当前位置:首页 - 行情中心 - 安徽建工(600502) - 财务分析 - 现金流量表

安徽建工

(600502)

  

流通市值:78.62亿  总市值:78.62亿
流通股本:17.17亿   总股本:17.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金33,557,562,627.2321,905,901,057.1189,007,868,886.3351,153,816,120.79
  收到的税费返还46,803,207.0840,118,767.21103,135,876.4279,943,294.06
  收到其他与经营活动有关的现金365,863,285.97822,642,982.14467,784,194.13615,295,012.3
  经营活动现金流入小计33,970,229,120.2822,768,662,806.4689,578,788,956.8851,849,054,427.15
  购买商品、接受劳务支付的现金31,192,672,241.0522,919,626,426.3777,354,594,984.0348,492,602,016.42
  支付给职工以及为职工支付的现金2,304,327,937.431,409,811,641.734,292,151,910.953,239,592,906.27
  支付的各项税费1,715,791,663.97832,967,971.022,596,878,267.352,244,202,834
  支付其他与经营活动有关的现金1,554,905,607.87246,319,450.274,120,527,563.253,127,905,217.84
  经营活动现金流出小计36,767,697,450.3225,408,725,489.3988,364,152,725.5857,104,302,974.53
  经营活动产生的现金流量净额-2,797,468,330.04-2,640,062,682.931,214,636,231.3-5,255,248,547.38
二、投资活动产生的现金流量:
  收回投资收到的现金120,824,400-7,910,248.82,218,480.25
  取得投资收益收到的现金12,517,957.3617,362,723.7717,766,809.6213,242,478.49
  处置固定资产、无形资产和其他长期资产收回的现金净额67,667,400.0651,010,594.1683,963,390.5553,707,014.04
  处置子公司及其他营业单位收到的现金净额--114,894,531.75-
  收到的其他与投资活动有关的现金218,807,098.0474,904,961.22440,017,060.23388,570,296.32
  投资活动现金流入小计419,816,855.46143,278,279.15664,552,040.95457,738,269.1
  购建固定资产、无形资产和其他长期资产支付的现金5,060,054,934.341,772,146,011.119,643,100,904.993,953,597,133.67
  投资支付的现金1,350,664,129.2302,320,405.91920,729,625894,142,354.8
  取得子公司及其他营业单位支付的现金--18,580,251.55-
  投资活动现金流出小计6,410,719,063.542,074,466,417.0210,582,410,781.544,847,739,488.47
  投资活动产生的现金流量净额-5,990,902,208.08-1,931,188,137.87-9,917,858,740.59-4,390,001,219.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,070,082,8901,025,540,0003,447,617,018.42,092,190,000
  其中:子公司吸收少数股东投资收到的现金70,082,89025,540,000447,617,018.492,190,000
  取得借款收到的现金22,543,753,660.369,260,547,555.1840,778,481,645.1521,653,635,252.49
  筹资活动现金流入小计23,613,836,550.3610,286,087,555.1844,226,098,663.5523,745,825,252.49
  偿还债务支付的现金13,778,917,035.627,660,535,832.3730,018,137,976.7713,715,962,692.18
  分配股利、利润或偿付利息支付的现金1,918,831,767.68590,290,814.473,100,449,518.852,725,345,847.19
  其中:子公司支付给少数股东的股利、利润325,650,954.4457,545,023.72375,996,240.73306,142,735.1
  支付其他与筹资活动有关的现金16,313,022.18586,766.0655,753,258.135,178,184.03
  筹资活动现金流出小计15,714,061,825.488,251,413,412.933,174,340,753.7516,446,486,723.4
  筹资活动产生的现金流量净额7,899,774,724.882,034,674,142.2811,051,757,909.87,299,338,529.09
四、汇率变动对现金及现金等价物的影响1,260,419.61906,228.96736,174.02-2,973,332.97
五、现金及现金等价物净增加额-887,335,393.63-2,535,670,449.562,349,271,574.53-2,348,884,570.63
  加:期初现金及现金等价物余额16,251,331,770.6516,251,331,770.6513,902,060,196.1213,902,060,196.12
  期末现金及现金等价物余额15,363,996,377.0213,715,661,321.0916,251,331,770.6511,553,175,625.49
补充资料:
  净利润813,785,983.02-2,029,352,009.7-
  资产减值准备192,031,848.59-191,255,784.16-
  固定资产和投资性房地产折旧199,261,124.99-388,735,318-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧199,261,124.99-388,735,318-
  无形资产摊销18,838,583.67-32,092,183.2-
  处置固定资产、无形资产和其他长期资产的损失-24,419,878.28--22,184,113.07-
  固定资产报废损失-2,562,140.31-5,632,668.87-
  公允价值变动损失-207,600--207,600-
  财务费用962,557,970.51-1,972,898,797.53-
  投资损失12,225,942.26--83,870,208.28-
  递延所得税-28,288,219.64--395,766,602.84-
  其中:递延所得税资产减少-28,383,206.01--386,952,426.03-
    递延所得税负债增加94,986.37--8,814,176.81-
  存货的减少1,404,776,750.05-3,351,653,103.38-
  经营性应收项目的减少1,075,218,468.27--24,628,005,994.09-
  经营性应付项目的增加-7,556,979,344.81-15,772,310,142.18-
  其他125,157,405.39-377,347,547.19-
  现金的期末余额15,363,996,377.02-16,251,331,770.65-
  减:现金的期初余额16,251,331,770.65-13,902,060,196.12-
  现金及现金等价物的净增加额-887,335,393.63-2,349,271,574.53-
公告日期2025-08-302025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑