华夏幸福
(600340)
| 流通市值:100.06亿 | | | 总市值:100.58亿 |
| 流通股本:38.93亿 | | | 总股本:39.14亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,423,749,777.84 | 3,002,256,164.72 | 3,643,809,484.63 | 5,806,769,845.56 |
| 应收票据及应收账款 | 27,009,485,960.23 | 27,646,090,084.81 | 48,386,130,945.83 | 49,382,787,768.35 |
| 其中:应收票据 | 3,665,696.88 | 6,295,318.96 | 5,000,000 | 5,000,000 |
| 应收账款 | 27,005,820,263.35 | 27,639,794,765.85 | 48,381,130,945.83 | 49,377,787,768.35 |
| 预付款项 | 1,192,582,354.83 | 1,236,654,763.49 | 1,193,717,382 | 892,742,905.65 |
| 其他应收款合计 | 17,864,873,735.77 | 19,083,255,953.41 | 20,246,447,647.39 | 18,067,657,787.64 |
| 其中:应收利息 | 292,680,907.29 | 292,680,907.29 | 297,754,957.02 | 330,677,167.28 |
| 存货 | 70,969,694,611.21 | 73,165,516,683.08 | 73,547,066,269.97 | 74,736,154,568.97 |
| 合同资产 | 102,317,417,995.24 | 102,286,482,920 | 102,536,554,429.53 | 102,292,223,879.23 |
| 一年内到期的非流动资产 | 4,950,606,905.39 | 4,974,050,747.18 | 4,931,694,061.15 | 5,304,123,073.49 |
| 其他流动资产 | 6,578,082,032.95 | 6,580,539,715.5 | 6,809,271,264.8 | 6,686,344,802.43 |
| 流动资产合计 | 233,329,937,811.02 | 237,974,847,032.19 | 261,294,691,485.3 | 263,168,804,631.32 |
| 非流动资产: | | | | |
| 长期应收款 | 2,504,936,955.93 | 2,454,359,843.08 | 2,268,534,988.65 | 2,242,905,977.19 |
| 长期股权投资 | 3,824,298,705.92 | 3,187,601,075.99 | 3,047,117,734.54 | 3,227,485,504.54 |
| 其他非流动金融资产 | 4,662,965,734.48 | 4,663,130,383.68 | 4,612,080,844.59 | 4,612,358,279.38 |
| 投资性房地产 | 2,170,940,400.14 | 2,170,940,400.14 | 2,362,940,400.14 | 2,481,663,775.88 |
| 固定资产 | 4,810,160,277.47 | 4,897,332,912.21 | 6,111,614,769.92 | 6,547,445,688.7 |
| 在建工程 | 2,138,605,674.59 | 2,081,852,143.45 | 2,088,201,049.02 | 2,036,728,373.58 |
| 使用权资产 | 65,396,113.9 | 67,978,962.63 | 11,939,175 | 11,806,874.71 |
| 无形资产 | 3,653,673,753.32 | 3,683,532,950.48 | 4,031,697,648.97 | 4,142,890,587.68 |
| 长期待摊费用 | 951,509,226.25 | 999,668,083.73 | 1,054,362,469.16 | 1,101,727,934.92 |
| 递延所得税资产 | 16,405,226,036.62 | 15,936,438,074.48 | 15,295,766,421.47 | 14,815,213,931.04 |
| 非流动资产合计 | 41,187,712,878.62 | 40,142,834,829.87 | 40,884,255,501.46 | 41,220,226,927.62 |
| 资产总计 | 274,517,650,689.64 | 278,117,681,862.06 | 302,178,946,986.76 | 304,389,031,558.94 |
| 流动负债: | | | | |
| 短期借款 | 7,310,197,121.84 | 7,312,197,121.84 | 7,300,397,121.84 | 7,604,725,938.62 |
| 应付票据及应付账款 | 34,293,279,569.3 | 35,783,167,294.19 | 35,822,521,045.88 | 37,197,215,357.33 |
| 应付账款 | 34,293,279,569.3 | 35,783,167,294.19 | 35,822,521,045.88 | 37,197,215,357.33 |
| 预收款项 | 128,825,493.71 | 138,069,348.11 | 144,257,392.67 | 147,890,389.05 |
| 合同负债 | 19,018,120,633.5 | 18,799,554,036.34 | 19,276,896,068.3 | 18,891,586,367.02 |
| 应付职工薪酬 | 129,536,113.56 | 164,470,890.02 | 169,044,486.96 | 186,145,964.35 |
| 应交税费 | 12,834,428,281.02 | 12,908,163,412.4 | 12,396,091,811.42 | 12,783,955,055.65 |
| 其他应付款合计 | 34,601,996,516.68 | 33,098,876,260.81 | 32,483,828,165.3 | 31,178,626,947.15 |
| 其中:应付利息 | 8,729,677,795.66 | 8,316,062,572.74 | 8,211,198,951.46 | 8,044,053,617.43 |
| 应付股利 | 1,740,943.38 | 1,740,943.38 | 1,740,943.38 | 1,740,943.38 |
| 一年内到期的非流动负债 | 24,621,160,188.06 | 24,062,895,055.26 | 23,991,961,752.6 | 23,453,687,713.14 |
| 其他流动负债 | 8,574,160,286.7 | 8,548,491,178.71 | 8,562,892,736.76 | 8,506,395,318.03 |
| 流动负债合计 | 141,511,704,204.37 | 140,815,884,597.68 | 140,147,890,581.73 | 139,950,229,050.34 |
| 非流动负债: | | | | |
| 长期借款 | 73,014,049,563.43 | 73,382,196,716.56 | 91,445,084,319.72 | 92,519,587,836.39 |
| 应付债券 | 34,223,059,671.68 | 34,081,695,292.16 | 35,135,335,917.09 | 35,432,559,707.91 |
| 租赁负债 | 55,066,714.77 | 59,512,458.65 | 2,387,373.65 | 4,225,055.63 |
| 长期应付款 | 359,647,356.41 | 370,557,657.85 | 1,037,337,301.64 | 1,065,384,773.04 |
| 递延收益 | 3,215,084.5 | 3,215,084.5 | 3,215,084.5 | 3,215,084.5 |
| 递延所得税负债 | 1,529,233,042.55 | 1,589,417,166.62 | 1,770,292,024.22 | 1,857,787,105.39 |
| 其他非流动负债 | 14,043,223,717.75 | 13,514,717,864.1 | 14,893,520,196.82 | 14,319,077,487.83 |
| 非流动负债合计 | 123,227,495,151.09 | 123,001,312,240.44 | 144,287,172,217.64 | 145,201,837,050.69 |
| 负债合计 | 264,739,199,355.46 | 263,817,196,838.12 | 284,435,062,799.37 | 285,152,066,101.03 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,893,355,062 | 3,893,355,062 | 3,893,355,062 | 3,893,355,062 |
| 资本公积 | 11,280,639,691.05 | 11,299,032,004.4 | 11,203,245,894.1 | 10,541,289,720.26 |
| 其他综合收益 | -1,158,502,736.37 | -1,260,813,834.12 | -1,442,073,510.55 | -1,415,573,544.37 |
| 盈余公积 | 1,516,920,436.76 | 1,516,920,436.76 | 1,516,920,436.76 | 1,516,920,436.76 |
| 未分配利润 | -20,269,957,425.49 | -17,268,405,245.1 | -13,141,550,223.04 | -10,441,020,677.6 |
| 归属于母公司股东权益合计 | -4,737,544,972.05 | -1,819,911,576.06 | 2,029,897,659.27 | 4,094,970,997.05 |
| 少数股东权益 | 14,515,996,306.23 | 16,120,396,600 | 15,713,986,528.12 | 15,141,994,460.86 |
| 股东权益合计 | 9,778,451,334.18 | 14,300,485,023.94 | 17,743,884,187.39 | 19,236,965,457.91 |
| 负债和股东权益合计 | 274,517,650,689.64 | 278,117,681,862.06 | 302,178,946,986.76 | 304,389,031,558.94 |
| 公告日期 | 2025-10-31 | 2025-08-26 | 2025-04-30 | 2025-04-30 |
| 审计意见(境内) | | | | 带强调事项段的无保留意见 |