当前位置:首页 - 行情中心 - 长江投资(600119) - 财务分析 - 现金流量表

长江投资

(600119)

  

流通市值:31.96亿  总市值:31.96亿
流通股本:3.65亿   总股本:3.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金132,784,512.4564,736,576.73751,628,141.33685,930,663.27
  收到的税费返还450,664.976,760.0235,092.81,781,432.21
  收到其他与经营活动有关的现金6,911,281.583,865,433.2226,845,885.0712,478,297.44
  经营活动现金流入小计140,146,45968,608,769.97778,509,119.2700,190,392.92
  购买商品、接受劳务支付的现金59,423,040.5937,373,869.51582,438,818.19515,224,904.69
  支付给职工以及为职工支付的现金34,935,980.6220,047,015.0894,976,85372,313,089.67
  支付的各项税费5,494,097.913,588,352.9712,298,761.5310,927,133.47
  支付其他与经营活动有关的现金16,320,555.8519,492,602.5942,424,212.8529,889,757.93
  经营活动现金流出小计116,173,674.9780,501,840.15732,138,645.57628,354,885.76
  经营活动产生的现金流量净额23,972,784.03-11,893,070.1846,370,473.6371,835,507.16
二、投资活动产生的现金流量:
  收回投资收到的现金--302,050299,500
  取得投资收益收到的现金1,679,826.71,245,934.795,339,912.214,192,877.34
  处置固定资产、无形资产和其他长期资产收回的现金净额126,727.4868,280.88558,021.8493,303.54
  收到的其他与投资活动有关的现金286,000,000152,129,859.1325,007,538360,745,098.68
  投资活动现金流入小计287,806,554.18153,444,074.77331,207,522.01365,730,779.56
  购建固定资产、无形资产和其他长期资产支付的现金1,138,404.31131,324.742,741,309.391,505,755.72
  支付其他与投资活动有关的现金302,000,00076,000,000329,000,000376,000,000
  投资活动现金流出小计303,138,404.3176,131,324.74331,741,309.39377,505,755.72
  投资活动产生的现金流量净额-15,331,850.1377,312,750.03-533,787.38-11,774,976.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--800,000800,000
  其中:子公司吸收少数股东投资收到的现金--800,000800,000
  取得借款收到的现金120,000,00040,000,000170,000,000174,386,592.21
  筹资活动现金流入小计120,000,00040,000,000170,800,000175,186,592.21
  偿还债务支付的现金120,166,90040,166,900170,000,000175,861,551.83
  分配股利、利润或偿付利息支付的现金2,080,922.231,062,822.38,865,839.183,512,797.71
  其中:子公司支付给少数股东的股利、利润--2,940,000-
  支付其他与筹资活动有关的现金288,189.07113,344.388,195,318.738,467,107.32
  筹资活动现金流出小计122,536,011.341,343,066.68187,061,157.91187,841,456.86
  筹资活动产生的现金流量净额-2,536,011.3-1,343,066.68-16,261,157.91-12,654,864.65
四、汇率变动对现金及现金等价物的影响-557,095.57-35,602.942,877,056.34-637,452.28
五、现金及现金等价物净增加额5,547,827.0364,041,010.2332,452,584.6846,768,214.07
  加:期初现金及现金等价物余额166,932,442.07166,985,142.07134,479,857.39134,479,857.39
  期末现金及现金等价物余额172,480,269.1231,026,152.3166,932,442.07181,248,071.46
补充资料:
  净利润-5,279,232.58--95,371,725.42-
  资产减值准备476,157.17-22,662,536.72-
  固定资产和投资性房地产折旧3,116,963.85-7,392,694.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,116,963.85-7,392,694.62-
  无形资产摊销40,108.13-77,058.2-
  长期待摊费用摊销--286,407.63-
  处置固定资产、无形资产和其他长期资产的损失-130,773.11--4,531,863.91-
  固定资产报废损失9,886.76-15,791.74-
  公允价值变动损失-662,178.74-13,594,352.21-
  财务费用2,630,613.13-5,174,705.62-
  投资损失-920,796.46--518,018.35-
  递延所得税-349,147.31-992,224.7-
  其中:递延所得税资产减少-116,208.79-9,337,526.75-
    递延所得税负债增加-232,938.52--8,345,302.05-
  存货的减少-7,438,524.68--13,827,967.18-
  经营性应收项目的减少-27,034,774.58-251,893,685.29-
  经营性应付项目的增加62,804,213.09--151,912,763.57-
  现金的期末余额172,480,269.1-166,932,442.07-
  减:现金的期初余额166,932,442.07-134,479,857.39-
  现金及现金等价物的净增加额5,547,827.03-32,452,584.68-
公告日期2025-08-262025-04-292025-04-292024-10-31
审计意见(境内)保留意见
TOP↑