建发股份
(600153)
| 流通市值:271.11亿 | | | 总市值:271.11亿 |
| 流通股本:29.00亿 | | | 总股本:29.00亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 104,500,255,453.04 | 117,772,417,437.66 | 115,459,207,384.01 | 95,867,382,866.64 |
| 交易性金融资产 | 1,629,139,619.66 | 1,139,867,745.05 | 1,891,480,434.91 | 1,234,484,047.22 |
| 衍生金融资产 | 428,473,983.17 | 303,419,668.27 | 366,459,143.12 | 711,324,950.73 |
| 应收票据及应收账款 | 33,183,024,395.88 | 30,529,330,119.03 | 27,955,424,413.79 | 19,302,389,360.36 |
| 其中:应收票据 | 62,648,231.27 | 33,356,447.77 | 198,357,433.4 | 193,545,065.84 |
| 应收账款 | 33,120,376,164.61 | 30,495,973,671.26 | 27,757,066,980.39 | 19,108,844,294.52 |
| 应收款项融资 | 1,366,577,203.07 | 1,058,519,537.66 | 1,256,253,779.23 | 938,751,416.46 |
| 预付款项 | 53,786,127,818.96 | 52,146,992,318.3 | 42,096,043,391.9 | 23,796,772,466.38 |
| 其他应收款合计 | 88,132,990,763.74 | 86,910,779,489 | 86,012,872,297.7 | 79,819,700,050.6 |
| 其中:应收利息 | 67,682.77 | 243,968.44 | 132,095.75 | 173,082.42 |
| 应收股利 | 117,616,418.26 | 117,616,418.26 | 117,616,418.26 | 129,766,627.92 |
| 存货 | 373,458,658,151.05 | 369,004,270,244.1 | 358,697,955,373.58 | 327,632,486,320.09 |
| 合同资产 | 1,318,099,198.68 | 1,332,219,643.68 | 1,357,523,565.17 | 1,429,713,949.62 |
| 一年内到期的非流动资产 | 4,257,550,216.64 | 3,650,559,423.11 | 4,202,264,620.24 | 4,208,075,860.51 |
| 其他流动资产 | 26,701,381,604.34 | 27,356,687,560.67 | 24,597,552,958.21 | 22,574,114,269.71 |
| 流动资产合计 | 688,762,278,408.23 | 691,205,063,186.53 | 663,893,037,361.86 | 577,515,195,558.32 |
| 非流动资产: | | | | |
| 债权投资 | 38,559,871.76 | 7,186,205 | 38,732,038.34 | 37,977,038.33 |
| 长期应收款 | 5,212,950,314.54 | 4,710,176,854.2 | 4,246,010,916.39 | 4,320,465,264.46 |
| 长期股权投资 | 43,346,005,146.27 | 41,242,325,589.07 | 37,470,869,076.96 | 37,055,566,716.33 |
| 其他权益工具投资 | 1,077,412,566.02 | 1,137,967,655.98 | 1,484,136,452.36 | 1,230,891,718.94 |
| 其他非流动金融资产 | 1,149,717,635.99 | 1,121,005,013.95 | 1,234,018,276.26 | 1,263,997,371.51 |
| 投资性房地产 | 111,258,278,369.51 | 113,475,572,167.51 | 112,421,565,078.37 | 112,716,939,597.15 |
| 固定资产 | 10,365,210,145.51 | 10,677,067,342.31 | 10,895,138,086.12 | 9,787,379,088.34 |
| 在建工程 | 1,468,479,228.9 | 1,149,788,091.74 | 998,370,594.53 | 612,082,143.89 |
| 使用权资产 | 1,869,335,519 | 2,201,400,457.44 | 2,342,396,420.15 | 2,474,245,592.3 |
| 无形资产 | 3,133,331,274.89 | 3,166,105,815.91 | 3,155,452,414.25 | 2,805,482,211.02 |
| 开发支出 | 43,024,128.57 | 31,442,638.46 | 18,533,863.21 | 11,499,778.15 |
| 商誉 | 1,276,188,935.57 | 1,273,140,906.2 | 1,273,140,906.2 | 1,260,446,853.1 |
| 长期待摊费用 | 618,294,117.32 | 643,459,186.56 | 679,397,369.94 | 700,395,791.13 |
| 递延所得税资产 | 12,798,840,982.42 | 12,455,392,090.08 | 12,192,810,717.14 | 11,205,445,773.07 |
| 其他非流动资产 | 4,904,086,433.2 | 4,695,622,347.9 | 4,270,010,462.91 | 4,869,219,468.85 |
| 非流动资产合计 | 198,559,714,669.47 | 197,987,652,362.31 | 192,720,582,673.13 | 190,352,034,406.57 |
| 资产总计 | 887,321,993,077.7 | 889,192,715,548.84 | 856,613,620,034.99 | 767,867,229,964.89 |
| 流动负债: | | | | |
| 短期借款 | 40,619,867,308.62 | 32,003,044,284.32 | 40,933,879,664.95 | 10,566,040,569.34 |
| 衍生金融负债 | 1,440,145,592.61 | 1,538,782,724.15 | 1,551,870,360.9 | 1,265,881,700.92 |
| 应付票据及应付账款 | 137,128,576,309.12 | 151,583,184,981.86 | 121,632,324,805.44 | 91,115,452,944.97 |
| 其中:应付票据 | 68,821,583,122.46 | 76,275,832,225.02 | 55,478,432,101.51 | 33,014,901,239.71 |
| 应付账款 | 68,306,993,186.66 | 75,307,352,756.84 | 66,153,892,703.93 | 58,100,551,705.26 |
| 预收款项 | 654,581,118.94 | 608,548,170.93 | 582,612,918.5 | 794,119,316 |
| 合同负债 | 211,104,958,275.88 | 207,502,777,676.2 | 199,179,849,515.14 | 181,251,704,064.8 |
| 应付职工薪酬 | 3,748,939,894.15 | 3,500,185,023.9 | 3,558,265,206.2 | 4,636,356,922.54 |
| 应交税费 | 6,038,096,123.02 | 5,602,456,222.85 | 6,519,315,028.04 | 7,119,003,502.49 |
| 其他应付款合计 | 59,431,148,360.18 | 59,211,751,640.13 | 60,603,419,613.16 | 58,965,627,420.1 |
| 其中:应付利息 | 16,395,751.52 | 14,283,796.57 | 11,758,329.34 | 0 |
| 应付股利 | 239,927,066.59 | 1,003,057,638.53 | 790,148,460.27 | 174,363,249.31 |
| 一年内到期的非流动负债 | 18,040,109,745.19 | 22,663,183,805.8 | 22,771,343,524.16 | 23,429,585,875.01 |
| 其他流动负债 | 24,320,959,220.93 | 26,982,406,111.87 | 25,262,198,381.91 | 17,833,096,400.77 |
| 流动负债合计 | 502,527,381,948.64 | 511,196,320,642.01 | 482,595,079,018.4 | 396,976,868,716.94 |
| 非流动负债: | | | | |
| 长期借款 | 82,695,294,508.65 | 75,869,517,396.2 | 73,079,854,152.55 | 68,865,581,270.63 |
| 应付债券 | 42,358,667,575.37 | 40,080,131,355.45 | 39,900,692,029.02 | 40,981,150,445.06 |
| 租赁负债 | 1,881,998,044.02 | 2,104,733,859.85 | 2,156,272,109.64 | 2,262,691,597.82 |
| 长期应付款 | 2,457,763,058.86 | 2,512,479,899.89 | 1,851,522,242.14 | 1,227,488,638.6 |
| 预计负债 | 762,508,228.97 | 812,839,033.18 | 1,179,061,357.23 | 508,802,347.78 |
| 递延收益 | 370,059,232.61 | 373,600,264.13 | 371,692,521.33 | 320,234,997.09 |
| 递延所得税负债 | 15,861,138,318.38 | 16,078,511,058.47 | 16,375,853,966.42 | 16,191,446,891.01 |
| 其他非流动负债 | 10,140,414,695.55 | 11,802,042,627.02 | 12,303,707,333.23 | 12,375,154,110.6 |
| 非流动负债合计 | 156,527,843,662.41 | 149,633,855,494.19 | 147,218,655,711.56 | 142,732,550,298.59 |
| 负债合计 | 659,055,225,611.05 | 660,830,176,136.2 | 629,813,734,729.96 | 539,709,419,015.53 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,899,538,551 | 2,899,538,551 | 2,947,095,201 | 2,947,095,201 |
| 其他权益工具 | 16,567,022,277.59 | 16,071,244,767.39 | 14,574,351,937.2 | 15,394,351,937.2 |
| 永续债 | 16,567,022,277.59 | 16,071,244,767.39 | 14,574,351,937.2 | 15,394,351,937.2 |
| 资本公积 | 4,427,784,757.95 | 4,376,305,830.7 | 4,598,421,108.01 | 4,556,827,135.61 |
| 减:库存股 | - | - | 267,743,939.5 | 267,743,939.5 |
| 其他综合收益 | 674,150,214.14 | 565,664,468.56 | 765,112,213.76 | 739,168,187.48 |
| 专项储备 | 1,082,399.91 | 2,267,965.34 | 3,553,968.8 | 3,357,095.37 |
| 盈余公积 | 1,588,674,762.06 | 1,588,674,762.06 | 1,588,674,762.06 | 1,588,674,762.06 |
| 一般风险准备 | 19,267,603.2 | 19,267,603.2 | 19,267,603.2 | 19,267,603.2 |
| 未分配利润 | 46,084,197,209.96 | 45,803,602,872.38 | 46,471,989,320.49 | 47,004,903,740.63 |
| 归属于母公司股东权益合计 | 72,261,717,775.81 | 71,326,566,820.63 | 70,700,722,175.02 | 71,985,901,723.05 |
| 少数股东权益 | 156,005,049,690.84 | 157,035,972,592.01 | 156,099,163,130.01 | 156,171,909,226.31 |
| 股东权益合计 | 228,266,767,466.65 | 228,362,539,412.64 | 226,799,885,305.03 | 228,157,810,949.36 |
| 负债和股东权益合计 | 887,321,993,077.7 | 889,192,715,548.84 | 856,613,620,034.99 | 767,867,229,964.89 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-15 |
| 审计意见(境内) | | | | 标准无保留意见 |