | 1,809,951.26 | 2,253,284.85 | 2,542,428.99 | 3,028,894.48 |
合同负债 | 31,921,841.45 | 25,358,922.41 | 62,506,044.31 | 56,954,010.01 |
应付职工薪酬 | 14,888,143.23 | 20,108,457.96 | 14,005,921.56 | 11,739,075.51 |
应交税费 | 1,401,935.07 | 3,943,734.05 | 1,859,259.69 | 2,852,498.18 |
其他应付款合计 | 13,867,561.65 | 14,697,283.96 | 14,316,186.61 | 15,032,522.49 |
一年内到期的非流动负债 | 797,055.97 | 588,113.73 | 917,265.98 | 584,555.3 |
其他流动负债 | 63,435.12 | 85,826.87 | 334,464.15 | 199,774.75 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 259,373,956.55 | 262,847,018.85 | 313,546,939.98 | 356,918,492.49 |
非流动负债: | ||||
租赁负债 | 472,906.24 | 216,876.03 | 1,002,991.55 | 850,242.14 |
预计负债 | 8,605,451.73 | 12,873,453.01 | 3,605,792.44 | 10,090,341.21 |
递延收益 | 2,825,057.94 | 2,235,702.18 | 2,246,346.42 | 2,256,990.66 |
递延所得税负债 | 1,734,047.37 | 1,719,341.49 | 2,141,829.47 | 2,358,154.24 |
其他非流动负债 | 825,471.68 | 825,471.68 | - | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 14,462,934.96 | 17,870,844.39 | 8,996,959.88 | 15,555,728.25 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 273,836,891.51 | 280,717,863.24 | 322,543,899.86 | 372,474,220.74 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 365,270,370 | 365,270,370 | 365,270,370 | 365,270,370 |
资本公积 | 529,644,415.26 | 517,246,833.44 | 517,246,833.44 | 517,246,833.44 |
其他综合收益 | 5,659,016.52 | 5,659,016.52 | 5,588,891.52 | 5,588,891.52 |
专项储备 | 11,752.13 | 11,752.13 | 11,921.94 | 11,921.94 |
盈余公积 | 58,624,735.75 | 58,624,735.75 | 58,624,735.75 | 58,624,735.75 |
未分配利润 | -821,899,121.62 | -815,413,384.09 | -768,482,024.48 | -755,568,274.04 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 137,311,168.04 | 131,399,323.75 | 178,260,728.17 | 191,174,478.61 |
少数股东权益 | 104,866,567.16 | 134,460,131.49 | 145,246,261.86 | 151,065,961.23 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 242,177,735.2 | 265,859,455.24 | 323,506,990.03 | 342,240,439.84 |
负债和股东权益合计 | 516,014,626.71 | 546,577,318.48 | 646,050,889.89 | 714,714,660.58 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-27 |
审计意见(境内) | 保留意见 |