当前位置:首页 - 行情中心 - 华夏幸福(600340) - 财务分析 - 现金流量表

华夏幸福

(600340)

  

流通市值:92.27亿  总市值:92.76亿
流通股本:38.93亿   总股本:39.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,240,664,258.82,008,792,242.138,046,138,561.866,674,846,425.93
  收到的税费返还--255,671,500-
  收到其他与经营活动有关的现金704,074,161.53386,184,677.461,297,608,128.351,131,644,969.4
  经营活动现金流入小计3,944,738,420.332,394,976,919.599,599,418,190.217,806,491,395.33
  购买商品、接受劳务支付的现金4,613,525,703.33,504,432,164.926,791,970,490.585,925,569,093.81
  支付给职工以及为职工支付的现金910,476,273.4493,078,067.581,867,333,265.681,449,088,260.3
  支付的各项税费900,992,433.2635,164,782.451,731,075,376.641,232,726,281.36
  支付其他与经营活动有关的现金736,477,070.14449,574,364.141,631,100,441.541,143,871,520.85
  经营活动现金流出小计7,161,471,480.045,082,249,379.0912,021,479,574.449,751,255,156.32
  经营活动产生的现金流量净额-3,216,733,059.71-2,687,272,459.5-2,422,061,384.23-1,944,763,760.99
二、投资活动产生的现金流量:
  收回投资收到的现金402,801,003.6394,801,003.6361,550,550.14278,011,603.84
  取得投资收益收到的现金38,100,762.138,100,762.145,300,768.6528,146,812
  处置固定资产、无形资产和其他长期资产收回的现金净额772,279,568.55772,279,568.55502,754,151.72419,215,289.86
  处置子公司及其他营业单位收到的现金净额9,698,845.52-3,995,408,824.321,898,095,770.1
  收到的其他与投资活动有关的现金--166,703,834.86-
  投资活动现金流入小计1,222,880,179.771,205,181,334.255,071,718,129.692,623,469,475.8
  购建固定资产、无形资产和其他长期资产支付的现金463,992.81463,992.8141,178,273.1710,046,477.03
  投资支付的现金--125,000,00095,000,000
  取得子公司及其他营业单位支付的现金70,450,00035,000,0001,081,808,421.251,081,808,421.25
  支付其他与投资活动有关的现金--60,000,000-
  投资活动现金流出小计70,913,992.8135,463,992.811,307,986,694.421,186,854,898.28
  投资活动产生的现金流量净额1,151,966,186.961,169,717,341.443,763,731,435.271,436,614,577.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,850,000-
  其中:子公司吸收少数股东投资收到的现金--5,850,000-
  取得借款收到的现金10,000,000-25,000,00015,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000,000-30,850,00015,000,000
  偿还债务支付的现金603,213,299.46520,163,247.471,293,990,595.611,015,491,307.64
  分配股利、利润或偿付利息支付的现金119,679,147.02118,643,035.9256,556,531.9528,554,939.72
  其中:子公司支付给少数股东的股利、利润--24,030,683.68104,210.37
  支付其他与筹资活动有关的现金20,408,613.166,598,959.48679,946,091.86319,755,509.79
  筹资活动现金流出小计743,301,059.64645,405,242.872,030,493,219.421,363,801,757.15
  筹资活动产生的现金流量净额-733,301,059.64-645,405,242.87-1,999,643,219.42-1,348,801,757.15
四、汇率变动对现金及现金等价物的影响---1,640,505.67-1,640,505.67
五、现金及现金等价物净增加额-2,798,067,932.39-2,162,960,360.93-659,613,674.05-1,858,591,446.29
  加:期初现金及现金等价物余额4,909,023,198.974,909,023,198.975,568,636,873.025,568,636,873.02
  期末现金及现金等价物余额2,110,955,266.582,746,062,838.044,909,023,198.973,710,045,426.73
补充资料:
  净利润-6,932,944,125.04--5,537,879,435.67-
  资产减值准备654,061,782.23-314,928,284.96-
  固定资产和投资性房地产折旧228,234,174.3-516,562,065.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧228,234,174.3-516,562,065.91-
  无形资产摊销96,915,566.25-130,914,861.33-
  长期待摊费用摊销116,549,294.65-268,848,096.96-
  处置固定资产、无形资产和其他长期资产的损失-131,340,939.52-178,862,793.09-
  公允价值变动损失46,422,093.32-12,918,225.71-
  财务费用5,089,090,150.79-8,501,985,339.66-
  投资损失-1,339,971,284.97--8,664,460,816.41-
  递延所得税-1,389,594,082.21--2,969,538,252.64-
  其中:递延所得税资产减少-1,121,224,143.44--2,620,981,631.12-
    递延所得税负债增加-268,369,938.77--348,556,621.52-
  存货的减少1,556,167,650.31-11,790,910,196.43-
  经营性应收项目的减少-1,501,880,122.59-5,907,518,604.52-
  经营性应付项目的增加-1,722,022,678.35--21,420,684,711.65-
  其他--11,281,867.31-
  现金的期末余额2,110,955,266.58-4,909,023,198.97-
  减:现金的期初余额4,909,023,198.97-5,568,636,873.02-
  现金及现金等价物的净增加额-2,798,067,932.39--659,613,674.05-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑