益佰制药
(600594)
| 流通市值:32.07亿 | | | 总市值:32.07亿 |
| 流通股本:7.92亿 | | | 总股本:7.92亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 489,897,047.83 | 447,132,630.97 | 593,695,601.81 | 695,146,756.66 |
| 应收票据及应收账款 | 327,342,398.14 | 376,974,397.68 | 378,549,822.5 | 410,986,471.31 |
| 其中:应收票据 | 197,334,336.27 | 209,636,740.01 | 204,412,969.62 | 220,189,595.8 |
| 应收账款 | 130,008,061.87 | 167,337,657.67 | 174,136,852.88 | 190,796,875.51 |
| 预付款项 | 11,439,008.4 | 8,533,498.69 | 23,647,927.94 | 22,412,623.41 |
| 其他应收款合计 | 37,923,837.87 | 31,882,798.42 | 30,798,884.22 | 21,140,407.32 |
| 其中:应收利息 | - | - | 32,591.03 | - |
| 存货 | 540,242,201.26 | 546,902,616.32 | 545,495,239.8 | 571,511,212.81 |
| 一年内到期的非流动资产 | 1,739,237.01 | - | - | - |
| 其他流动资产 | 34,495,593.64 | 36,291,808.28 | 57,820,739.42 | 57,371,202.87 |
| 流动资产合计 | 1,443,079,324.15 | 1,447,717,750.36 | 1,630,008,215.69 | 1,778,568,674.38 |
| 非流动资产: | | | | |
| 长期应收款 | 6,488,883.11 | - | - | - |
| 长期股权投资 | 34,682,969.45 | 34,802,100.76 | 34,703,753.79 | 34,588,846.78 |
| 其他权益工具投资 | 1,093,940.44 | 1,093,625.97 | 1,290,618.61 | 1,330,862.51 |
| 固定资产 | 1,405,959,477.21 | 1,445,207,657.59 | 1,476,529,492.01 | 1,533,935,870.96 |
| 在建工程 | 2,745,604.41 | 2,180,557.22 | 6,303,210.37 | 4,472,266.08 |
| 生产性生物资产 | 24,224,255.74 | 19,594,943.11 | 16,597,724.12 | 15,510,435.52 |
| 使用权资产 | 5,627,964.19 | 7,126,500.79 | 23,904,263.2 | 25,775,467.96 |
| 无形资产 | 308,259,414.67 | 312,294,392.62 | 309,700,848.79 | 315,187,760.09 |
| 商誉 | - | - | 131,262,741.12 | 131,262,741.12 |
| 长期待摊费用 | 73,089,685.66 | 77,821,638.61 | 89,959,878.83 | 94,830,295.71 |
| 递延所得税资产 | 76,137,290.86 | 77,813,654.72 | 100,701,036.12 | 98,582,418.15 |
| 其他非流动资产 | 16,837,396.93 | 16,182,841.01 | 17,226,738.93 | 18,275,899.22 |
| 非流动资产合计 | 1,955,146,882.67 | 1,994,117,912.4 | 2,208,180,305.89 | 2,273,752,864.1 |
| 资产总计 | 3,398,226,206.82 | 3,441,835,662.76 | 3,838,188,521.58 | 4,052,321,538.48 |
| 流动负债: | | | | |
| 短期借款 | 438,870,292.26 | 413,928,393.94 | 413,894,610.61 | 510,911,907.83 |
| 应付票据及应付账款 | 82,595,022.99 | 102,985,998.77 | 91,684,492.89 | 100,722,423.99 |
| 应付账款 | 82,595,022.99 | 102,985,998.77 | 91,684,492.89 | 100,722,423.99 |
| 合同负债 | 25,548,095.81 | 24,278,195.27 | 21,012,907.93 | 35,630,377.56 |
| 应付职工薪酬 | 27,704,404.59 | 45,505,503.51 | 35,953,417.1 | 31,644,724.43 |
| 应交税费 | 21,141,307.4 | 17,690,297.99 | 24,368,447.87 | 24,794,489.61 |
| 其他应付款合计 | 127,045,706.33 | 114,789,710.54 | 78,635,196.16 | 82,074,892.37 |
| 其中:应付利息 | 171,203.52 | 171,203.52 | 171,203.52 | 171,203.52 |
| 一年内到期的非流动负债 | 123,806,918.89 | 188,168,033.53 | 202,011,659.75 | 202,419,148.74 |
| 其他流动负债 | 1,239,122.66 | 1,529,319.41 | 875,995.47 | 2,617,914.27 |
| 流动负债合计 | 847,950,870.93 | 908,875,452.96 | 868,436,727.78 | 990,815,878.8 |
| 非流动负债: | | | | |
| 长期借款 | 150,189,169.13 | 100,139,169.12 | 229,558,002.95 | 249,986,836.78 |
| 租赁负债 | 2,278,920.07 | 2,359,153.8 | 20,650,392.79 | 20,570,171.89 |
| 长期应付款 | 37,000,000 | 37,555,000 | 80,000,000 | 80,000,000 |
| 预计负债 | 2,162,632.07 | 2,201,492.07 | 59,497.51 | 189,875.48 |
| 递延收益 | 85,568,521.43 | 88,165,024.01 | 90,776,664.05 | 93,514,674.25 |
| 递延所得税负债 | 31,435,169.94 | 31,936,395.36 | 33,243,435.44 | 33,478,217.51 |
| 非流动负债合计 | 308,634,412.64 | 262,356,234.36 | 454,287,992.74 | 477,739,775.91 |
| 负债合计 | 1,156,585,283.57 | 1,171,231,687.32 | 1,322,724,720.52 | 1,468,555,654.71 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 791,927,400 | 791,927,400 | 791,927,400 | 791,927,400 |
| 资本公积 | 681,591,861.64 | 681,591,861.64 | 653,836,676.92 | 653,836,676.92 |
| 减:库存股 | 25,004,481.14 | 25,004,481.14 | 25,004,481.14 | 25,004,481.14 |
| 其他综合收益 | 282,060.79 | 281,824.94 | 429,569.42 | 459,752.34 |
| 盈余公积 | 314,569,579.33 | 314,569,579.33 | 314,569,579.33 | 314,569,579.33 |
| 未分配利润 | 394,895,786.7 | 424,420,689.59 | 667,420,393.75 | 734,080,957.95 |
| 归属于母公司股东权益合计 | 2,158,262,207.32 | 2,187,786,874.36 | 2,403,179,138.28 | 2,469,869,885.4 |
| 少数股东权益 | 83,378,715.93 | 82,817,101.08 | 112,284,662.78 | 113,895,998.37 |
| 股东权益合计 | 2,241,640,923.25 | 2,270,603,975.44 | 2,515,463,801.06 | 2,583,765,883.77 |
| 负债和股东权益合计 | 3,398,226,206.82 | 3,441,835,662.76 | 3,838,188,521.58 | 4,052,321,538.48 |
| 公告日期 | 2026-04-23 | 2026-04-23 | 2025-10-30 | 2025-08-21 |
| 审计意见(境内) | | 标准无保留意见 | | |