流通市值:78.27亿 | 总市值:78.27亿 | ||
流通股本:17.17亿 | 总股本:17.17亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 17,237,286,631.54 | 15,754,997,628.35 | 18,409,682,961.9 | 13,417,696,880.22 |
交易性金融资产 | - | 50,000,000 | 120,824,400 | - |
应收票据及应收账款 | 51,099,627,994.05 | 48,700,873,399.1 | 54,832,605,206.69 | 49,311,279,576.03 |
其中:应收票据 | 904,604,123.26 | 698,488,581.14 | 582,538,280.09 | 485,977,594.97 |
应收账款 | 50,195,023,870.79 | 48,002,384,817.96 | 54,250,066,926.6 | 48,825,301,981.06 |
应收款项融资 | 192,197,162.35 | 263,448,554.07 | 277,758,074.48 | 215,693,330.46 |
预付款项 | 2,217,997,637.11 | 2,296,614,993.23 | 1,205,319,079.49 | 1,915,482,075.98 |
其他应收款合计 | 4,582,273,219.51 | 5,444,393,596.37 | 4,444,945,707.49 | 6,256,631,135.34 |
其中:应收利息 | 2,690,397.09 | 10,048,722.17 | 4,398,888.83 | 9,020,015.95 |
应收股利 | 2,518,108.87 | 1,830,318 | - | - |
存货 | 11,084,563,302.32 | 11,873,527,502.73 | 12,444,190,716.69 | 14,849,784,682.35 |
合同资产 | 31,300,014,354.47 | 30,588,276,794.72 | 29,795,915,841.6 | 24,108,734,162.18 |
一年内到期的非流动资产 | 2,828,331,112.27 | 3,011,173,133.94 | 3,052,437,611.07 | 2,871,456,126.54 |
其他流动资产 | 5,516,212,458.26 | 5,247,023,003.74 | 5,107,328,227.1 | 5,227,241,430.2 |
流动资产合计 | 126,058,503,871.88 | 123,230,328,606.25 | 129,691,007,826.51 | 118,173,999,399.3 |
非流动资产: | ||||
长期应收款 | 41,117,148,388.35 | 41,022,164,064.67 | 41,380,010,580.19 | 37,079,587,292.01 |
长期股权投资 | 1,762,670,631.61 | 1,499,855,182.01 | 1,311,102,931.23 | 1,241,692,528.89 |
其他权益工具投资 | 834,499,459.88 | 848,449,459.88 | 660,309,653.97 | 499,879,597.52 |
其他非流动金融资产 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
投资性房地产 | 460,854,809.99 | 469,016,567.58 | 466,958,213.37 | 468,174,365.01 |
固定资产 | 4,694,051,667.44 | 4,718,953,164.18 | 4,757,981,909.28 | 4,757,405,071.41 |
在建工程 | 1,425,862,735.28 | 1,282,373,658.24 | 994,485,677.25 | 598,346,662.68 |
使用权资产 | 90,455,418.04 | 85,004,908.07 | 88,443,760.05 | 117,605,733.17 |
无形资产 | 858,937,841.15 | 805,292,213.92 | 813,770,502.95 | 576,894,582.67 |
商誉 | 14,384,693.79 | 14,384,693.79 | 14,384,693.79 | 14,925,215.85 |
递延所得税资产 | 2,495,124,622.45 | 2,493,660,730.21 | 2,466,741,416.44 | 2,129,131,730 |
其他非流动资产 | 23,748,420,278.37 | 20,567,633,808.89 | 19,318,865,731.49 | 13,954,879,279.57 |
非流动资产合计 | 77,517,410,546.35 | 73,821,788,451.44 | 72,288,055,070.01 | 61,453,522,058.78 |
资产总计 | 203,575,914,418.23 | 197,052,117,057.69 | 201,979,062,896.52 | 179,627,521,458.08 |
流动负债: | ||||
短期借款 | 19,107,742,187.98 | 16,402,362,234.86 | 16,633,947,992.89 | 17,710,923,902.93 |
应付票据及应付账款 | 63,234,956,055.18 | 61,739,551,387.65 | 71,695,739,860.78 | 53,338,091,495.4 |
其中:应付票据 | 4,873,089,759.59 | 4,776,791,400.95 | 4,848,642,864.25 | 4,552,312,496.99 |
应付账款 | 58,361,866,295.59 | 56,962,759,986.7 | 66,847,096,996.53 | 48,785,778,998.41 |
预收款项 | 909,015.3 | 2,767,061.24 | 811,194.15 | 2,686,209.86 |
合同负债 | 15,139,174,900.74 | 14,536,822,940.08 | 12,554,840,268.72 | 13,765,972,991.14 |
应付职工薪酬 | 309,848,295.67 | 310,569,566.23 | 581,667,172.12 | 257,555,679.57 |
应交税费 | 942,289,835.51 | 1,147,745,272.33 | 1,293,464,513.8 | 944,995,421.29 |
其他应付款合计 | 7,959,064,815.61 | 9,552,946,047.92 | 8,197,054,720.76 | 10,168,127,562.42 |
应付股利 | 159,184,351.62 | 62,350,416.94 | 93,208,586.35 | 62,713,897.45 |
一年内到期的非流动负债 | 6,390,138,207.35 | 6,703,567,118.71 | 7,680,760,333.1 | 4,872,718,072.26 |
其他流动负债 | 8,207,960,819.77 | 8,713,285,501.32 | 10,378,918,267.22 | 7,647,283,422.75 |
流动负债合计 | 121,292,084,133.11 | 119,109,617,130.34 | 129,017,204,323.54 | 108,708,354,757.62 |
非流动负债: | ||||
长期借款 | 48,872,825,570.37 | 44,488,132,589.31 | 41,408,827,257.8 | 40,831,147,947.38 |
应付债券 | 3,900,000,000 | 2,400,000,000 | 2,400,000,000 | 3,000,000,000 |
租赁负债 | 63,119,979.12 | 75,186,242.03 | 60,585,413.06 | 85,063,945.81 |
长期应付款 | 901,362,767.45 | 1,094,519,167 | 295,724,573.32 | 163,717,802.22 |
预计负债 | 328,215,578.3 | 317,469,726.46 | 304,988,076.33 | 289,755,119.34 |
递延收益 | 130,533,004.53 | 132,693,502.93 | 134,871,389.21 | 89,714,544.59 |
递延所得税负债 | 8,515,773.37 | 8,643,163.86 | 8,420,787 | 18,327,666.34 |
其他非流动负债 | 924,387,279.1 | 1,084,646,964.47 | 1,111,264,119.28 | 1,132,146,078.89 |
非流动负债合计 | 55,128,959,952.24 | 49,601,291,356.06 | 45,724,681,616 | 45,609,873,104.57 |
负债合计 | 176,421,044,085.35 | 168,710,908,486.4 | 174,741,885,939.54 | 154,318,227,862.19 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,716,533,938 | 1,716,533,938 | 1,716,533,938 | 1,716,533,938 |
其他权益工具 | 5,000,000,000 | 5,500,000,000 | 4,500,000,000 | 3,500,000,000 |
永续债 | 5,000,000,000 | 5,500,000,000 | 4,500,000,000 | 3,500,000,000 |
资本公积 | 1,650,665,085.68 | 1,650,665,085.68 | 1,650,665,085.68 | 1,650,665,085.68 |
其他综合收益 | -251,872,131.39 | -248,216,215.02 | -248,837,809.17 | -219,198,488.82 |
专项储备 | 911,527,021.7 | 935,936,116.3 | 933,412,781.52 | 739,791,230.33 |
盈余公积 | 764,293,140.12 | 764,293,140.12 | 764,293,140.12 | 685,423,561.73 |
未分配利润 | 6,149,173,155.34 | 6,398,738,619.59 | 6,132,240,007.33 | 5,854,186,908.54 |
归属于母公司股东权益合计 | 15,940,320,209.45 | 16,717,950,684.67 | 15,448,307,143.48 | 13,927,402,235.46 |
少数股东权益 | 11,214,550,123.43 | 11,623,257,886.62 | 11,788,869,813.5 | 11,381,891,360.43 |
股东权益合计 | 27,154,870,332.88 | 28,341,208,571.29 | 27,237,176,956.98 | 25,309,293,595.89 |
负债和股东权益合计 | 203,575,914,418.23 | 197,052,117,057.69 | 201,979,062,896.52 | 179,627,521,458.08 |
公告日期 | 2025-08-30 | 2025-04-26 | 2025-03-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |