国中水务
(600187)
| 流通市值：53.25亿 | | | 总市值：53.25亿 |
| 流通股本：16.14亿 | | | 总股本：16.14亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 272,281,932.46 | 209,119,339.32 | 227,459,175.39 | 165,715,968.61 |
| 应收票据及应收账款 | 255,428,942.28 | 234,699,521.59 | 437,694,137.91 | 423,824,040.37 |
| 其中：应收票据 | - | - | - | 759,237.07 |
| 应收账款 | 255,428,942.28 | 234,699,521.59 | 437,694,137.91 | 423,064,803.3 |
| 预付款项 | 26,745,459.23 | 4,496,280.52 | 16,098,843.87 | 14,025,169.23 |
| 其他应收款合计 | 118,561,108.93 | 8,727,392.86 | 19,657,106.59 | 20,791,434.5 |
| 其中:应收利息 | 161,428.75 | - | 3,210,880.37 | 3,249,654.9 |
| 存货 | 121,850,746.93 | 121,464,224.75 | 109,341,011.9 | 106,928,800.89 |
| 合同资产 | 2,766,686.63 | 2,766,686.63 | 2,379,676.72 | 2,448,061.72 |
| 其他流动资产 | 13,610,451.69 | 12,414,406.22 | 12,510,472.17 | 12,350,478.22 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,160,019,611.79 | 1,314,010,065.19 | 925,458,818.4 | 910,928,331.72 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,112,276,051.53 | 1,092,808,413.84 | 1,065,942,578.7 | 1,060,392,096.79 |
| 其他权益工具投资 | 240,614,445.11 | 240,847,447.14 | 240,709,815.07 | 229,123,709.47 |
| 投资性房地产 | 19,064,796.23 | 19,306,248.02 | 17,063,373.74 | 17,215,851.92 |
| 固定资产 | 101,766,649.61 | 103,547,300.68 | 113,610,396.25 | 112,756,092.26 |
| 在建工程 | 29,660,838.39 | 28,883,691.4 | 13,961,083.68 | 13,961,083.68 |
| 使用权资产 | 865,257.52 | 957,750.7 | 769,916.43 | 981,524.83 |
| 无形资产 | 415,598,953.63 | 425,448,332.85 | 800,353,483.4 | 811,469,937.25 |
| 开发支出 | - | - | 844,147.25 | 563,284.53 |
| 长期待摊费用 | 5,275,599.77 | 5,451,474.28 | 12,954,942.39 | 13,072,955.68 |
| 递延所得税资产 | 52,097,733.02 | 52,097,733.02 | 55,935,308.17 | 61,165,642.03 |
| 其他非流动资产 | 309,250,300.34 | 317,376,270.09 | 321,337,868.32 | 321,244,984.06 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,286,470,625.15 | 2,286,724,662.02 | 2,643,482,913.4 | 2,641,947,162.5 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,446,490,236.94 | 3,600,734,727.21 | 3,568,941,731.8 | 3,552,875,494.22 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 105,441,112.04 | 102,367,347.83 | 105,214,875.13 | 105,154,300.42 |
| 应付账款 | 105,441,112.04 | 102,367,347.83 | 105,214,875.13 | 105,154,300.42 |
| 预收款项 | 50,299.63 | 36,379.63 | 76,186.17 | 80,199.93 |
| 合同负债 | 2,700,392.56 | 3,114,744.25 | 3,381,506.32 | 1,060,275.47 |
| 应付职工薪酬 | 4,082,817 | 4,874,153.96 | 1,858,860.09 | 4,592,028.14 |
| 应交税费 | 6,068,061.57 | 7,138,723.56 | 4,750,053.31 | 4,291,961.72 |
| 其他应付款合计 | 34,555,180.17 | 32,919,195.51 | 50,440,096.88 | 42,720,965.69 |
| 其中:应付利息 | -0.01 | - | 15,203.43 | 19,807.58 |
| 应付股利 | 778,960 | 778,960 | 778,960 | 778,960 |
| 一年内到期的非流动负债 | 27,184,377.53 | 27,195,530.64 | 13,117,522.45 | 21,287,952.3 |
| 其他流动负债 | 232,999.52 | 337,108.54 | 362,752.32 | 356,188.11 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 182,140,426.56 | 332,335,813.59 | 179,201,852.67 | 179,543,871.78 |
| 非流动负债: | | | | |
| 长期借款 | 43,500,000 | 43,500,000 | 102,206,666.78 | 102,156,666.77 |
| 租赁负债 | 142,606.88 | 285,400.4 | 70,119.22 | 285,117.04 |
| 预计负债 | - | 663,055 | - | - |
| 递延收益 | 2,321,834.7 | 2,335,596.18 | 101,454,217.02 | 101,492,523.96 |
| 递延所得税负债 | 1,433,574.54 | 1,453,711.45 | 1,769,111.34 | 1,772,338.7 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 47,398,016.12 | 48,237,763.03 | 205,500,114.36 | 205,706,646.47 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 229,538,442.68 | 380,573,576.62 | 384,701,967.03 | 385,250,518.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,613,781,103 | 1,613,781,103 | 1,613,781,103 | 1,613,781,103 |
| 资本公积 | 1,982,459,588.94 | 1,982,459,588.94 | 1,982,459,588.94 | 1,982,459,588.94 |
| 其他综合收益 | -106,196,576.53 | -105,909,579.31 | -106,717,279.09 | -117,986,908.26 |
| 盈余公积 | 58,770,230.04 | 58,770,230.04 | 41,093,327.19 | 41,093,327.19 |
| 未分配利润 | -344,851,685.74 | -343,828,611.92 | -360,732,933.83 | -364,550,923.27 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,203,962,659.71 | 3,205,272,730.75 | 3,169,883,806.21 | 3,154,796,187.6 |
| 少数股东权益 | 12,989,134.55 | 14,888,419.84 | 14,355,958.56 | 12,828,788.37 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,216,951,794.26 | 3,220,161,150.59 | 3,184,239,764.77 | 3,167,624,975.97 |
| 负债和股东权益合计 | 3,446,490,236.94 | 3,600,734,727.21 | 3,568,941,731.8 | 3,552,875,494.22 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |