当前位置:首页 - 行情中心 - 建发股份(600153) - 财务分析 - 现金流量表

建发股份

(600153)

  

流通市值:285.34亿  总市值:300.41亿
流通股本:28.53亿   总股本:30.04亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金808,489,189,311.01745,943,252,082.86511,348,806,444.37244,017,398,121.65
收到的税费返还3,700,684,163.381,360,327,694.01811,603,452.46362,404,423.25
收到其他与经营活动有关的现金117,971,019,668.4614,863,316,184.2610,733,238,346.878,247,638,021.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计930,160,893,142.85762,166,895,961.13522,893,648,243.7252,627,440,566.31
购买商品、接受劳务支付的现金747,264,585,628.96692,621,948,720.86464,376,581,608.25245,802,353,722.66
支付给职工以及为职工支付的现金8,917,361,620.646,452,138,158.594,664,114,296.162,695,071,413.09
支付的各项税费16,747,624,997.713,553,589,810.810,223,637,697.845,685,590,331.08
支付其他与经营活动有关的现金127,836,353,10025,164,748,758.5120,244,689,276.1610,498,093,349.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计900,765,925,347.3737,792,425,448.76499,509,022,878.41264,681,108,816.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额29,394,967,795.5524,374,470,512.3723,384,625,365.29-12,053,668,249.85
二、投资活动产生的现金流量:
收回投资收到的现金28,872,678,838.436,906,763,084.561,802,975,706.691,412,472,148.8
取得投资收益收到的现金1,599,566,760.93314,411,561.7220,044,238.155,159,510
处置固定资产、无形资产和其他长期资产收回的现金净额236,273,052.71149,037,570.2796,977,645.3847,340,574.12
处置子公司及其他营业单位收到的现金净额182,942,560.02176,715,364.05--
收到的其他与投资活动有关的现金30,664,493,674.9817,049,808,230.2710,384,792,304.387,047,587,017.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计61,555,954,887.0724,596,735,810.8512,504,789,894.558,562,559,250.56
购建固定资产、无形资产和其他长期资产支付的现金2,731,587,800.491,421,543,889.05716,611,016.51224,640,695.8
投资支付的现金34,195,643,073.1614,880,647,591.3414,314,188,016.44,388,696,295.91
取得子公司及其他营业单位支付的现金4,278,016,405.612,297,247,091.610,699,577.26-
支付其他与投资活动有关的现金21,085,788,553.8224,168,417,987.5215,351,131,905.779,927,895,616.98
投资活动现金流出的平衡项目0000
投资活动现金流出小计62,291,035,833.0842,767,856,559.5130,392,630,515.9414,541,232,608.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-735,080,946.01-18,171,120,748.66-17,887,840,621.39-5,978,673,358.13
三、筹资活动产生的现金流量:
吸收投资收到的现金15,295,249,042.4210,854,850,382.865,666,175,484.5914,593,310.36
其中:子公司吸收少数股东投资收到的现金12,303,639,231.098,891,350,382.864,700,675,484.5914,593,310.36
取得借款收到的现金180,765,819,108.23146,699,364,157.01111,661,777,748.0270,192,049,786.31
收到其他与筹资活动有关的现金37,305,256,490.6624,762,949,935.5716,795,380,717.915,875,331,267.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计233,366,324,641.31182,317,164,475.44134,123,333,950.5276,081,974,364.57
偿还债务支付的现金193,672,318,296.58135,695,037,865.2380,736,974,763.7531,899,890,235.4
分配股利、利润或偿付利息支付的现金13,362,419,894.3710,628,021,766.874,476,289,531.282,168,134,564.52
其中:子公司支付给少数股东的股利、利润2,464,772,238.091,885,223,737.53115,714,321.540,171,496.5
支付其他与筹资活动有关的现金57,743,128,960.4547,260,559,090.6735,250,362,771.419,404,380,556.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计264,777,867,151.4193,583,618,722.77120,463,627,066.4443,472,405,355.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-31,411,542,510.09-11,266,454,247.3313,659,706,884.0832,609,569,008.59
四、汇率变动对现金及现金等价物的影响-70,508,191.16-78,080,711.6931,193,897.6-87,585,470.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,822,163,851.71-5,141,185,195.3119,187,685,525.5814,489,641,930.2
加:期初现金及现金等价物余额88,757,147,031.4688,757,177,031.4688,757,177,031.4688,744,537,608.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额85,934,983,179.7583,615,991,836.15107,944,862,557.04103,234,179,538.6
补充资料:
净利润16,849,556,823.56-3,219,103,643.86-
资产减值准备3,895,784,763.18-537,265,461.09-
固定资产和投资性房地产折旧449,222,780.5-162,074,384.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧449,222,780.5-162,074,384.18-
无形资产摊销122,089,382.15-35,605,538.66-
长期待摊费用摊销188,852,705.25-45,973,097.53-
处置固定资产、无形资产和其他长期资产的损失---16,028,879.25-
固定资产报废损失689,066.97-59,627.7-
公允价值变动损失835,458,839.45-196,924,209.76-
财务费用2,892,547,899.36-1,691,336,680.97-
投资损失-981,931,770.39--638,766,874.82-
递延所得税-936,778,340.47--2,792,487,937.3-
其中:递延所得税资产减少848,553,343.66--3,112,666,566-
递延所得税负债增加-1,785,331,684.13-320,178,628.7-
存货的减少700,067,339.8--72,681,149,955.46-
经营性应收项目的减少1,864,049,270.27--33,571,252,601.9-
经营性应付项目的增加10,770,226,946.17-126,363,740,892.76-
其他-9,145,246,270.01-430,078,527.94-
现金的期末余额85,934,983,179.75-107,944,862,557.04-
减:现金的期初余额88,757,147,031.46-88,757,177,031.46-
公告日期2024-04-162023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑