当前位置:首页 - 行情中心 - 建发股份(600153) - 财务分析 - 现金流量表

建发股份

(600153)

  

流通市值:300.39亿  总市值:300.39亿
流通股本:29.00亿   总股本:29.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,923,274,992.32169,213,958,903.53643,668,605,255.07525,740,394,796.69
  收到的税费返还2,222,062,076.711,078,710,674.034,810,740,177.532,838,428,271.06
  收到其他与经营活动有关的现金38,190,785,289.0621,262,610,870.9140,273,877,787.9533,857,926,608.78
  经营活动现金流入小计407,336,122,358.09191,555,280,448.47688,753,223,220.55562,436,749,676.53
  购买商品、接受劳务支付的现金328,260,638,412.99163,405,251,759.89605,240,846,650.01509,059,794,562.27
  支付给职工以及为职工支付的现金6,227,306,224.423,544,034,109.0710,736,953,236.78,413,932,967.99
  支付的各项税费10,021,639,817.985,291,591,278.0215,967,881,75514,109,599,303.75
  支付其他与经营活动有关的现金44,957,437,727.8325,045,347,600.7445,594,399,160.5144,966,131,333.79
  经营活动现金流出小计389,467,022,183.22197,286,224,747.72677,540,080,802.22576,549,458,167.8
  经营活动产生的现金流量净额17,869,100,174.87-5,730,944,299.2511,213,142,418.33-14,112,708,491.27
二、投资活动产生的现金流量:
  收回投资收到的现金4,609,455,119.593,123,043,010.0340,625,663,590.6613,822,143,387.66
  取得投资收益收到的现金125,612,509.7442,507,251.931,496,204,490.6108,128,670.71
  处置固定资产、无形资产和其他长期资产收回的现金净额82,074,052.8237,976,464.86228,977,279.91154,041,523.01
  处置子公司及其他营业单位收到的现金净额0-94,783,538.4655,926,703.73
  收到的其他与投资活动有关的现金4,694,373,889.61,409,208,623.0511,767,037,296.437,744,395,088.51
  投资活动现金流入小计9,511,515,571.754,612,735,349.8754,212,666,196.0621,884,635,373.62
  购建固定资产、无形资产和其他长期资产支付的现金1,121,871,699.35414,746,090.722,054,405,075.361,582,904,422.31
  投资支付的现金12,112,014,201.214,880,159,481.0638,344,834,93215,065,483,959.04
  取得子公司及其他营业单位支付的现金1,057,759,208.19-1,274,680,487.671,149,195,529.22
  支付其他与投资活动有关的现金19,238,235,789.445,727,913,363.236,862,985,627.572,923,781,347.6
  投资活动现金流出小计33,529,880,898.1911,022,818,935.0148,536,906,122.620,721,365,258.17
  投资活动产生的现金流量净额-24,018,365,326.44-6,410,083,585.145,675,760,073.461,163,270,115.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,339,337,789.461,128,061,262.5320,213,810,452.7614,619,982,079.8
  其中:子公司吸收少数股东投资收到的现金3,841,337,789.461,128,061,262.5311,733,017,733.297,649,614,090.96
  取得借款收到的现金113,104,577,329.1565,078,861,116.58193,396,968,455.06165,821,226,295.61
  收到其他与筹资活动有关的现金6,359,392,729.73,445,808,857.4722,907,191,318.74,301,061,254.32
  筹资活动现金流入小计125,803,307,848.3169,652,731,236.58236,517,970,226.52184,742,269,629.73
  偿还债务支付的现金81,168,367,063.8829,183,426,968.34185,503,553,416.25139,431,711,882.82
  分配股利、利润或偿付利息支付的现金7,002,613,875.323,403,900,484.3713,150,379,891.6611,423,263,115.18
  其中:子公司支付给少数股东的股利、利润198,644,909.6377,507,847.962,278,403,948.581,053,541,449.44
  支付其他与筹资活动有关的现金20,605,431,871.539,666,835,659.5655,254,467,899.827,792,409,350.23
  筹资活动现金流出小计108,776,412,810.7342,254,163,112.27253,908,401,207.71178,647,384,348.23
  筹资活动产生的现金流量净额17,026,895,037.5827,398,568,124.31-17,390,430,981.196,094,885,281.5
四、汇率变动对现金及现金等价物的影响328,210,107.93194,039,464.95197,018,499.72312,842,379.28
五、现金及现金等价物净增加额11,205,839,993.9415,451,579,704.87-304,509,989.68-6,541,710,715.04
  加:期初现金及现金等价物余额85,630,473,190.0785,630,473,190.0785,934,983,179.7585,934,983,179.75
  期末现金及现金等价物余额96,836,313,184.01101,082,052,894.9485,630,473,190.0779,393,272,464.71
补充资料:
  净利润553,808,693.35-5,819,518,717.56-
  资产减值准备986,246,569.37-6,290,680,512.3-
  固定资产和投资性房地产折旧407,815,971.53-689,330,741.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧407,815,971.53-689,330,741.33-
  无形资产摊销108,077,533.75-161,659,855.14-
  长期待摊费用摊销97,488,143.59-232,121,002.49-
  处置固定资产、无形资产和其他长期资产的损失-37,701,521.58--184,811,941.07-
  固定资产报废损失1,208,374.17-12,788,842.73-
  公允价值变动损失2,410,325,811.86-2,923,926,498.98-
  财务费用2,511,867,953.74-4,852,889,196.61-
  投资损失-915,005,206.63--2,190,469,103.36-
  递延所得税-1,657,972,642.6-1,224,312,575.45-
  其中:递延所得税资产减少-1,224,592,290.6-811,217,351.66-
    递延所得税负债增加-433,380,352-413,095,223.79-
  存货的减少-38,088,884,419.15-45,851,190,871.98-
  经营性应收项目的减少-40,128,072,763.5-10,729,882,341.89-
  经营性应付项目的增加90,516,542,436.19--68,055,042,101.62-
  其他187,698,641.29-730,213,199.97-
  现金的期末余额96,836,313,184.01-85,630,473,190.07-
  减:现金的期初余额85,630,473,190.07-85,934,983,179.75-
  现金及现金等价物的净增加额11,205,839,993.94--304,509,989.68-
公告日期2025-08-302025-04-302025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑