当前位置:首页 - 行情中心 - 长江投资(600119) - 财务分析 - 现金流量表

长江投资

(600119)

  

流通市值:31.45亿  总市值:31.45亿
流通股本:3.65亿   总股本:3.65亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金172,296,434.29132,784,512.4564,736,576.73751,628,141.33
  收到的税费返还450,664.97450,664.976,760.0235,092.8
  收到其他与经营活动有关的现金17,749,915.866,911,281.583,865,433.2226,845,885.07
  经营活动现金流入小计190,497,015.12140,146,45968,608,769.97778,509,119.2
  购买商品、接受劳务支付的现金91,269,967.959,423,040.5937,373,869.51582,438,818.19
  支付给职工以及为职工支付的现金51,338,778.1534,935,980.6220,047,015.0894,976,853
  支付的各项税费7,311,665.055,494,097.913,588,352.9712,298,761.53
  支付其他与经营活动有关的现金31,498,561.9316,320,555.8519,492,602.5942,424,212.85
  经营活动现金流出小计181,418,973.03116,173,674.9780,501,840.15732,138,645.57
  经营活动产生的现金流量净额9,078,042.0923,972,784.03-11,893,070.1846,370,473.63
二、投资活动产生的现金流量:
  收回投资收到的现金---302,050
  取得投资收益收到的现金2,466,221.151,679,826.71,245,934.795,339,912.21
  处置固定资产、无形资产和其他长期资产收回的现金净额584,000.24126,727.4868,280.88558,021.8
  收到的其他与投资活动有关的现金515,000,000286,000,000152,129,859.1325,007,538
  投资活动现金流入小计518,050,221.39287,806,554.18153,444,074.77331,207,522.01
  购建固定资产、无形资产和其他长期资产支付的现金1,506,231.381,138,404.31131,324.742,741,309.39
  支付其他与投资活动有关的现金538,000,000302,000,00076,000,000329,000,000
  投资活动现金流出小计539,506,231.38303,138,404.3176,131,324.74331,741,309.39
  投资活动产生的现金流量净额-21,456,009.99-15,331,850.1377,312,750.03-533,787.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金---800,000
  其中:子公司吸收少数股东投资收到的现金---800,000
  取得借款收到的现金170,000,000120,000,00040,000,000170,000,000
  筹资活动现金流入小计170,000,000120,000,00040,000,000170,800,000
  偿还债务支付的现金170,166,900120,166,90040,166,900170,000,000
  分配股利、利润或偿付利息支付的现金3,068,097.582,080,922.231,062,822.38,865,839.18
  其中:子公司支付给少数股东的股利、利润---2,940,000
  支付其他与筹资活动有关的现金427,613.35288,189.07113,344.388,195,318.73
  筹资活动现金流出小计173,662,610.93122,536,011.341,343,066.68187,061,157.91
  筹资活动产生的现金流量净额-3,662,610.93-2,536,011.3-1,343,066.68-16,261,157.91
四、汇率变动对现金及现金等价物的影响-1,408,926.23-557,095.57-35,602.942,877,056.34
五、现金及现金等价物净增加额-17,449,505.065,547,827.0364,041,010.2332,452,584.68
  加:期初现金及现金等价物余额166,932,442.07166,932,442.07166,985,142.07134,479,857.39
  期末现金及现金等价物余额149,482,937.01172,480,269.1231,026,152.3166,932,442.07
补充资料:
  净利润--5,279,232.58--95,371,725.42
  资产减值准备-476,157.17-22,662,536.72
  固定资产和投资性房地产折旧-3,116,963.85-7,392,694.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,116,963.85-7,392,694.62
  无形资产摊销-40,108.13-77,058.2
  长期待摊费用摊销---286,407.63
  处置固定资产、无形资产和其他长期资产的损失--130,773.11--4,531,863.91
  固定资产报废损失-9,886.76-15,791.74
  公允价值变动损失--662,178.74-13,594,352.21
  财务费用-2,630,613.13-5,174,705.62
  投资损失--920,796.46--518,018.35
  递延所得税--349,147.31-992,224.7
  其中:递延所得税资产减少--116,208.79-9,337,526.75
    递延所得税负债增加--232,938.52--8,345,302.05
  存货的减少--7,438,524.68--13,827,967.18
  经营性应收项目的减少--27,034,774.58-251,893,685.29
  经营性应付项目的增加-62,804,213.09--151,912,763.57
  现金的期末余额-172,480,269.1-166,932,442.07
  减:现金的期初余额-166,932,442.07-134,479,857.39
  现金及现金等价物的净增加额-5,547,827.03-32,452,584.68
公告日期2025-10-302025-08-262025-04-292025-04-29
审计意见(境内)保留意见
TOP↑