安迪苏
(600299)
| 流通市值:356.42亿 | | | 总市值:409.30亿 |
| 流通股本:26.82亿 | | | 总股本:30.80亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,506,871,434 | 4,272,958,171 | 1,759,751,219 | 1,458,954,423 |
| 衍生金融资产 | 30,077,884 | 5,556,890 | 2,903,449 | 55,324,258 |
| 应收票据及应收账款 | 2,010,195,538 | 1,961,768,074 | 2,093,738,151 | 2,089,066,104 |
| 其中:应收票据 | 2,479,440 | - | - | 6,679,000 |
| 应收账款 | 2,007,716,098 | 1,961,768,074 | 2,093,738,151 | 2,082,387,104 |
| 预付款项 | 125,276,339 | 84,643,620 | 109,688,365 | 120,028,172 |
| 其他应收款合计 | 186,834,798 | 81,987,816 | 167,468,982 | 114,551,574 |
| 其中:应收利息 | - | - | 1,492,533 | 1,450,389 |
| 存货 | 2,440,358,993 | 2,384,551,202 | 2,476,884,888 | 2,703,864,016 |
| 其他流动资产 | 480,383,866 | 539,585,538 | 708,833,837 | 542,442,755 |
| 流动资产合计 | 9,779,998,852 | 9,331,051,311 | 7,319,268,891 | 7,084,231,302 |
| 非流动资产: | | | | |
| 长期应收款 | 253,872,262 | 271,179,764 | 333,440,275 | 326,998,373 |
| 长期股权投资 | - | - | 16,308,848 | 82,690,662 |
| 其他权益工具投资 | 38,736,962 | 43,230,642 | 114,637,811 | 197,132,330 |
| 其他非流动金融资产 | 83,447,437 | 93,818,816 | 96,887,202 | 102,988,217 |
| 投资性房地产 | 10,453,226 | 10,547,399 | - | - |
| 固定资产 | 8,135,448,465 | 8,538,492,922 | 8,511,045,926 | 8,577,541,865 |
| 在建工程 | 4,371,368,159 | 3,964,891,390 | 3,088,628,228 | 2,370,166,643 |
| 使用权资产 | 420,211,800 | 451,129,984 | 458,963,518 | 472,301,464 |
| 无形资产 | 1,895,341,056 | 1,972,045,829 | 1,951,327,522 | 2,016,505,274 |
| 开发支出 | 233,014,996 | 232,875,636 | 271,057,210 | 246,636,244 |
| 商誉 | 2,153,874,490 | 2,236,877,208 | 2,266,023,929 | 2,284,320,547 |
| 长期待摊费用 | 1,673,746 | 2,050,945 | 2,398,772 | 2,744,713 |
| 递延所得税资产 | 258,899,140 | 265,359,217 | 441,195,571 | 181,237,895 |
| 其他非流动资产 | 377,666,718 | 382,238,185 | 303,088,799 | 221,577,492 |
| 非流动资产合计 | 18,234,008,457 | 18,464,737,937 | 17,855,003,611 | 17,082,841,719 |
| 资产总计 | 28,014,007,309 | 27,795,789,248 | 25,174,272,502 | 24,167,073,021 |
| 流动负债: | | | | |
| 短期借款 | - | - | 51,124,370 | - |
| 衍生金融负债 | 13,680,181 | - | 1,107,593 | 49,431 |
| 应付票据及应付账款 | 2,108,097,747 | 2,022,751,859 | 1,728,772,362 | 1,877,821,980 |
| 其中:应付票据 | 77,338,865 | 101,027,611 | 40,108,000 | 42,700,000 |
| 应付账款 | 2,030,758,882 | 1,921,724,248 | 1,688,664,362 | 1,835,121,980 |
| 合同负债 | 106,618,250 | 18,686,873 | 42,948,948 | 62,363,561 |
| 应付职工薪酬 | 632,567,775 | 559,771,567 | 576,444,498 | 486,298,617 |
| 应交税费 | 323,696,985 | 228,736,634 | 441,801,026 | 282,209,510 |
| 其他应付款合计 | 1,036,140,241 | 1,117,604,895 | 1,035,946,196 | 731,797,811 |
| 其中:应付利息 | - | - | 1,830,122 | 4,756,987 |
| 应付股利 | - | - | 75,016 | 75,622 |
| 一年内到期的非流动负债 | 563,573,627 | 574,998,141 | 450,695,079 | 577,471,015 |
| 其他流动负债 | 751,649 | 884,472 | 709,537 | 689,113 |
| 流动负债合计 | 4,785,126,455 | 4,523,434,441 | 4,329,549,609 | 4,018,701,038 |
| 非流动负债: | | | | |
| 长期借款 | 1,828,693,024 | 1,608,363,191 | 1,889,718,377 | 1,502,771,726 |
| 租赁负债 | 254,479,525 | 289,085,490 | 296,643,178 | 241,353,890 |
| 长期应付款 | 16,762,857 | 16,170,816 | 17,239,396 | 17,378,591 |
| 长期应付职工薪酬 | 285,971,649 | 294,622,528 | 308,304,249 | 310,526,455 |
| 预计负债 | 398,729,210 | 362,786,712 | 341,280,473 | 396,820,675 |
| 递延收益 | 117,248,829 | 123,525,874 | 131,760,158 | 131,758,029 |
| 递延所得税负债 | 662,647,738 | 681,927,335 | 915,373,952 | 680,477,724 |
| 非流动负债合计 | 3,564,532,832 | 3,376,481,946 | 3,900,319,783 | 3,281,087,090 |
| 负债合计 | 8,349,659,287 | 7,899,916,387 | 8,229,869,392 | 7,299,788,128 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,079,779,257 | 3,079,779,257 | 2,681,901,273 | 2,681,901,273 |
| 资本公积 | 3,590,722,111 | 3,590,722,111 | 1,004,724,989 | 1,004,724,989 |
| 其他综合收益 | -694,646,677 | -315,585,845 | -118,631,785 | 54,452,760 |
| 盈余公积 | 717,763,679 | 717,763,679 | 714,341,527 | 714,341,527 |
| 未分配利润 | 12,939,826,216 | 12,791,383,091 | 12,630,658,338 | 12,380,456,545 |
| 归属于母公司股东权益合计 | 19,633,444,586 | 19,864,062,293 | 16,912,994,342 | 16,835,877,094 |
| 少数股东权益 | 30,903,436 | 31,810,568 | 31,408,768 | 31,407,799 |
| 股东权益合计 | 19,664,348,022 | 19,895,872,861 | 16,944,403,110 | 16,867,284,893 |
| 负债和股东权益合计 | 28,014,007,309 | 27,795,789,248 | 25,174,272,502 | 24,167,073,021 |
| 公告日期 | 2026-04-30 | 2026-03-07 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |